Financhill
Sell
21

BLPG Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
195.34%
Day range:
$0.06 - $0.06
52-week range:
$0.03 - $0.30
Dividend yield:
0%
P/E ratio:
13.83x
P/S ratio:
0.17x
P/B ratio:
--
Volume:
--
Avg. volume:
21.6K
1-year change:
-21.29%
Market cap:
$454.6K
Revenue:
$4.4M
EPS (TTM):
$0.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1M $4.1M $4.7M $3.9M $4.4M
Revenue Growth (YoY) 1.88% 0.14% 12.77% -16.81% 13.73%
 
Cost of Revenues $2.1M $1.2M $1.3M $1.3M $1.5M
Gross Profit $2M $2.9M $3.4M $2.6M $2.9M
Gross Profit Margin 48.44% 70.9% 72.42% 67.02% 65.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.1M $2.1M $2.5M $2.1M
Other Inc / (Exp) -$459.6K -$982.6K $1.1M -$180.7K -$168.6K
Operating Expenses $2.3M $2.1M $2.1M $2.5M $2.1M
Operating Income -$308.7K $793.4K $1.3M $80.8K $762.7K
 
Net Interest Expenses $840K $745.4K $583.1K $194.6K $243K
EBT. Incl. Unusual Items -$1.6M -$934.6K $1.8M -$294.5K $351.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$934.6K $1.8M -$294.5K $351.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$934.6K $1.8M -$294.5K $351.2K
 
Basic EPS (Cont. Ops) -$0.28 -$0.12 $0.21 -$0.04 $0.04
Diluted EPS (Cont. Ops) -$0.28 -$0.12 $0.14 -$0.04 $0.03
Weighted Average Basic Share $5.7M $8M $8.5M $8.4M $8.3M
Weighted Average Diluted Share $5.7M $8M $12.3M $8.4M $10.9M
 
EBITDA -$637.5K $42K $2.6M $154.4K $845.8K
EBIT -$768.3K -$189.2K $2.3M -$99.9K $594.1K
 
Revenue (Reported) $4.1M $4.1M $4.7M $3.9M $4.4M
Operating Income (Reported) -$308.7K $793.4K $1.3M $80.8K $762.7K
Operating Income (Adjusted) -$768.3K -$189.2K $2.3M -$99.9K $594.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1M $1.2M $912.5K $1.1M $1M
Revenue Growth (YoY) 3.9% 6.75% -21.44% 21.21% -7.48%
 
Cost of Revenues $286.1K $316.9K $345.5K $388.9K $406K
Gross Profit $801.9K $844.5K $567K $717.1K $617.2K
Gross Profit Margin 73.7% 72.71% 62.14% 64.84% 60.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $524.7K $510.7K $611.6K $495.9K $616.7K
Other Inc / (Exp) -$135.4K -$683.4K -$44.1K $29.4K $123.8K
Operating Expenses $524.7K $510.7K $611.6K $495.9K $616.7K
Operating Income $277.2K $333.8K -$44.7K $221.2K $470
 
Net Interest Expenses $110.7K $92K $11.2K $44.9K $45K
EBT. Incl. Unusual Items $31.1K -$441.7K -$99.9K $205.7K $79.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $31.1K -$441.7K -$99.9K $205.7K $79.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.1K -$441.7K -$99.9K $205.7K $79.3K
 
Basic EPS (Cont. Ops) $0.00 -$0.05 -$0.01 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.00 -$0.05 -$0.01 $0.01 $0.01
Weighted Average Basic Share $8M $8.5M $8.4M $8.3M $8.3M
Weighted Average Diluted Share $47.5M $8.5M $8.4M $17.5M $15.3M
 
EBITDA $202.2K -$284.7K -$19.2K $311.2K $182.7K
EBIT $141.8K -$349.7K -$88.7K $250.6K $125.5K
 
Revenue (Reported) $1.1M $1.2M $912.5K $1.1M $1M
Operating Income (Reported) $277.2K $333.8K -$44.7K $221.2K $470
Operating Income (Adjusted) $141.8K -$349.7K -$88.7K $250.6K $125.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2M $4.6M $4M $4.2M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.3M $1.3M $1.5M $1.6M
Gross Profit $2.7M $3.4M $2.7M $2.7M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.1M $2.2M $2.5M $2.3M
Other Inc / (Exp) -$515.3K -$686.3K $973.8K $3.3K -$248.9K
Operating Expenses $2.2M $2.1M $2.2M $2.5M $2.3M
Operating Income $554.6K $1.3M $508.5K $283.9K $615.1K
 
Net Interest Expenses $421.7K $936.7K $217.3K $186.6K $241.6K
EBT. Incl. Unusual Items -$382.4K -$355.4K $1.3M $100.7K $124.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$382.4K -$355.4K $1.3M $100.7K $124.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$382.4K -$355.4K $1.3M $100.7K $124.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.05 $0.15 $0.01 $0.01
Diluted EPS (Cont. Ops) -$0.06 -$0.11 $0.10 -$0.01 $0.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $250.6K $811.2K $1.7M $551.1K $595.6K
EBIT $39.3K $581.3K $1.5M $287.2K $367.4K
 
Revenue (Reported) $4.2M $4.6M $4M $4.2M $4.5M
Operating Income (Reported) $554.6K $1.3M $508.5K $283.9K $615.1K
Operating Income (Adjusted) $39.3K $581.3K $1.5M $287.2K $367.4K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.1M $3.6M $2.9M $3.2M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $908.9K $958.7K $939.2K $1.1M $1.2M
Gross Profit $2.2M $2.6M $2M $2.1M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.6M $1.7M $1.6M $1.8M
Other Inc / (Exp) -$395.7K -$99.3K -$203.4K -$19.3K -$99.6K
Operating Expenses $1.6M $1.6M $1.7M $1.6M $1.8M
Operating Income $564.3K $1M $291.1K $494.2K $346.5K
 
Net Interest Expenses $326.4K $517.8K $152K $143.8K $142.5K
EBT. Incl. Unusual Items -$157.7K $421.4K -$64.2K $331K $104.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$157.7K $421.4K -$64.2K $331K $104.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$157.7K $421.4K -$64.2K $331K $104.5K
 
Basic EPS (Cont. Ops) -$0.02 $0.05 -$0.01 $0.04 $0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 $0.02 $0.00
Weighted Average Basic Share $23.8M $25.3M $25.4M $24.8M $24.8M
Weighted Average Diluted Share $105.8M $27.1M $33.4M $38.8M $46.7M
 
EBITDA $347K $1.1M $273.2K $670K $419.8K
EBIT $168.7K $939.2K $87.8K $474.9K $248.1K
 
Revenue (Reported) $3.1M $3.6M $2.9M $3.2M $3.3M
Operating Income (Reported) $564.3K $1M $291.1K $494.2K $346.5K
Operating Income (Adjusted) $168.7K $939.2K $87.8K $474.9K $248.1K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $45.1K $244.8K $662.2K $280.1K $585.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $336.8K $322.6K $328K $373.2K $368.4K
Inventory -- -- -- -- --
Prepaid Expenses $12K $32.2K $34.4K $31.6K $34.2K
Other Current Assets -- -- -- -- --
Total Current Assets $393.9K $599.6K $1M $684.8K $988.3K
 
Property Plant And Equipment $1.2M $933.4K $814.5K $662.8K $840.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8K $2.8K $2.8K $2.8K $2.8K
Total Assets $1.7M $1.6M $1.9M $1.4M $1.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2M $2.7M $1.1M $757K $791.3K
Current Portion Of Capital Lease Obligations $203.4K $173.2K $154.6K $144K $143.5K
Other Current Liabilities $1.2M $2.2M $712.8K $451.1K $503.6K
Total Current Liabilities $5.3M $6.4M $2.7M $1.9M $2M
 
Long-Term Debt -- -- $1.3M $1M $774K
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $6.9M $4.5M $3.3M $3.2M
 
Common Stock $813.4K $28.2K $28.5K $28.3K $28.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -$4.5M -$5.4M -$2.6M -$1.9M -$1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.4M -$5.4M -$2.6M -$1.9M -$1.4M
 
Total Liabilities and Equity $1.7M $1.6M $1.9M $1.4M $1.9M
Cash and Short Terms $45.1K $244.8K $662.2K $280.1K $585.8K
Total Debt $2.9M $2.8M $2.4M $1.8M $1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $308.3K $453.5K $374.3K $514.7K $848.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $341K $359.4K $277.2K $362.2K $307.8K
Inventory -- -- -- -- --
Prepaid Expenses $12K $32K $31.2K $33.6K $34.4K
Other Current Assets -- -- -- -- --
Total Current Assets $661.2K $844.9K $682.6K $910.5K $1.2M
 
Property Plant And Equipment $1.1M $879K $716.8K $884.4K $676.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8K $2.8K $2.8K $2.8K $2.8K
Total Assets $1.8M $1.8M $1.4M $1.8M $1.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2M $1.8M $777.7K $692.6K $791.3K
Current Portion Of Capital Lease Obligations $181.1K $146.8K $177.4K $179.8K $191.4K
Other Current Liabilities $1.6M $1.9M $499.1K $394.8K $580.4K
Total Current Liabilities $5.7M $5.8M $2M $1.9M $2.2M
 
Long-Term Debt -- -- $1.1M $831.7K $596.5K
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $6.3M $3.5M $3.3M $3.1M
 
Common Stock $842.4K $28.5K $28.2K $28.3K $8.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.6M -$4.5M -$2M -$1.4M -$1.2M
 
Total Liabilities and Equity $1.8M $1.8M $1.4M $1.8M $1.9M
Cash and Short Terms $308.3K $453.5K $374.3K $514.7K $848.4K
Total Debt $2.9M $2.5M $1.8M $1.5M $1.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.6M -$934.6K $1.8M -$294.5K $351.2K
Depreciation & Amoritzation $130.8K $231.2K $241.6K $254.2K $251.7K
Stock-Based Compensation -- -- -- $327.6K $50.2K
Change in Accounts Receivable -$36.7K $14.2K -$5.4K -$45.1K $4.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$336.1K $463.3K $903.4K $369.5K $745.6K
 
Capital Expenditures $86.6K $39.5K $66K $33.7K $117.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.6K -$39.5K -$66K -$33.7K -$117.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $633.8K $24K -- -- --
Long-Term Debt Repaid -$181.9K -$248.2K -$420K -$717.9K -$322.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $451.9K -$224.2K -$420K -$717.9K -$322.6K
 
Beginning Cash (CF) $15.9K $45.1K $244.8K $662.2K $280.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.3K $199.6K $417.4K -$382.1K $305.7K
Ending Cash (CF) $45.1K $244.8K $662.2K $280.1K $585.8K
 
Levered Free Cash Flow -$422.7K $423.8K $837.4K $335.7K $628.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.1K -$441.7K -$99.9K $205.7K $79.3K
Depreciation & Amoritzation $60.4K $65K $69.5K $60.6K $57.2K
Stock-Based Compensation -- -- -- -$37.2K $8.9K
Change in Accounts Receivable -$9.6K $13K $20.4K $23.9K $20.6K
Change in Inventories -- -- -- -- --
Cash From Operations $200.5K $325.9K $15.7K $290K $66.9K
 
Capital Expenditures $25K $26.2K $7.8K $104.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25K -$26.2K -$7.8K -$104.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$68.4K -$230.8K -$218.4K -$84.2K -$40.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$68.4K -$230.8K -$218.4K -$84.2K -$40.1K
 
Beginning Cash (CF) $201.1K $384.6K $584.7K $413.1K $821.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.2K $68.9K -$210.5K $101.6K $26.7K
Ending Cash (CF) $308.3K $453.5K $374.3K $514.7K $848.4K
 
Levered Free Cash Flow $175.6K $299.7K $7.9K $185.8K $66.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$382.4K -$355.4K $1.3M $100.7K $124.6K
Depreciation & Amoritzation $211.3K $230K $249.9K $263.9K $228.2K
Stock-Based Compensation -- -- -- $365.2K $48.9K
Change in Accounts Receivable -$49.5K -$18.4K $82.2K -$85K $54.3K
Change in Inventories -- -- -- -- --
Cash From Operations $419.9K $724.2K $618.7K $609.2K $612.3K
 
Capital Expenditures $25K $80.5K $18.9K $119K $20K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$119K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24K -- -- -- --
Long-Term Debt Repaid -$130.1K -$498.5K -$679K -$349.8K -$258.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$106.1K -$498.5K -$679K -$349.8K -$258.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $288.8K $145.2K -$79.2K $140.4K $333.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $394.9K $643.7K $599.8K $490.2K $592.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$157.7K $421.4K -$64.2K $331K $104.5K
Depreciation & Amoritzation $178.4K $177.1K $185.5K $195.1K $171.6K
Stock-Based Compensation -- -- -- $37.6K $36.3K
Change in Accounts Receivable -$4.2K -$36.8K $50.9K $11K $60.5K
Change in Inventories -- -- -- -- --
Cash From Operations $382.2K $643.1K $358.5K $598.2K $464.9K
 
Capital Expenditures $25K $66K $18.9K $104.2K $7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25K -$66K -$18.9K -$104.2K -$7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24K -- -- -- --
Long-Term Debt Repaid -$118K -$368.4K -$627.5K -$259.4K -$195.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$94K -$368.4K -$627.5K -$259.4K -$195.3K
 
Beginning Cash (CF) $343.4K $1.2M $1.8M $1.1M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $263.1K $208.7K -$287.9K $234.6K $262.6K
Ending Cash (CF) $606.5K $1.4M $1.6M $1.3M $2.5M
 
Levered Free Cash Flow $357.2K $577.2K $339.5K $494.1K $457.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock