Financhill
Sell
33

HLOSF Quote, Financials, Valuation and Earnings

Last price:
$1.35
Seasonality move :
-23.39%
Day range:
$1.35 - $1.35
52-week range:
$0.93 - $1.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
32.00x
P/B ratio:
6.04x
Volume:
--
Avg. volume:
315
1-year change:
-14.83%
Market cap:
$121.7M
Revenue:
$862.4K
EPS (TTM):
-$0.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $816.6K $253K $373.7K $690.2K $862.4K
Revenue Growth (YoY) -- -69.02% 47.72% 84.7% 24.95%
 
Cost of Revenues -- -- -- -- $92.7K
Gross Profit $816.6K $253K $373.7K $690.2K $776.9K
Gross Profit Margin -- -- -- -- 90.08%
 
R&D Expenses $29.5M $28M $33.7M $29.2M $16.4M
Selling, General & Admin $10.6M $11.6M $15.7M $11.1M $8.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.2M $39.5M $49.4M $40.4M $24.9M
Operating Income -$39.4M -$39.2M -$49.1M -$39.7M -$24.1M
 
Net Interest Expenses $2.3M $11.1M -- $1.2M $1.8M
EBT. Incl. Unusual Items -$41.8M -$50.4M -$40.7M -$40.9M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $1.3M $4.1M -$1.2M $1.3M
Net Income to Company -$41.8M -$50.4M -$40.7M -$40.9M -$25.8M
 
Minority Interest in Earnings -$9.2K -$9.4K $9.1K $7.7K -$71.3K
Net Income to Common Excl Extra Items -$44.1M -$51.6M -$44.8M -$39.6M -$27.2M
 
Basic EPS (Cont. Ops) -$0.88 -$1.00 -$0.85 -$0.70 -$0.40
Diluted EPS (Cont. Ops) -$0.88 -$1.00 -$0.91 -$0.70 -$0.40
Weighted Average Basic Share $50.1M $51.4M $52.6M $68M $57M
Weighted Average Diluted Share $50.1M $51.4M $57.4M $68M $68M
 
EBITDA -$38.2M -$37.2M -$31M -$34.1M -$19.2M
EBIT -$39.5M -$39.3M -$33.4M -$37M -$20.8M
 
Revenue (Reported) $816.6K $253K $373.7K $690.2K $862.4K
Operating Income (Reported) -$39.4M -$39.2M -$49.1M -$39.7M -$24.1M
Operating Income (Adjusted) -$39.5M -$39.3M -$33.4M -$37M -$20.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $65.1K $91.4K $84.9K $728.8K $3.2M
Revenue Growth (YoY) -- 40.44% -7.08% 758.45% 338.36%
 
Cost of Revenues -- -- -- $94.7K $436.2K
Gross Profit $65.1K $91.4K $84.9K $641.3K $2.8M
Gross Profit Margin -- -- -- 88% 86.35%
 
R&D Expenses $6M $6.4M $9.6M $3.7M $2.8M
Selling, General & Admin $2.7M $3.2M $3M $1.9M $2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.6M $9.6M $12.7M $5.5M $4.6M
Operating Income -$8.5M -$9.5M -$12.6M -$4.9M -$1.8M
 
Net Interest Expenses $4M -- $1.3M -- $1.1M
EBT. Incl. Unusual Items -$12.5M -$7.1M -$13.9M -$4.3M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$46.5K $813.1K $7.7K $502.9K $468.3K
Net Income to Company -$12.7M -$6.8M -$12.6M -$4.1M -$2.1M
 
Minority Interest in Earnings -- -- -- -$36.4K -$25.7K
Net Income to Common Excl Extra Items -$12.5M -$7.9M -$13.9M -$4.8M -$3.4M
 
Basic EPS (Cont. Ops) -$0.24 -$0.15 -$0.25 -$0.08 -$0.04
Diluted EPS (Cont. Ops) -$0.24 -$0.15 -$0.25 -$0.08 -$0.04
Weighted Average Basic Share $51.4M $51.7M $55.1M $63.6M $90.2M
Weighted Average Diluted Share $51.4M $51.7M $55.1M $63.6M $90.2M
 
EBITDA -$8.1M -$5.1M -$11.5M -$3.3M -$320.7K
EBIT -$8.6M -$5.7M -$12.2M -$3.8M -$782.6K
 
Revenue (Reported) $65.1K $91.4K $84.9K $728.8K $3.2M
Operating Income (Reported) -$8.5M -$9.5M -$12.6M -$4.9M -$1.8M
Operating Income (Adjusted) -$8.6M -$5.7M -$12.2M -$3.8M -$782.6K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $259K $299.7K $376.3K $1.3M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $259K $299.7K $376.3K $1.2M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.4M $30.4M $38.3M $18.3M $16M
Selling, General & Admin $11.6M $14.8M $13.2M $9.6M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.1M $45.3M $51.6M $27.9M $24.3M
Operating Income -$38.9M -$45M -$51.2M -$26.7M -$21.4M
 
Net Interest Expenses $9.1M -- -- -- $14.2M
EBT. Incl. Unusual Items -$48.2M -$43M -$50M -$25M -$35.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $2.2M $3.6M -$1.1M $699.3K
Net Income to Company -$48.3M -$42.5M -$49M -$25.7M -$35.3M
 
Minority Interest in Earnings -- -- $17.6K $500 -$13.5K
Net Income to Common Excl Extra Items -$50.3M -$45.2M -$53.5M -$24M -$36.3M
 
Basic EPS (Cont. Ops) -$0.99 -$0.88 -$0.99 -$0.39 -$0.47
Diluted EPS (Cont. Ops) -$0.99 -$0.93 -$1.04 -$0.39 -$0.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$37.4M -$33.9M -$37.5M -$19.9M -$15.7M
EBIT -$39.1M -$36.3M -$40.2M -$23M -$17.2M
 
Revenue (Reported) $259K $299.7K $376.3K $1.3M $3.4M
Operating Income (Reported) -$38.9M -$45M -$51.2M -$26.7M -$21.4M
Operating Income (Adjusted) -$39.1M -$36.3M -$40.2M -$23M -$17.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $129.3K $176.3K $179.6K $781.8K $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $94.7K $436.2K
Gross Profit $129.3K $176.3K $179.6K $694.3K $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12M $14.3M $19M $7.8M $7.4M
Selling, General & Admin $5.3M $8.6M $6M $4.5M $4.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.2M $22.9M $25.1M $12.3M $11.7M
Operating Income -$17.1M -$22.8M -$24.9M -$11.6M -$8.9M
 
Net Interest Expenses $7M -- $1.3M -- $11M
EBT. Incl. Unusual Items -$24.2M -$16.8M -$26.1M -$9.8M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$138.3K $775.3K $403.7K $457.4K -$144.9K
Net Income to Company -$24.4M -$16.5M -$24.8M -$9.6M -$19M
 
Minority Interest in Earnings -- -- -- -$13.7K $1.3K
Net Income to Common Excl Extra Items -$24.1M -$17.6M -$26.5M -$10.4M -$19.8M
 
Basic EPS (Cont. Ops) -$0.47 -$0.34 -$0.48 -$0.16 -$0.23
Diluted EPS (Cont. Ops) -$0.47 -$0.39 -$0.48 -$0.16 -$0.23
Weighted Average Basic Share $102.7M $103.4M $110.3M $127.2M $173.7M
Weighted Average Diluted Share $102.7M $108.2M $110.3M $127.2M $173.7M
 
EBITDA -$16.3M -$13M -$21.3M -$7.5M -$4.9M
EBIT -$17.2M -$14.2M -$22.8M -$9.1M -$5.8M
 
Revenue (Reported) $129.3K $176.3K $179.6K $781.8K $3.3M
Operating Income (Reported) -$17.1M -$22.8M -$24.9M -$11.6M -$8.9M
Operating Income (Adjusted) -$17.2M -$14.2M -$22.8M -$9.1M -$5.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $168M $135M $131.4M $55.3M $47.7M
Short Term Investments -- -- -- $587.3K --
Accounts Receivable, Net $2.8M $2.6M $3.5M $2.2M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $8M $7.8M $6.5M $4.5M
Total Current Assets $177.9M $145.5M $142.8M $64.5M $54.5M
 
Property Plant And Equipment $4.1M $9.7M $10M $7.7M $4.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $91.8K $145.4K $113K $68.6K $7.1K
Total Assets $235M $224.7M $208.3M $114.7M $107.5M
 
Accounts Payable $3.8M $4.2M $3.1M $2.1M $1.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $743.8K $1.2M $1.1M $1M $879.3K
Other Current Liabilities $1.9M $2.8M $5.1M $2.5M $1.8M
Total Current Liabilities $18M $26M $52.5M $29M $36.7M
 
Long-Term Debt $92.6M $107.1M $59.2M $29.6M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $121.7M $148.5M $133.2M $81.2M $80M
 
Common Stock $117.7M $48.4M $53.7M $34.8M $11.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $113.3M $76.1M $75.1M $33.4M $27.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $73.5K $67.9K $52.1K -- $85.1K
Total Equity $113.3M $76.1M $75.1M $33.4M $27.4M
 
Total Liabilities and Equity $235M $224.7M $208.3M $114.7M $107.5M
Cash and Short Terms $168M $135M $131.4M $55.9M $47.7M
Total Debt $92.6M $107.1M $100.4M $52.5M $31.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $143.3M $101.6M $89.1M $47.8M $55.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $1.2M $2.4M $593.9K $3.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $6.9M $7.3M $5.5M $2.5M
Total Current Assets $152.7M $109.7M $98.8M $53.9M $61.3M
 
Property Plant And Equipment $8.5M $9.2M $10.1M $5.7M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $74.4K $144.7K $58.6K $6.9K --
Total Assets $245.3M $182.8M $152M $101.5M $110.7M
 
Accounts Payable $3.1M $2.7M $5.5M $925.4K $938.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $967.9K $1.5M $925.4K $348K
Other Current Liabilities $1.6M $2M $1.9M $1.4M $2.2M
Total Current Liabilities $35.8M $13.9M $45.4M $24M $44.2M
 
Long-Term Debt $81.9M $102.2M $50.2M $27.1M $12.7M
Capital Leases -- -- -- -- --
Total Liabilities $136.2M $131.2M $119.3M $79M $90.4M
 
Common Stock $44.7M $25.1M $25.2M $1.2M $8.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $74.4K $63.3K $43.9K $89.8K $130.5K
Total Equity $109.1M $51.6M $32.7M $22.5M $20.3M
 
Total Liabilities and Equity $245.3M $182.8M $152M $101.5M $110.7M
Cash and Short Terms $143.3M $101.6M $89.1M $47.8M $55.3M
Total Debt $95.8M $102.2M $86.5M $47.8M $37.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$41.8M -$50.4M -$40.7M -$40.9M -$25.8M
Depreciation & Amoritzation $1.3M $2.1M $2.4M $3M $1.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M $431K -$1.2M $997K -$142.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$44.6M -$37M -$46.4M -$35.3M -$20.1M
 
Capital Expenditures $1.2M $2.9M $2.7M $2M $199.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.6K -$11.4M -$6.7M -$7M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $81.6M $23.4M -- -- $3.2M
Long-Term Debt Repaid -$1.8M -$18.7M -- -$38.3M -$21.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.7K -- $3.2M $3.6M $20.7M
Cash From Financing $104.8M $7.5M $63.7M -$19.2M $23.8M
 
Beginning Cash (CF) $108M $171.4M $126.9M $116M $51.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M -$40.8M $10.6M -$61.4M -$4.3M
Ending Cash (CF) $167.9M $130.4M $137.9M $55.6M $47.9M
 
Levered Free Cash Flow -$45.7M -$39.9M -$49.1M -$37.3M -$20.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$12.7M -$6.8M -$12.6M -$4.1M -$2.1M
Depreciation & Amoritzation $534.8K $592.8K $629.9K $535.8K $438.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$460.6K $2.2M $1.4M $1.8M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.4M -$7.5M -$8.1M -$3.4M -$2.9M
 
Capital Expenditures $1M $1.3M $373.1K $159.8K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.7M -$1.3M -$3.3M $202.4K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $10.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.4M $1.2M -$250.2K
Cash From Financing -$346.1K -$246.6K $2M $946K $8.7M
 
Beginning Cash (CF) $159.8M $115.9M $116.2M $54.1M $54.2M
Foreign Exchange Rate Adjustment -$28.1K $13.4K $507.9K $611.3K $469K
Additions / Reductions -$18.5M -$9.1M -$9.3M -$2.2M $4.5M
Ending Cash (CF) $143.3M $102.6M $93.9M $50.5M $57.1M
 
Levered Free Cash Flow -$10.5M -$8.9M -$8.4M -$3.5M -$4.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$48.3M -$42.5M -$49M -$25.7M -$35.3M
Depreciation & Amoritzation $1.7M $2.4M $2.6M $3.2M $923.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$679.2K $1M -$1.7M $1.8M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.5M -$39.5M -$46.3M -$24M -$18.7M
 
Capital Expenditures $1.9M $3.7M $2.2M $717.8K $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M -$6.1M -$8.1M -$4.8M -$8.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $9.4M --
Cash From Financing $106M $6.8M $66.2M -$12.2M $38.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.2M -$38.9M $11.9M -$40.9M $11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.4M -$43.2M -$48.5M -$24.7M -$20.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$24.4M -$16.5M -$24.8M -$9.6M -$19M
Depreciation & Amoritzation $957.2K $1.2M $1.4M $1.6M $930.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $650.5K $1.2M $717.7K $1.6M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.4M -$19.9M -$19.8M -$8.5M -$7M
 
Capital Expenditures $1.3M $2M $1.5M $174.9K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.6M -$4.3M -$5.7M -$3.5M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $10.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $2.8M $8.6M -$250.2K
Cash From Financing $241.6K -$529.9K $2M $9M $23.6M
 
Beginning Cash (CF) $327.8M $247.4M $246.4M $109M $99.5M
Foreign Exchange Rate Adjustment -$46.5K $164.4K $671.4K $634K $1.1M
Additions / Reductions -$26.7M -$24.7M -$23.5M -$3M $12.8M
Ending Cash (CF) $303M $218.6M $210.1M $104.6M $111.3M
 
Levered Free Cash Flow -$18.6M -$21.9M -$21.3M -$8.7M -$9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock