Financhill
Sell
15

BLSFY Quote, Financials, Valuation and Earnings

Last price:
$57.74
Seasonality move :
-0.9%
Day range:
$57.74 - $57.74
52-week range:
$56.42 - $78.53
Dividend yield:
3.16%
P/E ratio:
10.36x
P/S ratio:
0.47x
P/B ratio:
0.71x
Volume:
--
Avg. volume:
639
1-year change:
-23.52%
Market cap:
$5.1B
Revenue:
$11.2B
EPS (TTM):
$5.85
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $7.6B $9.6B $13.8B $12.2B $11.2B
Revenue Growth (YoY) -15.51% 26.87% 43.31% -11.2% -8.81%
 
Cost of Revenues $4.7B $5.5B $7.8B $7.8B $6.8B
Gross Profit $2.9B $4.1B $6B $4.5B $4.3B
Gross Profit Margin 38.55% 42.51% 43.52% 36.44% 38.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.8B $2.1B $2.1B $2.1B
Other Inc / (Exp) -$71M $86.9M $150.5M $86.5M $111.6M
Operating Expenses $2.6B $2.9B $3.4B $3.5B $3.6B
Operating Income $282M $1.2B $2.6B $910M $724.2M
 
Net Interest Expenses $39M $47M $42.9M $24.8M $5M
EBT. Incl. Unusual Items $172M $1.3B $2.7B $971.8M $830.8M
Earnings of Discontinued Ops. -$3.2M $7.5M $2.2M $3.9M $655.6K
Income Tax Expense $85.9M $289.7M $585M $236.6M $209.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$18.1M -$85.2M -$125.4M -$60.1M -$93.4M
Net Income to Common Excl Extra Items $64.8M $890.8M $2B $679M $528.2M
 
Basic EPS (Cont. Ops) $0.64 $8.84 $20.72 $7.31 $5.90
Diluted EPS (Cont. Ops) $0.63 $8.76 $20.56 $7.26 $5.86
Weighted Average Basic Share $101.5M $100.7M $98.3M $92.8M $89.5M
Weighted Average Diluted Share $102.3M $101.6M $99.1M $93.5M $90.2M
 
EBITDA $582.5M $1.7B $3.2B $1.5B $1.3B
EBIT $223.7M $1.3B $2.8B $1B $852.5M
 
Revenue (Reported) $7.6B $9.6B $13.8B $12.2B $11.2B
Operating Income (Reported) $282M $1.2B $2.6B $910M $724.2M
Operating Income (Adjusted) $223.7M $1.3B $2.8B $1B $852.5M
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -13.73% 28.13% -1.91% -16.74% -7.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $7.6B $9.7B $13.7B $12B $11.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.6B $7.7B $7.6B $6.8B
Gross Profit $2.9B $4.1B $6B $4.4B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.8B $2.1B $2.1B $2.1B
Other Inc / (Exp) -$68.1M $87.9M $149.2M $84.8M $111.6M
Operating Expenses $2.6B $2.9B $3.3B $3.5B $3.6B
Operating Income $282.6M $1.2B $2.6B $895.5M $723.5M
 
Net Interest Expenses $38.9M $47.1M $42.6M $24.4M $5.1M
EBT. Incl. Unusual Items $175.6M $1.3B $2.7B $955.9M $830M
Earnings of Discontinued Ops. -$3.3M $7.4M $2.2M $3.9M $647.3K
Income Tax Expense $86M $293.9M $582.8M $233M $209.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$17.9M -$86.2M -$124.9M -$59.2M -$93.3M
Net Income to Common Excl Extra Items $68.3M $905.7M $2B $667.5M $527.6M
 
Basic EPS (Cont. Ops) $0.67 $8.99 $20.64 $7.19 $5.89
Diluted EPS (Cont. Ops) $0.66 $8.91 $20.48 $7.14 $5.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $585.4M $1.7B $3.2B $1.4B $1.3B
EBIT $227.2M $1.3B $2.8B $1B $851.7M
 
Revenue (Reported) $7.6B $9.7B $13.7B $12B $11.1B
Operating Income (Reported) $282.6M $1.2B $2.6B $895.5M $723.5M
Operating Income (Adjusted) $227.2M $1.3B $2.8B $1B $851.7M
Period Ending 2021-01-11 2022-01-11 2023-01-11 2024-01-11
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $961.6M $1.5B $1.2B $986.1M $725.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $700M $1.1B $1.4B $1.2B $1B
Inventory $1.3B $1.7B $2.5B $2.1B $2.1B
Prepaid Expenses $85.3M $121.9M $131.8M $85.9M $74.5M
Other Current Assets $41.4M $57.7M $85.9M $36M $73.5M
Total Current Assets $3.2B $4.6B $5.4B $4.5B $4.1B
 
Property Plant And Equipment $3.1B $3.7B $3.9B $4B $4.3B
Long-Term Investments $72.3M $103.1M $117.2M $111.5M $98.3M
Goodwill $888.9M $889.1M $1.4B $1.3B $1.3B
Other Intangibles $294M $271M $421.5M $407M $571.2M
Other Long-Term Assets $106.2M $138.3M $59.8M $195.9M $62.4M
Total Assets $7.9B $9.9B $11.4B $10.5B $10.5B
 
Accounts Payable $850.9M $1.3B $1.5B $1.2B $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $83.3M $55.4M $420M $42M $63.4M
Current Portion Of Capital Lease Obligations $66.9M $71.6M $70.5M $72.1M $64.2M
Other Current Liabilities $122.8M $201.6M $229.1M $183.4M $146.4M
Total Current Liabilities $1.7B $2.5B $3.3B $2.3B $2.1B
 
Long-Term Debt $455.4M $412.3M $114.6M $120.1M $60.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.7B $4.2B $3.2B $2.9B
 
Common Stock $2.5B $2.7B $2B $1.8B $1.6B
Other Common Equity Adj $21.8M $58.2M $75.4M $57.9M $57.3M
Common Equity $4.5B $5.7B $6.7B $6.9B $7.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.2M $398.8M $457.9M $372.9M $377M
Total Equity $4.8B $6.1B $7.2B $7.3B $7.5B
 
Total Liabilities and Equity $7.9B $9.9B $11.4B $10.5B $10.5B
Cash and Short Terms $961.6M $1.5B $1.2B $986.1M $725.5M
Total Debt $538.7M $467.7M $534.6M $162M $123.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $961.6M $1.5B $1.2B $986.1M $725.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $700M $1.1B $1.4B $1.2B $1B
Inventory $1.3B $1.7B $2.5B $2.1B $2.1B
Prepaid Expenses $85.3M $121.9M $131.8M $85.9M $74.5M
Other Current Assets $41.4M $57.7M $85.9M $36M $73.5M
Total Current Assets $3.2B $4.6B $5.4B $4.5B $4.1B
 
Property Plant And Equipment $3.1B $3.7B $3.9B $4B $4.3B
Long-Term Investments $72.3M $103.1M $117.2M $111.5M $98.3M
Goodwill $888.9M $889.1M $1.4B $1.3B $1.3B
Other Intangibles $294M $271M $421.5M $407M $571.2M
Other Long-Term Assets $106.2M $138.3M $59.8M $195.9M $62.4M
Total Assets $7.9B $9.9B $11.4B $10.5B $10.5B
 
Accounts Payable $850.9M $1.3B $1.5B $1.2B $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $83.3M $55.4M $420M $42M $63.4M
Current Portion Of Capital Lease Obligations $66.9M $71.6M $70.5M $72.1M $64.2M
Other Current Liabilities $122.8M $201.6M $229.1M $183.4M $146.4M
Total Current Liabilities $1.7B $2.5B $3.3B $2.3B $2.1B
 
Long-Term Debt $455.4M $412.3M $114.6M $120.1M $60.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.7B $4.2B $3.2B $2.9B
 
Common Stock $2.5B $2.7B $2B $1.8B $1.6B
Other Common Equity Adj $21.8M $58.2M $75.4M $57.9M $57.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $341.2M $398.8M $457.9M $372.9M $377M
Total Equity $4.8B $6.1B $7.2B $7.3B $7.5B
 
Total Liabilities and Equity $7.9B $9.9B $11.4B $10.5B $10.5B
Cash and Short Terms $961.6M $1.5B $1.2B $986.1M $725.5M
Total Debt $538.7M $467.7M $534.6M $162M $123.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $389.1M $567.6M $553.8M $544.1M $640M
Cash Acquisitions -$2.3M -- -$723.3M -$111.7M $9.5M
Cash From Investing -$382.8M -$565.4M -$1.3B -$658.7M -$633.9M
 
Dividends Paid (Ex Special Dividend) -$56.2M -$75.3M -$299.5M -$293.5M -$230.2M
Special Dividend Paid
Long-Term Debt Issued $384.2M $155M $289.5M $343.5M $483.5M
Long-Term Debt Repaid -$497.1M -$227M -$216.6M -$698.5M -$521.8M
Repurchase of Common Stock -$153.4M -- -$462.7M -$191.7M -$211.9M
Other Financing Activities -$2.2M -$73.5M -$73.2M -$75.3M -$76.2M
Cash From Financing -$324.7M -$220.9M -$762.5M -$915.5M -$556.7M
 
Beginning Cash (CF) $1.1B $1B $1.4B $1.1B $976M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$158.5M $451.5M -$246M -$127.1M -$266.3M
Ending Cash (CF) $939.3M $1.5B $1.2B $1B $710.2M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $388.2M $573.7M $550.7M $536.2M $639.9M
Cash Acquisitions -$2.3M -- -$716.1M -$109.1M --
Cash From Investing -$381.7M -$571.4M -$1.3B -$648.3M -$633.8M
 
Dividends Paid (Ex Special Dividend) -$56.4M -$76.1M -$298.1M -$289.6M -$230.5M
Special Dividend Paid
Long-Term Debt Issued $385.5M $156.5M $287.5M $338.3M $484.8M
Long-Term Debt Repaid -$498.5M -$227.7M -$214.8M -$690.5M -$523.1M
Repurchase of Common Stock -$155.3M -- -$459.6M -$189M -$211.6M
Other Financing Activities -$2.2M -$75.9M -$72.7M -$74.1M -$76.2M
Cash From Financing -$326.9M -$223.2M -$757.7M -$904.9M -$556.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$168.6M $467.9M -$230.3M -$128.9M -$256.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $698K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock