Financhill
Sell
30

ARKAY Quote, Financials, Valuation and Earnings

Last price:
$76.58
Seasonality move :
1.9%
Day range:
$75.78 - $76.77
52-week range:
$71.26 - $111.79
Dividend yield:
4.95%
P/E ratio:
15.71x
P/S ratio:
0.57x
P/B ratio:
0.74x
Volume:
11.2K
Avg. volume:
6.2K
1-year change:
-27.33%
Market cap:
$5.8B
Revenue:
$10.3B
EPS (TTM):
$4.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9B $11.3B $12.2B $10.3B $10.3B
Revenue Growth (YoY) -7.96% 25.09% 8.15% -15.44% 0.29%
 
Cost of Revenues $7.2B $8.7B $9.5B $8.2B $8.2B
Gross Profit $1.8B $2.5B $2.7B $2.1B $2.1B
Gross Profit Margin 19.64% 22.51% 22.34% 20.6% 20.32%
 
R&D Expenses $275.2M $287.5M $284.7M $297.7M $300.9M
Selling, General & Admin $850.8M $927.6M $915.4M $946.2M $995.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.3B
Operating Income $641.8M $1.3B $1.5B $878M $802M
 
Net Interest Expenses $85.7M $62.7M $35.9M $46.6M $48.7M
EBT. Incl. Unusual Items $585.9M $2B $1.3B $651.7M $548.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203.3M $436.6M $267.9M $191.6M $162.4M
Net Income to Company $382.6M $1.5B $1B $460.1M $386.4M
 
Minority Interest in Earnings -$3.4M $2.4M -$1.1M -$7.6M -$3.2M
Net Income to Common Excl Extra Items $379.2M $1.5B $1B $452.5M $383.2M
 
Basic EPS (Cont. Ops) $4.55 $20.29 $13.51 $5.84 $4.88
Diluted EPS (Cont. Ops) $4.52 $20.16 $13.45 $5.80 $4.86
Weighted Average Basic Share $76.5M $75.4M $74.1M $74.6M $74.9M
Weighted Average Diluted Share $76.7M $75.9M $74.4M $75M $75.2M
 
EBITDA $1.5B $3B $2.1B $1.4B $1.4B
EBIT $652.1M $2B $1.3B $678.8M $581.2M
 
Revenue (Reported) $9B $11.3B $12.2B $10.3B $10.3B
Operating Income (Reported) $641.8M $1.3B $1.5B $878M $802M
Operating Income (Adjusted) $652.1M $2B $1.3B $678.8M $581.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.9B $2.6B $2.4B $2.4B
Revenue Growth (YoY) 4.11% 20.81% -10.35% -6.65% 1.25%
 
Cost of Revenues $1.9B $2.3B $2.2B $1.9B $2B
Gross Profit $450.7M $607.3M $386.5M $457.7M $450.9M
Gross Profit Margin 19.04% 21.24% 15.08% 19.13% 18.61%
 
R&D Expenses $76.3M $74.3M $72.6M $76.5M $100.2M
Selling, General & Admin $219.4M $240.2M $223.9M $229.4M $239.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $295.7M $314.5M $296.5M $305.8M $340M
Operating Income $155M $292.8M $90M $151.8M $110.9M
 
Net Interest Expenses $20.3M $14.9M $3.1M -- $21.3M
EBT. Incl. Unusual Items $78.7M $171.6M -$14.3M $58.2M $29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $48M -$23.5M $33.4M $21.3M
Net Income to Company $42.3M $132.7M $54.7M $22.4M $2.6M
 
Minority Interest in Earnings -$1.2M $4.6M $2M -$3.2M $4.3M
Net Income to Common Excl Extra Items $51.3M $128.1M $11.2M $21.5M $12.8M
 
Basic EPS (Cont. Ops) $0.45 $1.81 $0.13 $0.29 $0.16
Diluted EPS (Cont. Ops) $0.44 $1.80 $0.13 $0.29 $0.16
Weighted Average Basic Share $76.7M $70.9M $74.5M $74.7M $75.4M
Weighted Average Diluted Share $76.7M $71.3M $74.7M $75M $75.5M
 
EBITDA $360.1M $574.1M $127.8M $143.2M $92.7M
EBIT $155M $292.8M -$92M -$46.3M -$106.6M
 
Revenue (Reported) $2.4B $2.9B $2.6B $2.4B $2.4B
Operating Income (Reported) $155M $292.8M $90M $151.8M $110.9M
Operating Income (Adjusted) $155M $292.8M -$92M -$46.3M -$106.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9B $11.3B $12.2B $10.3B $10.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $8.7B $9.4B -- --
Gross Profit $1.8B $2.5B $2.7B -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $275.3M $287.3M $284.5M $297.6M $300.1M
Selling, General & Admin $849.7M $927M $915.2M $946.1M $995.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.3B
Operating Income $641.8M $1.3B $1.5B $878.8M $803.1M
 
Net Interest Expenses $83.6M $62.7M $30.2M $29.1M $37.3M
EBT. Incl. Unusual Items $579.7M $2B $1.3B $652.6M $550.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200.3M $440.5M $272.6M $191.8M $162.6M
Net Income to Company $382.6M $1.5B $1B $460.1M $386.4M
 
Minority Interest in Earnings -$3.5M $2.2M -$1.1M -$7.6M -$3.3M
Net Income to Common Excl Extra Items $376M $1.6B $1B $453.2M $384.5M
 
Basic EPS (Cont. Ops) $4.49 $20.49 $13.72 $5.84 $4.90
Diluted EPS (Cont. Ops) $4.47 $20.36 $13.66 $5.81 $4.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $3.1B $2B $1.4B $1.3B
EBIT $726.6M $2.2B $1.3B $607.5M $481.2M
 
Revenue (Reported) $9B $11.3B $12.2B $10.3B $10.3B
Operating Income (Reported) $641.8M $1.3B $1.5B $878.8M $803.1M
Operating Income (Adjusted) $726.6M $2.2B $1.3B $607.5M $481.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.3B $12.2B $10.3B $10.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7B $9.4B $3.9B $4.1B --
Gross Profit $2.5B $2.7B $992.3M $975.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $287.3M $284.5M $297.6M $300.1M --
Selling, General & Admin $927M $915.2M $946.1M $995.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.2B $1.3B --
Operating Income $1.3B $1.5B $878.8M $803.1M --
 
Net Interest Expenses $62.7M $30.2M $30.2M $67.2M --
EBT. Incl. Unusual Items $2B $1.3B $652.6M $550.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $440.5M $272.6M $191.8M $162.6M --
Net Income to Company $1.5B $1B $460.1M $386.4M --
 
Minority Interest in Earnings $2.2M -$1.1M -$7.6M -$3.3M --
Net Income to Common Excl Extra Items $1.6B $1B $453.2M $384.5M --
 
Basic EPS (Cont. Ops) $20.49 $13.72 $5.84 $4.90 --
Diluted EPS (Cont. Ops) $20.36 $13.66 $5.81 $4.88 --
Weighted Average Basic Share $301M $300.2M $306.1M $307.4M --
Weighted Average Diluted Share $303M $301.6M $308.3M $308.7M --
 
EBITDA $3.1B $2B $1.4B $1.3B --
EBIT $2.2B $1.3B $607.5M $481.2M --
 
Revenue (Reported) $11.3B $12.2B $10.3B $10.3B --
Operating Income (Reported) $1.3B $1.5B $878.8M $803.1M --
Operating Income (Adjusted) $2.2B $1.3B $607.5M $481.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.6B $1.7B $2.3B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.6B $1.5B $1.4B $1.4B
Inventory $1.1B $1.5B $1.5B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -$1.1M -- -- --
Total Current Assets $5B $6.1B $5.1B $5.4B $5.2B
 
Property Plant And Equipment $3.5B $3.4B $3.7B $4.1B $4.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.2B $2.8B $3.4B $3.2B
Other Intangibles $1.8B $1.7B $2.3B $2.7B $2.5B
Other Long-Term Assets -- -- -$1.1M -- $340.3M
Total Assets $13.2B $13.9B $14.5B $16B $15.8B
 
Accounts Payable $1.2B $1.4B $1.2B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $56.6M $56.6M $67.6M $74.1M $71.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.3B $2.6B $2.3B $2.6B
 
Long-Term Debt $3.1B $2.9B $2.6B $4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $6.7B $6.6B $7.8B $7.8B
 
Common Stock $943.4M $868.4M $804.3M $829.1M $791.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.4B $7.1B $7.8B $8B $7.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59M $53.2M $41.8M $278.6M $244.5M
Total Equity $6.4B $7.2B $7.9B $8.2B $8.1B
 
Total Liabilities and Equity $13.2B $13.9B $14.5B $16B $15.8B
Cash and Short Terms $2B $2.6B $1.7B $2.3B $2.1B
Total Debt $3.2B $2.9B $3.3B $4.5B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.6B $1.7B $2.3B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.6B $1.5B $1.4B $1.4B
Inventory $1.1B $1.5B $1.5B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -$1.1M -- -- --
Total Current Assets $5B $6.1B $5.1B $5.4B $5.2B
 
Property Plant And Equipment $3.5B $3.4B $3.7B $4.1B $4.4B
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.2B $2.8B $3.4B $3.2B
Other Intangibles $1.8B $1.7B $2.3B $2.7B $2.5B
Other Long-Term Assets -- -- -$1.1M -- $340.3M
Total Assets $13.2B $13.9B $14.5B $16B $15.8B
 
Accounts Payable $1.2B $1.4B $1.2B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $56.6M $56.6M $67.6M $74.1M $71.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.3B $2.6B $2.3B $2.6B
 
Long-Term Debt $3.1B $2.9B $2.6B $4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $6.7B $6.6B $7.8B $7.8B
 
Common Stock $943.4M $868.4M $804.3M $829.1M $791.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59M $53.2M $41.8M $278.6M $244.5M
Total Equity $6.4B $7.2B $7.9B $8.2B $8.1B
 
Total Liabilities and Equity $13.2B $13.9B $14.5B $16B $15.8B
Cash and Short Terms $2B $2.6B $1.7B $2.3B $2.1B
Total Debt $3.2B $2.9B $3.3B $4.5B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $382.6M $1.5B $1B $460.1M $386.4M
Depreciation & Amoritzation $854.2M $966.7M $745.6M $744.8M $832.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.1B $1.6B $1.4B $1.2B
 
Capital Expenditures $690.9M $902.8M $769.9M $735.1M $831.2M
Cash Acquisitions $114.2M $1.3B -$1.7B -$738.3M -$159.1M
Cash From Investing -$523M $559.6M -$2.5B -$1.5B -$1B
 
Dividends Paid (Ex Special Dividend) -$191.9M -$226M -$234.1M -$273.9M -$282.5M
Special Dividend Paid
Long-Term Debt Issued $686.4M $13M $6.3M $1.2B $543.3M
Long-Term Debt Repaid -$442M -$80.5M -$245.7M -$92M -$856.1M
Repurchase of Common Stock -$28.6M -$389.3M -$23.2M -$34.6M -$37.9M
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$611M -$771.4M $177.2M $558.6M -$224M
 
Beginning Cash (CF) $1.6B $1.9B $2.4B $1.7B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.3M $870.8M -$714M $468.8M -$28.1M
Ending Cash (CF) $1.8B $2.7B $1.7B $2.2B $2.2B
 
Levered Free Cash Flow $582.4M $179.8M $807.8M $642M $382.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.3M $132.7M $54.7M $22.4M $2.6M
Depreciation & Amoritzation $180.7M $293.4M $250M $187.4M $192.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $318M $366.9M $531M $495.2M $428M
 
Capital Expenditures $213.8M $342.7M $278.3M $194M $269.2M
Cash Acquisitions $220.6M $51.8M -$78.4M -$701.3M -$127.2M
Cash From Investing -$359.3M -$206.7M -$371.5M -$909.5M -$416.9M
 
Dividends Paid (Ex Special Dividend) $4.6M -$787.4K -$10.5M $1.6M $4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $333.2M $4.8M $1.3M $754.3M -$438.8M
Long-Term Debt Repaid -$374.1M -$26.2M -$183.3M -$23.4M $424M
Repurchase of Common Stock -$4M -$106.3M -$12.1M $34.8M $26.4M
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$43.8M -$130M $100.6M $559.7M $47.6M
 
Beginning Cash (CF) $1.9B $2.7B $1.3B $2.1B $2.2B
Foreign Exchange Rate Adjustment $10.1M -$28.5M $21.4M $9.7M -$38.4M
Additions / Reductions -$85.2M $30.2M $260.2M $145.4M $58.7M
Ending Cash (CF) $1.8B $2.7B $1.7B $2.2B $2.2B
 
Levered Free Cash Flow $104.1M $24.2M $252.8M $301.2M $158.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $382.6M $1.5B $1B $460.1M $386.4M
Depreciation & Amoritzation $854.2M $966.7M $745.6M $744.8M $832.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.1B $1.6B $1.4B $1.2B
 
Capital Expenditures $690.9M $902.8M $769.9M $735.1M $831.2M
Cash Acquisitions $114.2M $1.3B -$1.7B -$738.3M -$159.1M
Cash From Investing -$523M $559.6M -$2.5B -$1.5B -$1B
 
Dividends Paid (Ex Special Dividend) -$191.9M -$226M -$234.1M -$273.9M -$282.5M
Special Dividend Paid
Long-Term Debt Issued $686.4M $13M $6.3M $1.2B $543.3M
Long-Term Debt Repaid -$442M -$80.5M -$245.7M -$92M -$856.1M
Repurchase of Common Stock -$28.6M -$389.3M -$23.2M -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$611M -$771.4M $177.2M $558.6M -$224M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139.3M $870.8M -$714M $468.8M -$28.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $582.4M $179.8M $807.8M $642M $382.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.5B $1B $460.1M $386.4M --
Depreciation & Amoritzation $966.7M $745.6M $744.8M $832.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.6B $1.4B $1.2B --
 
Capital Expenditures $902.8M $769.9M $735.1M $831.2M --
Cash Acquisitions $1.3B -$1.7B -$738.3M -$159.1M --
Cash From Investing $559.6M -$2.5B -$1.5B -$1B --
 
Dividends Paid (Ex Special Dividend) -$226M -$234.1M -$273.9M -$282.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13M $6.3M $1.2B $543.3M --
Long-Term Debt Repaid -$80.5M -$245.7M -$92M -$856.1M --
Repurchase of Common Stock -$389.3M -$23.2M $0 $0 --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing -$771.4M $177.2M $558.6M -$224M --
 
Beginning Cash (CF) $9.3B $6.7B $7.7B $9.2B --
Foreign Exchange Rate Adjustment -$45M -$16.9M $21.7M -$6.5M --
Additions / Reductions $870.8M -$714M $468.8M -$28.1M --
Ending Cash (CF) $10.1B $5.8B $8.2B $9.1B --
 
Levered Free Cash Flow $179.8M $807.8M $642M $382.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock