Financhill
Buy
72

MGLLF Quote, Financials, Valuation and Earnings

Last price:
$6.42
Seasonality move :
-19.79%
Day range:
$6.42 - $6.42
52-week range:
$6.15 - $6.42
Dividend yield:
6.74%
P/E ratio:
7.43x
P/S ratio:
4.11x
P/B ratio:
1.70x
Volume:
--
Avg. volume:
--
1-year change:
4.39%
Market cap:
$1.2B
Revenue:
$283.7M
EPS (TTM):
$0.86
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $464.3M $529.4M $396.6M $286.7M $283.7M
Revenue Growth (YoY) 5.38% 14.02% -25.08% -27.72% -1.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66M $69M $81.3M $74M $58.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70.8M $74.3M $86.5M $78.1M $61.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $345.7M $251.7M $359.6M $171.9M $221.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $53.8M $81.9M $49.1M $64.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $265.9M $197.9M $277.7M $122.9M $156.5M
 
Basic EPS (Cont. Ops) $1.47 $1.08 $1.50 $0.67 $0.86
Diluted EPS (Cont. Ops) $1.47 $1.08 $1.50 $0.67 $0.86
Weighted Average Basic Share $181.5M $183.4M $185.1M $182.6M $181.1M
Weighted Average Diluted Share $181.5M $183.4M $185.1M $182.6M $181.1M
 
EBITDA -- -- -- -- --
EBIT $346.5M $253.8M $361.3M $173M $221.8M
 
Revenue (Reported) $464.3M $529.4M $396.6M $286.7M $283.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $346.5M $253.8M $361.3M $173M $221.8M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $464.1M $533.4M $396.2M $282.4M $283.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.6M $69.8M $80.7M $72.9M $58.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70.4M $75.1M $85.8M $76.9M $61.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $345.1M $249.6M $358.8M $169.4M $221.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.6M $53.3M $81.7M $48.3M $64.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $265.5M $196.3M $277M $121.1M $156.6M
 
Basic EPS (Cont. Ops) $1.46 $1.07 $1.50 $0.66 $0.86
Diluted EPS (Cont. Ops) $1.46 $1.07 $1.50 $0.66 $0.86
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $464.1M $533.4M $396.2M $282.4M $283.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $300.6M $159M $288.9M $247.2M $215.6M
Short Term Investments $1.4M $1.2M $1.1M $1.1M $1.1M
Accounts Receivable, Net $92.3M $85.6M $44.2M $35.4M $36.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $394.6M $246M $334.5M $284.5M $254M
 
Property Plant And Equipment $9.8M $9.1M $7M $5.2M $3.9M
Long-Term Investments $273.8M $519.4M $373.8M $378.6M $378.6M
Goodwill $72.3M $77.3M $72.4M $70.3M $71M
Other Intangibles $10.5M $7.7M $4.1M $1.7M $761.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $772.2M $913.8M $854M $793.6M $728.1M
 
Accounts Payable $6.9M $7.8M $9.3M $6.6M $6.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $1.7M $1.8M $1.7M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.4M $37.9M $25.1M $17.8M $15.1M
 
Long-Term Debt $10.2M $9.3M $6.9M $5M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $53.6M $170.4M $147.7M $156.5M $46.6M
 
Common Stock $360.9M $456.7M $462.1M $418.6M $419.2M
Other Common Equity Adj $245.3M $259.3M $216.4M $215.9M $259.2M
Common Equity $718.7M $743.4M $706.3M $637.1M $681.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $718.7M $743.4M $706.3M $637.1M $681.5M
 
Total Liabilities and Equity $772.2M $913.8M $854M $793.6M $728.1M
Cash and Short Terms $302M $160.2M $290M $248.3M $216.7M
Total Debt $11.9M $11M $8.6M $6.7M $5.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $300.6M $159M $288.9M $247.2M $215.6M
Short Term Investments $1.4M $1.2M $1.1M $1.1M $1.1M
Accounts Receivable, Net $92.3M $85.6M $44.2M $35.4M $36.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $394.6M $246M $334.5M $284.5M $254M
 
Property Plant And Equipment $9.8M $9.1M $7M $5.2M $3.9M
Long-Term Investments $273.8M $519.4M $373.8M $378.6M $378.6M
Goodwill $72.3M $77.3M $72.4M $70.3M $71M
Other Intangibles $10.5M $7.7M $4.1M $1.7M $761.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $772.2M $913.8M $854M $793.6M $728.1M
 
Accounts Payable $6.9M $7.8M $9.3M $6.6M $6.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $1.7M $1.8M $1.7M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.4M $37.9M $25.1M $17.8M $15.1M
 
Long-Term Debt $10.2M $9.3M $6.9M $5M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $53.6M $170.4M $147.7M $156.5M $46.6M
 
Common Stock $360.9M $456.7M $462.1M $418.6M $419.2M
Other Common Equity Adj $245.3M $259.3M $216.4M $215.9M $259.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $718.7M $743.4M $706.3M $637.1M $681.5M
 
Total Liabilities and Equity $772.2M $913.8M $854M $793.6M $728.1M
Cash and Short Terms $302M $160.2M $290M $248.3M $216.7M
Total Debt $11.9M $11M $8.6M $6.7M $5.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $176.5K $203K $189.3K $75.4K $300.3K
Cash Acquisitions -- -$158.9M $97.1M -- --
Cash From Investing -$42.5M -$165.4M $97.7M $11.1M $53.3M
 
Dividends Paid (Ex Special Dividend) -$244.7M -$297.5M -$276.9M -$142M -$117.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$2M -$1.7M -$1.7M -$1.7M
Repurchase of Common Stock -- -- -$5M -$27.2M -$3.4M
Other Financing Activities $957.8K $559.1K $2.3M $2.3M $4.6M
Cash From Financing -$63.5M -$299M -$264.6M -$168.6M -$117.7M
 
Beginning Cash (CF) $133M $326.6M $153.4M $282.5M $244.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.1M -$164.8M $148.2M -$32M -$33.4M
Ending Cash (CF) $293.6M $157.9M $304.5M $251.3M $211.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $192.7K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $177.2K $203.5K $188.4K $73.8K $300.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43M -$166.4M $96.1M $10.9M $52.9M
 
Dividends Paid (Ex Special Dividend) -$244.8M -$298.2M -$275.1M -$139.6M -$116.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -$1.7M -$1.7M -$1.7M
Repurchase of Common Stock -- -- -- -$26.6M -$3.4M
Other Financing Activities $940.6K $550.2K $2.3M $2.3M $4.6M
Cash From Financing -$60.2M -$299.7M -$262.7M -$165.6M -$117.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.1M -$166.3M $148.2M -$30.7M -$32.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $192.7K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock