Financhill
Sell
16

JEWL Quote, Financials, Valuation and Earnings

Last price:
$0.02
Seasonality move :
-54.37%
Day range:
$0.02 - $0.03
52-week range:
$0.02 - $0.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.29x
P/B ratio:
--
Volume:
1.1M
Avg. volume:
246.1K
1-year change:
-96.05%
Market cap:
$856.1K
Revenue:
$1M
EPS (TTM):
-$0.46
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue -- -- -- $1.8M $1M
Revenue Growth (YoY) -- -- -- -- -43.66%
 
Cost of Revenues -- -- -- $603.3K $253.1K
Gross Profit -- -- -- $1.2M $754.6K
Gross Profit Margin -- -- -- 66.27% 74.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.8M $10.6M $9.7M $17.5M
Other Inc / (Exp) -- -$1M -$25K -- -$2M
Operating Expenses -- $7M $11.8M $10.1M $20.8M
Operating Income -- -$7M -$11.8M -$8.9M -$20.1M
 
Net Interest Expenses -- -- -- $2.1M $438.3K
EBT. Incl. Unusual Items -- -$8.4M -$12.1M -$11.1M -$22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$8.4M -$12.1M -$11.1M -$22.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$8.4M -$12.1M -$11.1M -$22.5M
 
Basic EPS (Cont. Ops) -- -$0.46 -$0.66 -$0.58 -$1.01
Diluted EPS (Cont. Ops) -- -$0.46 -$0.66 -$0.58 -$1.01
Weighted Average Basic Share -- $18.3M $18.3M $19M $22.3M
Weighted Average Diluted Share -- $18.3M $18.3M $19M $22.3M
 
EBITDA -- -$6.8M -$10.6M -$8.5M -$21.7M
EBIT -- -$8M -$11.8M -$8.9M -$22.1M
 
Revenue (Reported) -- -- -- $1.8M $1M
Operating Income (Reported) -- -$7M -$11.8M -$8.9M -$20.1M
Operating Income (Adjusted) -- -$8M -$11.8M -$8.9M -$22.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $617.1K $290.9K $179.8K
Revenue Growth (YoY) -- -- -- -52.85% -38.21%
 
Cost of Revenues -- -- $216K $217.8K $161.3K
Gross Profit -- -- $401.1K $73.1K $18.5K
Gross Profit Margin -- -- 65% 25.12% 10.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.9M $1.4M $4.5M $1.9M
Other Inc / (Exp) -- -- -- -- $482K
Operating Expenses -- $2.5M $1.5M $4.5M $1.9M
Operating Income -- -$2.5M -$1.1M -$4.5M -$1.9M
 
Net Interest Expenses -- -- $610.5K $62.4K $750.9K
EBT. Incl. Unusual Items -- -$2.6M -$1.7M -$4.5M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.7M -$4.5M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.6M -$1.7M -$4.5M -$2.2M
 
Basic EPS (Cont. Ops) -- -$0.14 -$0.09 -$0.19 -$0.07
Diluted EPS (Cont. Ops) -- -$0.14 -$0.09 -$0.19 -$0.07
Weighted Average Basic Share -- $18.3M $18.3M $23.7M $30.6M
Weighted Average Diluted Share -- $18.3M $18.3M $23.7M $30.6M
 
EBITDA -- -$1.9M -$1M -$4.4M -$2M
EBIT -- -$2.5M -$1.1M -$4.5M -$2M
 
Revenue (Reported) -- -- $617.1K $290.9K $179.8K
Operating Income (Reported) -- -$2.5M -$1.1M -$4.5M -$1.9M
Operating Income (Adjusted) -- -$2.5M -$1.1M -$4.5M -$2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $1.8M $287.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $638.5K $317K
Gross Profit -- -- $739K $1.2M -$29.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $10M $19.8M $8.3M
Other Inc / (Exp) -- -- $57K -- -$806.2K
Operating Expenses -- -- $10.5M $20.1M $11.4M
Operating Income -- -- -$9.8M -$19M -$11.4M
 
Net Interest Expenses -- -- $705.2K $3.7M --
EBT. Incl. Unusual Items -- -- -$10.6M -$22.6M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$22.6M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$10.6M -$22.6M -$14.2M
 
Basic EPS (Cont. Ops) -- -- -$0.58 -$1.16 -$0.46
Diluted EPS (Cont. Ops) -- -- -$0.58 -$1.16 -$0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -$9.2M -$18.5M -$15.2M
EBIT -- -- -$9.7M -$18.9M -$15.4M
 
Revenue (Reported) -- -- -- $1.8M $287.8K
Operating Income (Reported) -- -- -$9.8M -$19M -$11.4M
Operating Income (Adjusted) -- -- -$9.7M -$18.9M -$15.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $1.1M $1.1M $411K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $362.6K $397.8K $461.8K --
Gross Profit -- $739K $733.2K -$50.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $6.5M $16.6M $7.4M --
Other Inc / (Exp) -- -$43K -- -$806.2K --
Operating Expenses $2.5M $6.8M $16.9M $7.5M --
Operating Income -$2.5M -$6.1M -$16.1M -$7.5M --
 
Net Interest Expenses -- $705.2K $2.3M $1.8M --
EBT. Incl. Unusual Items -$2.6M -$7M -$18.5M -$10.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$7M -$18.5M -$10.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$7M -$18.5M -$10.1M --
 
Basic EPS (Cont. Ops) -$0.14 -$0.38 -$0.94 -$0.33 --
Diluted EPS (Cont. Ops) -$0.14 -$0.38 -$0.94 -$0.33 --
Weighted Average Basic Share $18.3M $55.3M $62.9M $90.7M --
Weighted Average Diluted Share $18.3M $55.3M $62.9M $90.7M --
 
EBITDA -$1.9M -$5.9M -$15.8M -$9.3M --
EBIT -$2.5M -$6.1M -$16.1M -$9.4M --
 
Revenue (Reported) -- $1.1M $1.1M $411K --
Operating Income (Reported) -$2.5M -$6.1M -$16.1M -$7.5M --
Operating Income (Adjusted) -$2.5M -$6.1M -$16.1M -$9.4M --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents -- $220 $261.8K $88.2K $26.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.3M $80.4K
Inventory -- $45.8K $85K $58.7K $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $11.3K -- --
Total Current Assets -- $46K $358.1K $1.4M $1.7M
 
Property Plant And Equipment -- $1M $958.2K $640K $3.5M
Long-Term Investments -- -- -- -- $1.9M
Goodwill -- $5.4M $5.4M $5.4M $5.4M
Other Intangibles -- $1.4M $570K $498K $426K
Other Long-Term Assets -- -- $12.8K $12.8K $12.8K
Total Assets -- $7.9M $7.3M $8M $12.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $1.6M $2M $3.9M $2.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $157.3K
Other Current Liabilities -- $457.9K $457.9K $457.9K $756.8K
Total Current Liabilities -- $10.9M $13.7M $12.8M $8.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $10.9M $13.7M $12.8M $9.8M
 
Common Stock -- $16.5K $18.7K $16.4K $27.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$3M -$6.4M -$4.8M $3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$3M -$6.4M -$4.8M $3.1M
 
Total Liabilities and Equity -- $7.9M $7.3M $8M $12.9M
Cash and Short Terms -- $220 $261.8K $88.2K $26.1K
Total Debt -- -- -- $8.4M $5.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- -- $650.8K $16.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1M $345.8K $15.2K
Inventory -- -- $61.7K $1.1M $1.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $590 -- --
Total Current Assets -- -- $1.1M $2.1M $1.4M
 
Property Plant And Equipment -- -- $720.9K $3.2M $2.3M
Long-Term Investments -- -- -- $1.9M $1.9M
Goodwill -- -- $5.4M $5.4M $5.4M
Other Intangibles -- -- $516K $444K $372K
Other Long-Term Assets -- -- $12.8K $47.4K $12.8K
Total Assets -- -- $7.8M $13.2M $11.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $3.2M $5.5M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $150.8K $129.9K
Other Current Liabilities -- -- $457.9K $457.9K $1.6M
Total Current Liabilities -- -- $16.2M $8.2M $12.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $16.2M $9.4M $13M
 
Common Stock -- -- $15.9K $26K $38.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$8.4M $3.8M -$1.7M
 
Total Liabilities and Equity -- -- $7.8M $13.2M $11.4M
Cash and Short Terms -- -- -- $650.8K $16.1K
Total Debt -- -- $6.8M $2.1M $7.2M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -$8.4M -$12.1M -$11.1M -$22.5M
Depreciation & Amoritzation -- $1.2M $1.2M $390.2K $429.9K
Stock-Based Compensation -- $4.4M $8.3M $3.4M $6M
Change in Accounts Receivable -- -- -- -$1.6M -$280.2K
Change in Inventories -- -$11.8K -$39.2K $26.3K -$1.5M
Cash From Operations -- -$876.4K -$2.2M -$3.2M -$6.8M
 
Capital Expenditures -- -- -- -- $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$129.1K -$229.2K -- -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $346.3K -- $2.8M $795.4K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$1.2M
Other Financing Activities -- $452.7K $10.9K $111.6K -$558.7K
Cash From Financing -- $999K $2.7M $3M $8.2M
 
Beginning Cash (CF) -- $6.7K $220 $261.8K $88.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$6.5K $261.6K -$173.6K -$62.2K
Ending Cash (CF) -- $220 $261.8K $88.2K $26.1K
 
Levered Free Cash Flow -- -$1M -$2.4M -$3.2M -$8.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -$1.7M -$4.5M -$2.2M
Depreciation & Amoritzation -- -- $98.9K $98.9K $29.8K
Stock-Based Compensation -- -- $1.1M $3.9M --
Change in Accounts Receivable -- -- -$542.1K -$178.9K --
Change in Inventories -- -- $100.5K -$250.9K $267.1K
Cash From Operations -- -- -$268K -$2M -$160.9K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $945K $754.2K $112.8K
Long-Term Debt Repaid -- -- -- $1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $177.7K -- --
Cash From Financing -- -- $177.7K $1.8M $112.8K
 
Beginning Cash (CF) -- -- $90.3K $905.7K $64.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$90.3K -$254.9K -$48K
Ending Cash (CF) -- -- -- $650.8K $16.1K
 
Levered Free Cash Flow -- -- -$268K -$2M -$160.9K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -$22.6M -$14.2M
Depreciation & Amoritzation -- -- -- $395.4K $222.6K
Stock-Based Compensation -- -- $4.8M $8.6M -$2.4M
Change in Accounts Receivable -- -- -- -$902.4K $168.5K
Change in Inventories -- -- -- -$1.1M -$188K
Cash From Operations -- -- -- -$7.7M -$2.8M
 
Capital Expenditures -- -- -- $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.6M $2.1M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1.2M --
Other Financing Activities -- -- -- -$692.7K --
Cash From Financing -- -- -- $9.8M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $650.8K -$634.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$7.7M -$2.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$7M -$18.5M -$10.1M --
Depreciation & Amoritzation -- $291.4K $296.6K $89.3K --
Stock-Based Compensation -- $4.8M $9.9M $1.5M --
Change in Accounts Receivable -- -$1M -$368.4K $80.3K --
Change in Inventories -- $23.3K -$1.1M $221.3K --
Cash From Operations -- -$1.6M -$6.1M -$2.1M --
 
Capital Expenditures -- -- $1.5M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.5M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $945K $754.2K $2.1M --
Long-Term Debt Repaid -- -- -- -$29.1K --
Repurchase of Common Stock -- -- -$1.2M -- --
Other Financing Activities -- $245.6K -$558.7K -- --
Cash From Financing -- $1.3M $8.1M $2.1M --
 
Beginning Cash (CF) -- $569.1K $4.5M $430.6K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$261.8K $562.6K -$10K --
Ending Cash (CF) -- $307.2K $5M $420.6K --
 
Levered Free Cash Flow -- -$1.6M -$7.6M -$2.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock