Financhill
Sell
49

GYST Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
56.73%
Day range:
$0.0018 - $0.0018
52-week range:
$0.0011 - $0.0057
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
--
Volume:
--
Avg. volume:
367.4K
1-year change:
-59.55%
Market cap:
$89.5K
Revenue:
--
EPS (TTM):
--
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Revenue -- -- $68.8K $130.7K $159.5K
Revenue Growth (YoY) -- -- -- 89.93% 21.98%
 
Cost of Revenues -- -- $14.1K $45.7K $457.8K
Gross Profit -- -- $54.8K $85.1K -$298.3K
Gross Profit Margin -- -- 79.55% 65.07% -187.09%
 
R&D Expenses -- -- -- $208K --
Selling, General & Admin -- -- $6.4K $742.1K $3M
Other Inc / (Exp) -- -- -- -$1.3M -$236.8K
Operating Expenses -- -- $6.4K $950.1K $3M
Operating Income -- -- $48.3K -$865K -$3.3M
 
Net Interest Expenses -- -- -- $3.7K $217.1K
EBT. Incl. Unusual Items -- -- $48.3K -$2.2M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8K $530 --
Net Income to Company -- -- -- -$2.2M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $45.5K -$2.2M -$3.8M
 
Basic EPS (Cont. Ops) -- -- $0.00 -- -$0.08
Diluted EPS (Cont. Ops) -- -- $0.00 -- -$0.08
Weighted Average Basic Share -- -- $50M -- $50M
Weighted Average Diluted Share -- -- $50M -- $50M
 
EBITDA -- -- $48.3K -$2.2M -$3.6M
EBIT -- -- $48.3K -$2.2M -$3.6M
 
Revenue (Reported) -- -- $68.8K $130.7K $159.5K
Operating Income (Reported) -- -- $48.3K -$865K -$3.3M
Operating Income (Adjusted) -- -- $48.3K -$2.2M -$3.6M
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Revenue -- $14.5K $37.8K $46K $33.3K
Revenue Growth (YoY) -- -- 159.97% 21.77% -27.64%
 
Cost of Revenues -- $2.4K $14.3K $41K $105.9K
Gross Profit -- $12.2K $23.5K $5K -$72.6K
Gross Profit Margin -- 83.8% 62.07% 10.89% -218.09%
 
R&D Expenses -- -- $170.6K $45.8K --
Selling, General & Admin -- $250 $260.4K $791.8K $11.3M
Other Inc / (Exp) -- -- -- -$13.3K -$6M
Operating Expenses -- $250 $430.9K $837.6K $11.4M
Operating Income -- $11.9K -$407.5K -$832.6K -$11.5M
 
Net Interest Expenses -- -- -- $31.3K $4.5K
EBT. Incl. Unusual Items -- $11.9K -$407.5K -$877.1K -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$273.1K -$877.1K -$17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $11.9K -$407.5K -$877.1K -$17.5M
 
Basic EPS (Cont. Ops) -- $949,999.62 -- -- -$5,909.00
Diluted EPS (Cont. Ops) -- $949,999.62 -- -- -$5,909.00
Weighted Average Basic Share -- -- $10 $40 $3K
Weighted Average Diluted Share -- -- $10 $40 $3K
 
EBITDA -- $11.9K -$407.5K -$845K -$17.5M
EBIT -- $11.9K -$407.5K -$845.8K -$17.5M
 
Revenue (Reported) -- $14.5K $37.8K $46K $33.3K
Operating Income (Reported) -- $11.9K -$407.5K -$832.6K -$11.5M
Operating Income (Adjusted) -- $11.9K -$407.5K -$845.8K -$17.5M
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Revenue -- -- $173.3K $106.6K $144.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $56.2K $58.6K $705.3K
Gross Profit -- -- $117.1K $48K -$560.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $115.9K -$90.8K
Selling, General & Admin -- -- $553.5K $1.8M $13.5M
Other Inc / (Exp) -- -- -- -$43.3K -$6.3M
Operating Expenses -- -- $894.6K $3.2M $13.7M
Operating Income -- -- -$777.4K -$3.2M -$14.3M
 
Net Interest Expenses -- -- -- $83.3K $225.9K
EBT. Incl. Unusual Items -- -- -$777.3K -$3.3M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.8K -- --
Net Income to Company -- -- -- -$3.3M -$20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$780.2K -$3.3M -$20.8M
 
Basic EPS (Cont. Ops) -- -- -- -$27,113.32 -$15,511.46
Diluted EPS (Cont. Ops) -- -- -- -$27,113.32 -$15,511.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -$777.3K -$3.2M -$20.5M
EBIT -- -- -$777.3K -$3.2M -$20.6M
 
Revenue (Reported) -- -- $173.3K $106.6K $144.6K
Operating Income (Reported) -- -- -$777.4K -$3.2M -$14.3M
Operating Income (Adjusted) -- -- -$777.3K -$3.2M -$20.6M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Cash and Equivalents -- -- $5.5K $790 $14.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $11.6K $17.1K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $50K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $17.2K $367.9K $64.9K
 
Property Plant And Equipment -- -- -- $69.7K $70.8K
Long-Term Investments -- -- $25K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $15K $14K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $57.2K $451.6K $135.8K
 
Accounts Payable -- -- -- $10.5K $10.5K
Accrued Expenses -- -- $2.8K $1.6K $87K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $19.8K
Total Current Liabilities -- -- $2.8K $24.9K $581.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.8K $119.3K $581.5K
 
Common Stock -- -- $4.6K $1.5K $39.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $54.4K $332.3K -$445.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $54.4K $332.3K -$445.8K
 
Total Liabilities and Equity -- -- $57.2K $451.6K $135.8K
Cash and Short Terms -- -- $5.5K $790 $14.9K
Total Debt -- -- -- $12.7K $381.3K
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Cash and Equivalents -- -- $620 $63.1K $3.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $18.3K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $18.9K $63.1K $149.3K
 
Property Plant And Equipment -- -- $70.7K $302.9K $53.2K
Long-Term Investments -- -- $1.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $15K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $1.8M $366K $202.5K
 
Accounts Payable -- -- $9.4K $13.4K $14.7K
Accrued Expenses -- -- -- $6.8K $10.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $120.8K $91.6K
Total Current Liabilities -- -- $34.6K $661.1K $833K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $291.6K $661.1K $833K
 
Common Stock -- -- $10.9K $33.6K $8.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $1.5M -$295.1K -$630.5K
 
Total Liabilities and Equity -- -- $1.8M $366K $202.5K
Cash and Short Terms -- -- $620 $63.1K $3.6K
Total Debt -- -- -- $123.3K $398K
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Net Income to Stockholders -- -- -- -$2.2M -$3.8M
Depreciation & Amoritzation -- -- -- $2.3K $12.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$11.6K -$5.5K -$9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $11.7K -$50.3K -$877K
 
Capital Expenditures -- -- $15K $71K $16.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$15K -$71.4K -$16.3K
 
Dividends Paid (Ex Special Dividend) -- -- -$6.3K -$16K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $154K $497.5K
Long-Term Debt Repaid -- -- -- -$190.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$20.4K
Cash From Financing -- -- $8.8K $117K $907.4K
 
Beginning Cash (CF) -- -- -- $5.5K $790
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $5.5K -$4.7K $14.1K
Ending Cash (CF) -- -- $5.5K $790 $14.9K
 
Levered Free Cash Flow -- -- -$3.3K -$121.3K -$893.3K
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Net Income to Stockholders -- -- -$273.1K -$877.1K -$17.4M
Depreciation & Amoritzation -- -- -- $790 $2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$2.9K $21.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$661.5K -$369.5K $68.5K
 
Capital Expenditures -- -- -$200 $268.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $230 -$263.2K -$56K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.3K $346.4K $78K
Long-Term Debt Repaid -- -- -- -$40.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$89.8K
Cash From Financing -- -- $653.8K $649.7K -$11.8K
 
Beginning Cash (CF) -- -- $8.2K $46K $2.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$7.5K $17K $740
Ending Cash (CF) -- -- $620 $63.1K $3.6K
 
Levered Free Cash Flow -- -- -$661.3K -$638K $68.5K
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Net Income to Stockholders -- -- -- -$3.3M -$20.7M
Depreciation & Amoritzation -- -- -- $4.8K $27.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $18.3K -$26.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $21.3K -$705.1K
 
Capital Expenditures -- -- $70.7K $268.8K -$252.3K
Cash Acquisitions -- -- -$1.7M $1.7M --
Cash From Investing -- -- -- $1.4M $91.7K
 
Dividends Paid (Ex Special Dividend) -- -- -$30K $14K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $432.4K $430.5K
Long-Term Debt Repaid -- -- -- -$257.6K $67.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$1.4M $553.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $62.4K -$59.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$247.4K -$705.1K
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock