Financhill
Sell
35

DTRUY Quote, Financials, Valuation and Earnings

Last price:
$19.67
Seasonality move :
3.34%
Day range:
$19.57 - $19.82
52-week range:
$16.31 - $25.98
Dividend yield:
8.84%
P/E ratio:
8.69x
P/S ratio:
0.53x
P/B ratio:
1.30x
Volume:
49.9K
Avg. volume:
45.5K
1-year change:
11.11%
Market cap:
$31.1B
Revenue:
$60.5B
EPS (TTM):
$2.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $51.8B $41.1B $47B $53.7B $60.5B
Revenue Growth (YoY) 0.33% -20.56% 14.4% 14.2% 12.62%
 
Cost of Revenues $42.1B $34.9B $38.5B $43.8B $47.6B
Gross Profit $9.7B $6.3B $8.6B $9.9B $12.9B
Gross Profit Margin 18.7% 15.22% 18.22% 18.51% 21.33%
 
R&D Expenses $1.9B $1.6B $1.7B $1.7B $1.9B
Selling, General & Admin $5.2B $4.7B $5.2B $5.2B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $5.8B $6.3B $6.4B $7.1B
Operating Income $3.2B $502.5M $2.3B $3.6B $5.8B
 
Net Interest Expenses $278.8M $229.5M $3.5M -- --
EBT. Incl. Unusual Items $2.9B $381.4M $3.9B $3.6B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $986.3M $531M $1.1B $723.5M $1.5B
Net Income to Company $2.9B $381.4M $3.9B $3.6B $5.8B
 
Minority Interest in Earnings -$21.3M -$13.7M -$42.6M -$103.4M -$212.2M
Net Income to Common Excl Extra Items $1.9B -$163.3M $2.8B $2.8B $4.1B
 
Basic EPS (Cont. Ops) $1.18 -$0.10 $1.69 $1.71 $2.50
Diluted EPS (Cont. Ops) $1.18 -$0.10 $1.69 $1.71 $2.50
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $4.8B $2.2B $5.4B $5.1B $7.4B
EBIT $3.4B $689.8M $4.1B $3.9B $6.2B
 
Revenue (Reported) $51.8B $41.1B $47B $53.7B $60.5B
Operating Income (Reported) $3.2B $502.5M $2.3B $3.6B $5.8B
Operating Income (Adjusted) $3.4B $689.8M $4.1B $3.9B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $10.8B $13.6B $15.1B $14.5B
Revenue Growth (YoY) -- -- 25.99% 10.91% -4.24%
 
Cost of Revenues -- $8.8B $11.1B $11.9B $11.5B
Gross Profit -- $2B $2.5B $3.2B $2.9B
Gross Profit Margin -- 18.11% 18.66% 21.45% 20.32%
 
R&D Expenses -- $395M $407M $478M $406.9M
Selling, General & Admin -- $1.2B $1.2B $1.5B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.5B $1.5B $1.9B $1.9B
Operating Income -- $491.7M $1.1B $1.4B $999.7M
 
Net Interest Expenses -- $92M -- -- --
EBT. Incl. Unusual Items -- $417.4M $1.1B $1.4B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $165.1M $55.4M $315.7M $347.5M
Net Income to Company -- $351.6M $965.3M $1.4B $1.1B
 
Minority Interest in Earnings -- -$8.3M -$26.2M -$33.8M -$18.7M
Net Income to Common Excl Extra Items -- $244.1M $971.1M $1B $670.9M
 
Basic EPS (Cont. Ops) -- $0.15 $0.59 $0.62 $0.42
Diluted EPS (Cont. Ops) -- $0.15 $0.59 $0.62 $0.42
Weighted Average Basic Share -- $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share -- $1.6B $1.6B $1.6B $1.6B
 
EBITDA -- $832.4M $1.4B $1.7B $1.4B
EBIT -- $452.8M $1.1B $1.4B $1.1B
 
Revenue (Reported) -- $10.8B $13.6B $15.1B $14.5B
Operating Income (Reported) -- $491.7M $1.1B $1.4B $999.7M
Operating Income (Adjusted) -- $452.8M $1.1B $1.4B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $47B $51.3B $59.5B $59.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $38.3B $41.9B $47.3B $46.9B
Gross Profit -- $8.7B $9.5B $12.3B $12.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.6B $1.7B $1.9B $1.8B
Selling, General & Admin -- $5B $5.3B $5.8B $5.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $4.8B $7.6B $7.2B $7.2B
Operating Income -- $3.9B $1.8B $5B $5.2B
 
Net Interest Expenses -- $86.3M -- $65.6M --
EBT. Incl. Unusual Items -- $4B $3.2B $5B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $875.7M $701.8M $1.5B $1.4B
Net Income to Company -- -- $3.1B $5.2B $5.2B
 
Minority Interest in Earnings -- -$37.1M -$86.8M -$221.6M -$141.9M
Net Income to Common Excl Extra Items -- $3.1B $2.4B $3.3B $3.6B
 
Basic EPS (Cont. Ops) -- $1.90 $1.43 $2.03 $2.26
Diluted EPS (Cont. Ops) -- $1.90 $1.43 $2.03 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $5.7B $4.6B $6.5B $6.8B
EBIT -- $4.3B $3.4B $5.3B $5.5B
 
Revenue (Reported) -- $47B $51.3B $59.5B $59.3B
Operating Income (Reported) -- $3.9B $1.8B $5B $5.2B
Operating Income (Adjusted) -- $4.3B $3.4B $5.3B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $34B $38.3B $44.4B $43.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $27.7B $31.1B $34.8B $34.1B
Gross Profit -- $6.3B $7.2B $9.6B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.2B $1.2B $1.4B $1.3B
Selling, General & Admin -- $3.7B $3.8B $4.4B $4.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $3B $4.5B $5.4B $5.5B
Operating Income -- $3.3B $2.8B $4.2B $3.6B
 
Net Interest Expenses -- $96.8M -- $32.5M --
EBT. Incl. Unusual Items -- $3.5B $2.7B $4.1B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $726.6M $375.8M $1.1B $1.1B
Net Income to Company -- $3.4B $2.6B $4.1B $3.6B
 
Minority Interest in Earnings -- -$27.5M -$72M -$190.9M -$120.4M
Net Income to Common Excl Extra Items -- $2.7B $2.2B $2.8B $2.3B
 
Basic EPS (Cont. Ops) -- $1.64 $1.36 $1.70 $1.47
Diluted EPS (Cont. Ops) -- $1.64 $1.36 $1.70 $1.47
Weighted Average Basic Share -- $4.9B $4.9B $4.9B $4.8B
Weighted Average Diluted Share -- $4.9B $4.9B $4.9B $4.8B
 
EBITDA -- $4.6B $3.8B $5.2B $4.6B
EBIT -- $3.6B $2.9B $4.3B $3.7B
 
Revenue (Reported) -- $34B $38.3B $44.4B $43.2B
Operating Income (Reported) -- $3.3B $2.8B $4.2B $3.6B
Operating Income (Adjusted) -- $3.6B $2.9B $4.3B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $2B $8.2B $6.4B $7.8B
Short Term Investments $5.3B $7.2B $122.3M $1.2B $2B
Accounts Receivable, Net $4.5B $4.3B $4.5B $4.9B $5.8B
Inventory $8.5B $7.7B $8.8B $9.4B $10.1B
Prepaid Expenses $199.4M $189.4M $207.2M $181.2M $218.9M
Other Current Assets $206.1M $195.6M $220.8M $176.9M $277.5M
Total Current Assets $31.8B $31.3B $31.6B $34.7B $41.5B
 
Property Plant And Equipment $14.3B $14.3B $12.9B $13.3B $13.8B
Long-Term Investments -- -- -- -- --
Goodwill $696.7M $770M $717.8M $722.8M $736.2M
Other Intangibles $1.4B $1.3B $2.3B $2.3B $2.4B
Other Long-Term Assets $173.6M $166M $183.4M $234.9M $296.2M
Total Assets $62B $61.5B $62B $68.6B $78.7B
 
Accounts Payable $3.4B $3.7B $4.9B $5.7B $5.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $216.2M $217.7M $197M $194.1M $208.9M
Other Current Liabilities $52.6M $44.3M $79.3M $67.6M $228.8M
Total Current Liabilities $25.1B $26.3B $19.6B $22.5B $25.2B
 
Long-Term Debt $10.8B $8.6B $10.5B $11.9B $15.9B
Capital Leases -- -- -- -- --
Total Liabilities $50.4B $50.8B $43.5B $46.5B $54.2B
 
Common Stock -- -- $931.8M $882.6M $909.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $11B $10.1B $18B $21.5B $23.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $553.4M $594.1M $569.5M $594.1M $685.3M
Total Equity $11.6B $10.7B $18.6B $22.1B $24.6B
 
Total Liabilities and Equity $62B $61.5B $62B $68.6B $78.7B
Cash and Short Terms $6.5B $9.2B $8.3B $7.6B $9.8B
Total Debt $23B $22.2B $15.7B $18.7B $23.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $1.7B $5.9B $10.6B $8.4B
Short Term Investments -- $5B $658.5M $2.8B $3.2B
Accounts Receivable, Net -- $4B $4.6B $5B $4.9B
Inventory -- $9.8B $10.4B $11.1B $11.4B
Prepaid Expenses -- $4.6M $13.8M $19.1M $14.5M
Other Current Assets -- $1.2B $1.2B $1.4B $1.6B
Total Current Assets -- $30.4B $33.3B $43B $44.1B
 
Property Plant And Equipment -- $12.9B $11.7B $13B $13.7B
Long-Term Investments -- -- -- -- --
Goodwill -- $714.5M $704.7M $729.3M $732.7M
Other Intangibles -- $1.2B $2.1B $2.3B $2.7B
Other Long-Term Assets -- $390.9M $397.1M $428.7M $428.9M
Total Assets -- $58.9B $64.3B $77.7B $81.9B
 
Accounts Payable -- $4.3B $5.5B $6.3B $5.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $196M $171M $212.8M $211.1M
Other Current Liabilities -- $663.5M $661.5M $804.5M $790.8M
Total Current Liabilities -- $25.4B $19.6B $24.7B $27.4B
 
Long-Term Debt -- $7B $13.3B $17.6B $18.2B
Capital Leases -- -- -- -- --
Total Liabilities -- $46.2B $43.9B $54.5B $57.3B
 
Common Stock -- $13.4B $808.9M $871.1M $919.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $573M $529.8M $633M $688M
Total Equity -- $12.8B $20.4B $23.3B $24.6B
 
Total Liabilities and Equity -- $58.9B $64.3B $77.7B $81.9B
Cash and Short Terms -- $6.7B $6.6B $13.3B $11.6B
Total Debt -- $18.8B $18.3B $25.5B $29.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.9B $381.4M $3.9B $3.6B $5.8B
Depreciation & Amoritzation $1.5B $1.5B $1.4B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5B $2.4B -$113.6M -$4.4B -$5.3B
Change in Inventories $222.8M $993.6M -$1.5B -$1.2B -$595.4M
Cash From Operations $1.4B $4.8B $2.5B -$551.6M $417.9M
 
Capital Expenditures $1.4B $1.1B $1.3B $1.2B $1.4B
Cash Acquisitions -$154.5M -$99.4M $553.7M -$2.3B -$223M
Cash From Investing -$3.6B -$2.7B $5B -$4.4B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$16M -- -- -$1.2B
Special Dividend Paid
Long-Term Debt Issued $10.3B $8B $15.7B $10.9B $13.6B
Long-Term Debt Repaid -$9.1B -$9.6B -$8.8B -$5.6B -$9.3B
Repurchase of Common Stock -- -- -- -- -$603M
Other Financing Activities $1.7B -$689.8M -$8.6B -$24.3M $1.1M
Cash From Financing $2.8B -$1.3B -$1B $3.5B $3.2B
 
Beginning Cash (CF) $613.5M $1.2B $2B $7.6B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600.1M $780M $6.5B -$1.4B $1.3B
Ending Cash (CF) $1.2B $1.9B $8.6B $6.3B $7.7B
 
Levered Free Cash Flow $7.8M $3.7B $1.2B -$1.7B -$996M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $351.6M $965.3M $1.4B $1.1B
Depreciation & Amoritzation -- $365M $257.4M $299.6M $325.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $931.6M -$1.2B -$1.4B -$340.3M
Change in Inventories -- -$991.1M -$442.4M -$444.1M -$41.4M
Cash From Operations -- $145.2M $324.3M $159.6M $144.4M
 
Capital Expenditures -- $264.9M $222.1M $267.1M $462.7M
Cash Acquisitions -- $37.6M -$654.8M -$12.8M -$141.2M
Cash From Investing -- $365.1M -$838.2M -$587.4M -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.8M -$35.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$213.4M -$334.4M
Other Financing Activities -- $2.1B -$1.8B $2.8B $1.1B
Cash From Financing -- -$614.9M $862.8M $2.5B $758.7M
 
Beginning Cash (CF) -- $1.9B $6.1B $8.6B $8.4B
Foreign Exchange Rate Adjustment -- -$2.6M $75.9M $147.1M -$228.7M
Additions / Reductions -- -$104.6M $348.9M $2.1B -$102.2M
Ending Cash (CF) -- $1.7B $6.1B $10.9B $8.3B
 
Levered Free Cash Flow -- -$119.7M $102.2M -$107.6M -$318.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $3.1B $5.2B $5.2B
Depreciation & Amoritzation -- -- $1.2B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$4B -$4.5B -$3.7B
Change in Inventories -- -- -$1.2B -$1B $57.8M
Cash From Operations -- -- -$263.7M $1.2B -$211.8M
 
Capital Expenditures -- $608.4M $1.3B $1.3B $1.9B
Cash Acquisitions -- $748.7M -$2.1B -$556.2M -$263.2M
Cash From Investing -- -- -$92.2M -$3.2B -$2.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.2B -$1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$213.4M -$983.5M
Other Financing Activities -- -- -$7.3B $7B -$2B
Cash From Financing -- -- $5.6B $6.4B $222.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $5.3B $4.4B -$2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$1.5B -$143.5M -$2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $3.4B $2.6B $4.1B $3.6B
Depreciation & Amoritzation -- $1B $860.3M $913.5M $928.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1.2B -$2.7B -$2.8B -$1.2B
Change in Inventories -- -$2.5B -$2.1B -$2B -$1.3B
Cash From Operations -- $1.5B -$1.3B $481.2M -$148.5M
 
Capital Expenditures -- $608.4M $603.4M $734.9M $1.2B
Cash Acquisitions -- $748.7M -$1.9B -$170.9M -$211.2M
Cash From Investing -- $2.3B -$2.8B -$1.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.2B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$213.4M -$593.9M
Other Financing Activities -- -$1.3B -$23.2M $7B $5B
Cash From Financing -- -$4B $2.6B $5.6B $2.6B
 
Beginning Cash (CF) -- $5.7B $21.9B $23.4B $24.6B
Foreign Exchange Rate Adjustment -- $7.1M $236.7M $41.4M -$173.8M
Additions / Reductions -- -$228.7M -$1.5B $4.4B $670.9M
Ending Cash (CF) -- $5.5B $19.8B $27.9B $25.2B
 
Levered Free Cash Flow -- $887.8M -$1.9B -$253.7M -$1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock