Financhill
Buy
78

DIPGF Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
14.36%
Day range:
$0.24 - $0.24
52-week range:
$0.14 - $0.24
Dividend yield:
0.43%
P/E ratio:
17.34x
P/S ratio:
0.35x
P/B ratio:
0.40x
Volume:
--
Avg. volume:
50
1-year change:
74.29%
Market cap:
$4.5B
Revenue:
$17.3B
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.8B $13.9B $16B $17.4B $17.3B
Revenue Growth (YoY) -2.18% 0.26% 15.82% 8.39% -0.51%
 
Cost of Revenues $11.5B $11.3B $16.2B $16.2B $15.3B
Gross Profit $2.4B $2.6B -$121.1M $1.2B $2B
Gross Profit Margin 17.07% 18.47% -0.75% 7.12% 11.75%
 
R&D Expenses $4.3M $1.5M $5M $3.7M $3.8M
Selling, General & Admin $414.3M $440.8M $461.5M $484M $504.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $657.2M $674.6M $678.2M $681.9M $671.3M
Operating Income $1.7B $1.9B -$799.3M $556.1M $1.4B
 
Net Interest Expenses $1B $985.6M $1B $984.2M $800.7M
EBT. Incl. Unusual Items $678.7M $1B -$1.7B -$2.9M $787.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247.7M $273.7M $97.2M $126.4M $362.8M
Net Income to Company $431M $770.3M -$1.8B -$129.4M $424.8M
 
Minority Interest in Earnings -$276.7M -$329.8M $407.5M $68.7M -$231.8M
Net Income to Common Excl Extra Items $154.3M $440.5M -$1.4B -$60.7M $193M
 
Basic EPS (Cont. Ops) $0.00 $0.01 -$0.09 -$0.01 -$0.00
Diluted EPS (Cont. Ops) $0.00 $0.01 -$0.09 -$0.01 -$0.00
Weighted Average Basic Share $42B $29.9B $16B $4.2B --
Weighted Average Diluted Share $42B $29.9B $16B $4.2B --
 
EBITDA $3.7B $4.1B $1.4B $3B $3.5B
EBIT $1.7B $2B -$704.7M $988.9M $1.6B
 
Revenue (Reported) $13.8B $13.9B $16B $17.4B $17.3B
Operating Income (Reported) $1.7B $1.9B -$799.3M $556.1M $1.4B
Operating Income (Adjusted) $1.7B $2B -$704.7M $988.9M $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.8B $4.6B $4.5B $4.6B
Revenue Growth (YoY) 3.25% 8.23% 20.86% -3.05% 1.87%
 
Cost of Revenues $2.8B $4B $4.4B $3.9B $4B
Gross Profit $704.9M -$139.2M $196.9M $609.2M $604.4M
Gross Profit Margin 19.96% -3.64% 4.26% 13.6% 13.25%
 
R&D Expenses -- $17.6K $819.8K $429.5K $474.5K
Selling, General & Admin $74.6M $126.8M $136.3M $121.3M $125.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $116.6M $112.7M $134M $116.8M $129.3M
Operating Income $588.3M -$252M $62.9M $492.3M $475.1M
 
Net Interest Expenses $235.6M $250.1M $239.3M $191.7M $195.8M
EBT. Incl. Unusual Items $337.4M -$392.6M -$87.4M $373.9M $381.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.5M -$27.1M $22M $71M $81.5M
Net Income to Company -$373.5M -$371.4M -$200.1M -$271.7M -$596.1M
 
Minority Interest in Earnings -$127M $115.3M $16.6M -$120.7M -$115.4M
Net Income to Common Excl Extra Items $128.9M -$250.2M -$92.8M $182.2M $184.5M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 -$0.01 -$0.01 $0.01 $0.01
Weighted Average Basic Share $27.7B -- -- -- $23.7B
Weighted Average Diluted Share $27.7B -- -- -- $23.7B
 
EBITDA $574M -$138.3M $154.1M $567.3M $577.1M
EBIT $574M -$138.3M $154.1M $567.3M $577.1M
 
Revenue (Reported) $3.5B $3.8B $4.6B $4.5B $4.6B
Operating Income (Reported) $588.3M -$252M $62.9M $492.3M $475.1M
Operating Income (Adjusted) $574M -$138.3M $154.1M $567.3M $577.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.6B $15.7B $17.6B $17B $17.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1B $13.9B $17.7B $15.5B $14.6B
Gross Profit $2.5B $1.7B -$98.7M $1.6B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $6.1M $3.2M $3.7M
Selling, General & Admin $350.1M $457M $469.3M $453.6M $506.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $629.7M $678.8M $689.1M $628.8M $679.8M
Operating Income $1.9B $1B -$787.8M $948.5M $1.8B
 
Net Interest Expenses $967.3M $1B $1B $843.6M $744.5M
EBT. Incl. Unusual Items $919.4M $296.9M -$1.6B $536.2M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $282.1M $156.7M $123.7M $164.4M $431.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$313.8M -$61.6M $421.2M -$137.4M -$332.2M
Net Income to Common Excl Extra Items $323.5M $78.6M -$1.3B $234.4M $413.4M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 -$0.07 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 -$0.00 -$0.07 $0.01 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.3B -$599.9M $1.4B $1.9B
EBIT $1.9B $1.3B -$599.9M $1.4B $1.9B
 
Revenue (Reported) $13.6B $15.7B $17.6B $17B $17.1B
Operating Income (Reported) $1.9B $1B -$787.8M $948.5M $1.8B
Operating Income (Adjusted) $1.9B $1.3B -$599.9M $1.4B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $13.2B $12.9B $12.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $12.2B $11.5B $10.8B --
Gross Profit $1B $1.1B $1.4B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $141.5K $1.2M $898.5K $823.1K --
Selling, General & Admin $236.4M $243M $224.4M $231.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $335.6M $344.4M $305.5M $319.2M --
Operating Income $680.1M $706.5M $1.1B $1.5B --
 
Net Interest Expenses $751.5M $759.7M $618.6M $561M --
EBT. Incl. Unusual Items $100.3M $210.3M $732.2M $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95.2M $122M $157.5M $229.6M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $17.7M $28.1M -$175.5M -$279.6M --
Net Income to Common Excl Extra Items $22.8M $116.4M $399.1M $617.6M --
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.02 $0.03 --
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.02 $0.03 --
Weighted Average Basic Share $62B $9.9B -- $73.8B --
Weighted Average Diluted Share $62B $9.9B -- $73.8B --
 
EBITDA $854.8M $975.8M $1.4B $1.7B --
EBIT $854.8M $975.8M $1.4B $1.7B --
 
Revenue (Reported) $11.6B $13.2B $12.9B $12.7B --
Operating Income (Reported) $680.1M $706.5M $1.1B $1.5B --
Operating Income (Adjusted) $854.8M $975.8M $1.4B $1.7B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $1.3B $1.8B $1.5B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.3B $2.9B $2.6B $2.8B
Inventory $580.7M $481.5M $979.7M $620.8M $512.7M
Prepaid Expenses $169.7M $225.8M $486M $747.8M $414.4M
Other Current Assets $291.3M $407.6M $594M $376.9M $523.7M
Total Current Assets $4.8B $5.2B $7.2B $6.2B $5.7B
 
Property Plant And Equipment $30.5B $32.5B $33.6B $31.7B $31.4B
Long-Term Investments -- -- -- -- --
Goodwill $113.7M $116.8M $119.7M $110.6M $107.6M
Other Intangibles $465.3M $491.5M $535.8M $546.7M $531.4M
Other Long-Term Assets $431.1M $436.8M $684.6M $1B $930.4M
Total Assets $40.3B $42.9B $46.5B $44.2B $42.9B
 
Accounts Payable $2.8B $2.9B $4.3B $4.1B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $16.6M $418.1M $1B $768.2M $417.2M
Total Current Liabilities $11.5B $12.1B $15.1B $14.8B $12.9B
 
Long-Term Debt $15.5B $15B $17.6B $16.7B $16.3B
Capital Leases -- -- -- -- --
Total Liabilities $28.6B $28.9B $34.5B $33.2B $30.4B
 
Common Stock $2.6B $2.8B $2.9B $2.7B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $9.3B $11.2B $9.8B $9.1B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.8B $2.2B $2B $2.1B
Total Equity $11.7B $14B $12B $11.1B $12.5B
 
Total Liabilities and Equity $40.3B $42.9B $46.5B $44.2B $42.9B
Cash and Short Terms $1.2B $1.3B $1.8B $1.5B $1.3B
Total Debt $23B $22.7B $26.2B $25.6B $24.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4B $1.6B $1.5B $1.5B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.5B $2.3B $2.5B $2.8B
Inventory $555.5M $495.1M $675.6M $566.5M $547.8M
Prepaid Expenses $209.5M $266.3M $928.8M $568.2M $607.1M
Other Current Assets $335.8M $433.2M $245.6M $355.1M $581.4M
Total Current Assets $5.2B $5.8B $6.2B $5.7B $6.5B
 
Property Plant And Equipment $30.1B $31.7B $29.4B $29.5B $31.9B
Long-Term Investments -- -- -- -- --
Goodwill $116.5M $117.9M $107.1M $104.6M $91.7M
Other Intangibles $604.4M $644.4M $626.2M $635.9M $588M
Other Long-Term Assets $311.4M $719.2M $917.2M $1B $1.3B
Total Assets $40.4B $43.5B $41.4B $41.3B $44.7B
 
Accounts Payable $2.3B $3.1B $3.5B $2.9B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $648.7M $1B $812.6M $451.4M $580.4M
Total Current Liabilities $11.3B $12B $14.3B $10.6B $12.7B
 
Long-Term Debt $14.9B $16B $15.3B $16.5B $17.3B
Capital Leases -- -- -- -- --
Total Liabilities $27.8B $29.8B $31.2B $28.4B $31.1B
 
Common Stock $2.7B $2.9B $2.6B $2.5B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $2.6B $1.9B $2B $2.3B
Total Equity $12.6B $13.7B $10.2B $12.8B $13.6B
 
Total Liabilities and Equity $40.4B $43.5B $41.4B $41.3B $44.7B
Cash and Short Terms $1.4B $1.6B $1.5B $1.5B $1.6B
Total Debt $21.9B $23B $24.3B $22.8B $25.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $431M $770.3M -$1.8B -$129.4M $424.8M
Depreciation & Amoritzation $2B $2.1B $2.1B $2B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$203.5M -$242.8M -$508.2M -$57.9M $93.5M
Change in Inventories $83.6M $129.4M -$477.1M $291.4M $94.9M
Cash From Operations $3.1B $3.9B $1.3B $3B $3B
 
Capital Expenditures $1.8B $2.4B $2.2B $3B $3.1B
Cash Acquisitions -- $37.5M $1.8M -- $3.1M
Cash From Investing -$2.3B -$2B -$2B -$2.9B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.2B -$1.5B -$1.2B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $13B $12.2B $19B $22.2B $16.9B
Long-Term Debt Repaid -$15.2B -$13.7B -$16.1B -$21.4B -$17.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7B $1.3B $163.3M $93.8M $1B
Cash From Financing -$1.3B -$1.9B $1.2B -$385.5M -$648.5M
 
Beginning Cash (CF) $1.6B $1.2B $1.2B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$494.3M -$15.8M $491.6M -$229.7M -$149.5M
Ending Cash (CF) $1.2B $1.1B $1.7B $1.4B $1.2B
 
Levered Free Cash Flow $1.3B $1.5B -$888M $32M -$81.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$373.5M -$371.4M -$200.1M -$271.7M -$596.1M
Depreciation & Amoritzation -$1B -$1.1B -$981.8M -$977.1M -$1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $305.2M $224.2M -$390M $244.9M $335.5M
Change in Inventories -$48.5M $128.7M -$210.5M $98.9M $136.2M
Cash From Operations -$1.7B -$1.7B -$1.9B -$1B -$1.5B
 
Capital Expenditures $442M $614.7M $764.8M $747M $1B
Cash Acquisitions $46.6M -- -- $2.1M $225.6K
Cash From Investing -$421.2M -$506M -$690.8M -$540.3M -$948.4M
 
Dividends Paid (Ex Special Dividend) -$291.3M -$573.9M -$279.1M -$267.5M -$323M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $5.8B $6.2B $4.1B $5.3B
Long-Term Debt Repaid -$4.7B -$5.4B -$5.4B -$4.7B -$5.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $74.9M $91.4M -$924.7M $428.8M -$245.6M
Cash From Financing -$1B -$214.3M -$443.8M -$528.7M -$510.9M
 
Beginning Cash (CF) $1.4B $1.5B $1.9B $1.2B $1.4B
Foreign Exchange Rate Adjustment -$314.8K $93K $7.9M -$998.9K -$738.3K
Additions / Reductions -$64.6M $115.3M -$319.5M $296.6M $78.4M
Ending Cash (CF) $1.4B $1.6B $1.5B $1.5B $1.5B
 
Levered Free Cash Flow -$2.2B -$2.3B -$2.7B -$1.8B -$2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.9B $2.5B $2.5B $3.4B $3.8B
Cash Acquisitions $46.6M -$9.1M -- $2.1M $50.7M
Cash From Investing -$1.8B -$2.1B -$2.5B -$2.7B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.5B -$1.2B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $12.8B $14.3B $23B $17.7B $17.9B
Long-Term Debt Repaid -$14.1B -$14.3B -$20.3B -$18.7B -$16.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $952M $785.6M -$446.2M $2.3B -$393.9M
Cash From Financing -$2.5B -$980.9M $933.3M $68.6M -$119.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$257.6M $152.5M -$3.4M $36M $31M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.2B $1.6B $1.9B $2.6B --
Cash Acquisitions -- -- $2.1M $49.6M --
Cash From Investing -$1.1B -$1.6B -$1.4B -$2.4B --
 
Dividends Paid (Ex Special Dividend) -$1.1B -$848.4M -$755.2M -$785.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.2B $16.2B $11.7B $12.6B --
Long-Term Debt Repaid -$11.8B -$15.9B -$13.1B -$12.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.9M -$657.5M $1.5B $99.6M --
Cash From Financing -$964.6M -$1.3B -$826M -$296.6M --
 
Beginning Cash (CF) $4.1B $5.3B $3.9B $4.1B --
Foreign Exchange Rate Adjustment -$105.6K $8.2M -$449.8K -$383K --
Additions / Reductions $393.9M -$101.2M $164.5M $345M --
Ending Cash (CF) $4.5B $5B $4B $4.4B --
 
Levered Free Cash Flow -$973.3M -$1.2B -$1.5B -$2.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock