Financhill
Sell
24

OPTI Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
7.6%
Day range:
$0.0012 - $0.0014
52-week range:
$0.0002 - $0.0047
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
3.2M
Avg. volume:
1.5M
1-year change:
13.04%
Market cap:
$2.2M
Revenue:
--
EPS (TTM):
--
Period Ending 2014-06-30 2015-06-30 2016-06-30 2017-06-30 2018-06-30
Revenue -- $43.1K $30.9K $24.2K $91.1K
Revenue Growth (YoY) -- -- -28.33% -21.62% 276.47%
 
Cost of Revenues -- $400 $12K $7K $58.4K
Gross Profit -- $42.7K $18.9K $17.2K $32.8K
Gross Profit Margin -- 99.07% 61.13% 71.07% 35.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $52.3K $47.7K $23.1K $111.7K
Other Inc / (Exp) -- -- -- -- -$854.5K
Operating Expenses -- $55.7K $51.8K $27.2K $119.2K
Operating Income -- -$13K -$32.9K -$10K -$86.5K
 
Net Interest Expenses -- -- -- -- $379.9K
EBT. Incl. Unusual Items -- -$13K -$32.9K -$10K -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2K -- -- --
Net Income to Company -- -$11.1K -$32.9K -$10K -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$11.1K -$32.9K -$10K -$1.3M
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.05
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.05
Weighted Average Basic Share -- $52.9M $52.9M $52.9M $27.9M
Weighted Average Diluted Share -- $52.9M $52.9M $52.9M $27.9M
 
EBITDA -- -$9.6K -$28.9K -$5.9K -$933.4K
EBIT -- -$13K -$32.9K -$10K -$941K
 
Revenue (Reported) -- $43.1K $30.9K $24.2K $91.1K
Operating Income (Reported) -- -$13K -$32.9K -$10K -$86.5K
Operating Income (Adjusted) -- -$13K -$32.9K -$10K -$941K
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Revenue -- $10K $5.1K -$3.9K --
Revenue Growth (YoY) -- -- -49% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $10K $5.1K -$3.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10K $19K $1K $49.7K $52.5K
Other Inc / (Exp) -- -- -- -$288.1K -$2.4M
Operating Expenses $10.6K $20.1K $2K $50.8K $65.3K
Operating Income -$10.6K -$10.1K $3.1K -$54.6K -$65.3K
 
Net Interest Expenses -- -- -- $45.6K --
EBT. Incl. Unusual Items -$10.6K -$10.1K $3.1K -$388.3K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6K -$1.5K -- -- --
Net Income to Company -- -$8.5K $3.1K -$388.3K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9K -$8.5K $3.1K -$388.3K -$2.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -$0.01 -$0.16
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 -$0.01 -$0.16
Weighted Average Basic Share $52.9M $52.9M $52.9M $38.2M $17.9M
Weighted Average Diluted Share $52.9M $52.9M $52.9M $38.2M $17.9M
 
EBITDA -$10K -$9K $4.1K -$341.7K -$2.4M
EBIT -$10.6K -$10.1K $3.1K -$342.7K -$2.4M
 
Revenue (Reported) -- $10K $5.1K -$3.9K --
Operating Income (Reported) -$10.6K -$10.1K $3.1K -$54.6K -$65.3K
Operating Income (Adjusted) -$10.6K -$10.1K $3.1K -$342.7K -$2.4M
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Revenue -- $46.4K $24.7K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $44K $14.7K $37.4K $11.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $56.5K $27.4K $73.6K $168.2K
Other Inc / (Exp) -- -- -- -$288.1K -$3.8M
Operating Expenses -- $61K $31.4K $77.7K $163.8K
Operating Income -- -$16.9K -$16.7K -$40.2K -$152.6K
 
Net Interest Expenses -- -- -- $45.6K --
EBT. Incl. Unusual Items -- -$16.9K -$15.9K -$373.9K -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.5K -- -- --
Net Income to Company -- -- -$18.3K -$373.9K -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$14.4K -$18.3K -$373.9K -$5.1M
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.01 -$0.28
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.01 -$0.28
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$12.4K -$12.6K -$324.2K -$4M
EBIT -- -$16.9K -$16.7K -$328.3K -$4M
 
Revenue (Reported) -- $46.4K $24.7K -- --
Operating Income (Reported) -- -$16.9K -$16.7K -$40.2K -$152.6K
Operating Income (Adjusted) -- -$16.9K -$16.7K -$328.3K -$4M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2014-06-30 2015-06-30 2016-06-30 2017-06-30 2018-06-30
Cash and Equivalents -- $33.2K $9K $340 $30.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $4.7K --
Inventory -- -- -- -- $85K
Prepaid Expenses -- -- -- -- $3K
Other Current Assets -- -- -- -- --
Total Current Assets -- $33.2K $9K $5K $118.8K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $20.8K $16.7K $12.7K $507.6K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $54K $25.7K $17.7K $626.4K
 
Accounts Payable -- $300 $5K $7K $60.8K
Accrued Expenses -- -- -- -- $3.2K
Current Portion Of Long-Term Debt -- -- -- -- $391.1K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.3M
Total Current Liabilities -- $330 $5K $7K $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $330 $5K $7K $1.8M
 
Common Stock -- $53K $53K $53K $17.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $53.6K $20.7K $10.7K -$1.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $53.6K $20.7K $10.7K -$1.1M
 
Total Liabilities and Equity -- $54K $25.7K $17.7K $626.4K
Cash and Short Terms -- $33.2K $9K $340 $30.8K
Total Debt -- -- -- -- $439.7K
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Cash and Equivalents -- $19.1K $1.1K $2K $9.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $6.1K $142.2K --
Inventory -- -- -- $85K $80.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $21.4K $7.2K $229.2K $101.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $18.8K $14.7K $10.6K $981.9K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $40.2K $21.8K $239.9K $1.1M
 
Accounts Payable -- -- -- $62.2K $195.5K
Accrued Expenses -- -- -- $3.4K $44.4K
Current Portion Of Long-Term Debt -- -- -- $100 $100
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $468K $4.4M
Total Current Liabilities -- -- -- $575.9K $5.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $575.9K $5.5M
 
Common Stock -- $53K $53K $19.3K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $40.2K $21.8K -$336.1K -$4.5M
 
Total Liabilities and Equity -- $40.2K $21.8K $239.9K $1.1M
Cash and Short Terms -- $19.1K $1.1K $2K $9.2K
Total Debt -- -- -- $42.4K --
Period Ending 2014-06-30 2015-06-30 2016-06-30 2017-06-30 2018-06-30
Net Income to Stockholders -- -$11.1K -$32.9K -$10K -$1.3M
Depreciation & Amoritzation -- -- -- $4.1K $7.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$2K -- -$4.7K -$80.4K
Change in Inventories -- -- -- -- -$85K
Cash From Operations -- -$9.3K -$24.2K -$8.6K -$281.8K
 
Capital Expenditures -- $5.2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.3K -- -- -$109K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $482.1K
Long-Term Debt Repaid -- -- -- -- -$213.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$17K
Cash From Financing -- -- -- -- $421.3K
 
Beginning Cash (CF) -- $47.7K $33.2K $9K $340
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$14.6K -$24.2K -$8.6K $30.5K
Ending Cash (CF) -- $33.2K $9K $340 $30.8K
 
Levered Free Cash Flow -- -$14.6K -$24.2K -$8.6K -$281.8K
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders -- -$8.5K $3.1K -$388.3K -$2.9M
Depreciation & Amoritzation -- $2K -$1K $1K $12.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $1K -$86.9K --
Change in Inventories -- -- -- -$85K --
Cash From Operations -- -$9.3K -$2.4K -$216.1K -$157.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$104.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $215.5K $443.9K
Long-Term Debt Repaid -- -- -- -- -$203.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $215.5K $240.4K
 
Beginning Cash (CF) -- $28.4K $3.5K $2.6K $31.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$9.3K -$2.4K -$630 -$22K
Ending Cash (CF) -- $19.1K $1.1K $2K $9.2K
 
Levered Free Cash Flow -- -$9.3K -$2.4K -$216.1K -$157.6K
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders -- -- -$18.3K -$373.9K -$5.1M
Depreciation & Amoritzation -- -- -$2K $6.1K $31.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$171.7K $81K
Change in Inventories -- -- -- -$85K $4.4K
Cash From Operations -- -- -$18K -$214.6K -$283.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$823.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $215.6K $1.4M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $215.6K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$18K $1K $7.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$18K -$214.6K -$283.2K
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock