Financhill
Sell
38

IPXHY Quote, Financials, Valuation and Earnings

Last price:
$12.49
Seasonality move :
4.35%
Day range:
$12.43 - $13.02
52-week range:
$11.85 - $17.42
Dividend yield:
4.32%
P/E ratio:
6.17x
P/S ratio:
1.02x
P/B ratio:
0.50x
Volume:
333K
Avg. volume:
159.8K
1-year change:
-9.36%
Market cap:
$15B
Revenue:
$15.4B
EPS (TTM):
$2.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.2B $7.2B $11.3B $17.8B $15.4B
Revenue Growth (YoY) 4.72% -21.27% 57% 57.19% -13.41%
 
Cost of Revenues $3.9B $4.1B $5.2B $7.2B $6.4B
Gross Profit $5.3B $3.1B $6.2B $10.6B $9.1B
Gross Profit Margin 57.53% 42.95% 54.28% 59.42% 58.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $561.8M $690M $714.1M $810.1M $773M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $703.4M $775M $772.8M $1B $1.1B
Operating Income $4.6B $2.3B $5.4B $9.6B $8B
 
Net Interest Expenses $178.3M -- -- -- --
EBT. Incl. Unusual Items $4.7B $631.4M $5.9B $10.9B $9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5B $1.6B $3.9B $7.3B $6.3B
Net Income to Company $4.7B $631.4M $5.9B $10.9B $9B
 
Minority Interest in Earnings -$9.3M -$73.9M $83.1M -$27.8M -$69.9M
Net Income to Common Excl Extra Items $1.1B -$1B $2B $3.5B $2.6B
 
Basic EPS (Cont. Ops) $0.78 -$0.72 $1.40 $2.59 $2.05
Diluted EPS (Cont. Ops) $0.78 -$0.72 $1.40 $2.59 $2.04
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.3B
 
EBITDA $6.2B $2.5B $7.9B $13.4B $11.3B
EBIT $4.9B $810.3M $6B $11.1B $9.4B
 
Revenue (Reported) $9.2B $7.2B $11.3B $17.8B $15.4B
Operating Income (Reported) $4.6B $2.3B $5.4B $9.6B $8B
Operating Income (Adjusted) $4.9B $810.3M $6B $11.1B $9.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $3.2B $4.3B $3.6B $3.7B
Revenue Growth (YoY) -27.53% 68.19% 36.33% -16.7% 3.54%
 
Cost of Revenues $1.1B $1.4B $1.7B $1.6B $1.5B
Gross Profit $826.2M $1.8B $2.7B $2B $2.2B
Gross Profit Margin 43.6% 56.73% 61.01% 56.17% 58.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $178.4M $168.7M $181.7M $233.2M $268.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $190.2M $184.7M $252.4M $385.5M $180.3M
Operating Income $636M $1.6B $2.4B $1.6B $2B
 
Net Interest Expenses $34.9M -- -- $529.2M --
EBT. Incl. Unusual Items $479.4M $1.9B $2.8B $1.5B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $475.2M $1.1B $2.2B $1.3B $1.6B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$47.8M $15.4M $39.4M $85.5M -$106.4M
Net Income to Common Excl Extra Items -$43.6M $779M $597.3M $220.8M $517.3M
 
Basic EPS (Cont. Ops) -$0.03 $0.53 $0.44 $0.17 $0.42
Diluted EPS (Cont. Ops) -$0.03 $0.53 $0.44 $0.17 $0.42
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.3B $1.2B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.3B $1.2B
 
EBITDA $517.9M $1.9B $2.8B $1.5B $2.3B
EBIT $517.9M $1.9B $2.8B $1.5B $2.3B
 
Revenue (Reported) $1.9B $3.2B $4.3B $3.6B $3.7B
Operating Income (Reported) $636M $1.6B $2.4B $1.6B $2B
Operating Income (Adjusted) $517.9M $1.9B $2.8B $1.5B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.2B $9.5B $16.7B $16.1B $15.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.5B $7B $6.6B $6.3B
Gross Profit $3.9B $5B $9.8B $9.5B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $703.4M $696M $800.4M $800.7M $828.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $848.2M $763.1M $1B $1B $1.1B
Operating Income $3B $4.2B $8.8B $8.5B $8B
 
Net Interest Expenses $192M -- -- -- --
EBT. Incl. Unusual Items $1.4B $4.5B $9.8B $9.6B $9.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $3.2B $7B $6.1B $6.5B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$46.7M $60.7M $59.4M -$52.6M -$202.3M
Net Income to Common Excl Extra Items -$798.9M $1.4B $2.9B $3.5B $2.5B
 
Basic EPS (Cont. Ops) -$0.55 $0.96 $2.05 $2.61 $2.03
Diluted EPS (Cont. Ops) -$0.55 $0.96 $2.05 $2.61 $2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $4.6B $9.9B $11.2B $11.1B
EBIT $1.6B $4.6B $9.9B $10B $9.9B
 
Revenue (Reported) $8.2B $9.5B $16.7B $16.1B $15.4B
Operating Income (Reported) $3B $4.2B $8.8B $8.5B $8B
Operating Income (Adjusted) $1.6B $4.6B $9.9B $10B $9.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.5B $7.8B $13.3B $11.6B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.6B $5.3B $4.8B $4.7B
Gross Profit $2.4B $4.3B $7.9B $6.9B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $521.9M $528.1M $614.7M $606.9M $662.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $577.2M $565.3M $794.5M $773.1M $801.4M
Operating Income $1.8B $3.7B $7.1B $6.1B $6.1B
 
Net Interest Expenses $136M -- -- $529.2M $48.4M
EBT. Incl. Unusual Items $66.3M $3.9B $7.9B $6.7B $7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $2.8B $5.8B $4.7B $4.9B
Net Income to Company -- -- -- $5.2B $4.6B
 
Minority Interest in Earnings -$41.8M $94M $66M $35.9M -$96.5M
Net Income to Common Excl Extra Items -$1.2B $1.3B $2.1B $2.1B $1.9B
 
Basic EPS (Cont. Ops) -$0.80 $0.87 $1.52 $1.59 $1.54
Diluted EPS (Cont. Ops) -$0.80 $0.87 $1.52 $1.59 $1.54
Weighted Average Basic Share $4.4B $4.4B $4.1B $3.9B $3.7B
Weighted Average Diluted Share $4.4B $4.4B $4.1B $3.9B $3.7B
 
EBITDA $211.3M $4B $8B $8.2B $8.7B
EBIT $211.3M $4B $8B $7B $7.5B
 
Revenue (Reported) $5.5B $7.8B $13.3B $11.6B $11.6B
Operating Income (Reported) $1.8B $3.7B $7.1B $6.1B $6.1B
Operating Income (Adjusted) $211.3M $4B $8B $7B $7.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $1.8B $1.8B $1.7B $1.2B
Short Term Investments -- -- -- $443.5M $1.7B
Accounts Receivable, Net $1.4B $812.6M $1.5B $1.9B $1.4B
Inventory $358M $332.6M $415.5M $519.8M $486.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $102.8M $438.8M $510.5M $462M $526.8M
Total Current Assets $3.9B $3.8B $4.5B $5.6B $5.8B
 
Property Plant And Equipment $20.9B $20.1B $19.6B $18.9B $17.5B
Long-Term Investments -- -- -- -- --
Goodwill $387.6M $343.7M $256.8M $307.6M $227.1M
Other Intangibles $4.5B $3.9B $3.6B $3.4B $3.2B
Other Long-Term Assets $4.7B $5B $4.3B $3.7B $3.2B
Total Assets $44.5B $44.9B $44.8B $47.7B $46.3B
 
Accounts Payable $200.2M $146.3M $129.4M $359.9M $269.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $536.2M $518.5M $798.9M $1.1B $622.7M
Total Current Liabilities $3.7B $3.3B $3B $4B $4B
 
Long-Term Debt $8.7B $10.3B $9.6B $9.1B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $14.3B $15.8B $15.7B $17.1B $14.9B
 
Common Stock $2.7B $2.8B $2.5B $2.2B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $27.9B $26.5B $27.1B $28.7B $29.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.6B $1.9B $2B $2B
Total Equity $30.3B $29.1B $29.1B $30.7B $31.3B
 
Total Liabilities and Equity $44.5B $44.9B $44.8B $47.7B $46.3B
Cash and Short Terms $1.6B $1.8B $1.8B $2.2B $2.9B
Total Debt $10.3B $12B $10.3B $9.7B $7.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $1.9B $1.7B $1.2B $2.3B
Short Term Investments -- -- $601.3M $1.9B $2.4B
Accounts Receivable, Net $802.1M $1.5B $1.7B $1.5B $1.4B
Inventory $351.6M $385.1M $434.5M $503.1M $452.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $816.6M $977.8M $1.3B $1.4B $315.6M
Total Current Assets $3.5B $4.8B $5.8B $6.5B $7.4B
 
Property Plant And Equipment $19.6B $19.6B $19B $17.2B $25.1B
Long-Term Investments -- -- -- -- --
Goodwill $351.4M $279.5M $296M $229.6M $140M
Other Intangibles $3.9B $3.6B $3.2B $2.9B $100.2M
Other Long-Term Assets $5B $4.6B $3.7B $3.9B $121.3M
Total Assets $43.9B $44.9B $47.4B $46.7B $49B
 
Accounts Payable $192.1M $324.3M $346M $193.7M $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $1.4B $2B $1.8B $73.4M
Total Current Liabilities $3.6B $3.5B $4.9B $5.5B $5.7B
 
Long-Term Debt $9.8B $9.5B $9.3B $6.5B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $15.3B $15.6B $18.3B $16B $16.7B
 
Common Stock $2.8B $2.6B $2B $1.9B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $2.3B $1.7B $1.8B $2.1B
Total Equity $28.6B $29.4B $29B $30.7B $32.2B
 
Total Liabilities and Equity $43.9B $44.9B $47.4B $46.7B $49B
Cash and Short Terms $1.5B $1.9B $2.3B $3.1B $4.7B
Total Debt $11.8B $10.8B $10.7B $8.9B $8.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.7B $631.4M $5.9B $10.9B $9B
Depreciation & Amoritzation $1.3B $1.7B $1.9B $2.3B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$317.8M $672M -$835M -$516.8M $483.5M
Change in Inventories -$7M $61M -$132.5M -$123.8M $6.5M
Cash From Operations $2.5B $2.7B $4.1B $5.8B $5.6B
 
Capital Expenditures $1.3B $1.3B $1.4B $1.5B $1.5B
Cash Acquisitions -- -- -- -$240.9M --
Cash From Investing -$2.6B -$3.9B -$1.2B -$4B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$361.8M -$410.3M -$425.8M -$616.6M -$642.5M
Special Dividend Paid
Long-Term Debt Issued $725.2M $2.2B $877.8M $1.3B $733.4M
Long-Term Debt Repaid -$824.3M -$1.5B -$1.4B -$1.7B -$2.9B
Repurchase of Common Stock -- -- -$961.3M -$929.4M -$712.7M
Other Financing Activities $76.6M $26.9M -$34.2M $228M -$5M
Cash From Financing -$446.1M $1.2B -$2.9B -$1.9B -$3.4B
 
Beginning Cash (CF) $2.2B $1.6B $1.6B $1.5B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$574.6M $23.2M -$4.4M -$124.4M -$130.9M
Ending Cash (CF) $1.6B $1.6B $1.7B $1.6B $1.4B
 
Levered Free Cash Flow $1.2B $1.4B $2.7B $4.3B $4.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $2.3B $2.1B
Depreciation & Amoritzation -- -- -- $574.8M $589.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $110.6M $109.6M
Change in Inventories -- -- -- -$8.1M $8.5M
Cash From Operations -- -- -- $1.5B $1.4B
 
Capital Expenditures -- -- -- $364.4M $475.6M
Cash Acquisitions -- -- -- -$41.1M -$23.5M
Cash From Investing -- -- -- -$1.5B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$55.1M -$53.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $747.8M -$64.7K
Long-Term Debt Repaid -- -- -- -$1.3B -$167.9M
Repurchase of Common Stock -- -- -- -- -$160.4M
Other Financing Activities -- -- -- $3.1M -$831K
Cash From Financing -- -- -- -$182.2M -$283.2M
 
Beginning Cash (CF) -- -- -- $1.4B $1.5B
Foreign Exchange Rate Adjustment -- -- -- $65.6M $99.2M
Additions / Reductions -- -- -- -$256.2M -$70.1M
Ending Cash (CF) -- -- -- $1.1B $1.5B
 
Levered Free Cash Flow -- -- -- $1.1B $946.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $315.3M -- -- $781M $989.8M
Cash Acquisitions -- -- -- -$339.3M -$384.4M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$42.7M -- -- -$304.7M -$298.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $5.2B $4.6B
Depreciation & Amoritzation -- -- -- $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $482.3M -$277.2M
Change in Inventories -- -- -- $4.3M -$45.2M
Cash From Operations -- -- -- $3.2B $2.4B
 
Capital Expenditures -- -- -- $781M $989.8M
Cash Acquisitions -- -- -- -$339.3M -$384.4M
Cash From Investing -- -- -- -$2.7B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$304.7M -$298.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $749.7M $481.1K
Long-Term Debt Repaid -- -- -- -$2.1B -$646.9M
Repurchase of Common Stock -- -- -- -- -$160.4M
Other Financing Activities -- -- -- -$5.4M $27.1M
Cash From Financing -- -- -- -$958.8M -$276.4M
 
Beginning Cash (CF) -- -- -- $3B $2.9B
Foreign Exchange Rate Adjustment -- -- -- $44.2M $155.6M
Additions / Reductions -- -- -- -$430.2M $49.7M
Ending Cash (CF) -- -- -- $2.5B $3B
 
Levered Free Cash Flow -- -- -- $2.4B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock