Financhill
Buy
54

ABLZF Quote, Financials, Valuation and Earnings

Last price:
$54.08
Seasonality move :
1.99%
Day range:
$54.03 - $55.10
52-week range:
$44.31 - $61.00
Dividend yield:
0%
P/E ratio:
25.49x
P/S ratio:
3.04x
P/B ratio:
6.84x
Volume:
696
Avg. volume:
29.6K
1-year change:
16.37%
Market cap:
$99.1B
Revenue:
$32.9B
EPS (TTM):
$2.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1B $28.9B $29.4B $32.2B $32.9B
Revenue Growth (YoY) -6.59% 10.76% 1.73% 9.47% 1.91%
 
Cost of Revenues $18.3B $19.5B $19.7B $21B $20.6B
Gross Profit $7.9B $9.5B $9.7B $11.2B $12.3B
Gross Profit Margin 30.15% 32.71% 32.98% 34.79% 37.36%
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.5B
Selling, General & Admin $4.9B $5.2B $5.1B $5.5B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.4B $6.3B $6.9B $7.2B
Operating Income $1.9B $3.1B $3.4B $4.4B $5.1B
 
Net Interest Expenses $189M $97M $58M $110M --
EBT. Incl. Unusual Items $841M $5.8B $3.4B $4.8B $5.2B
Earnings of Discontinued Ops. $4.9B -$80M -$43M -$24M -$3M
Income Tax Expense $496M $1.1B $757M $930M $1.3B
Net Income to Company $345M $4.7B $2.6B $3.8B $4B
 
Minority Interest in Earnings -$59M -$104M -$119M -$79M -$17M
Net Income to Common Excl Extra Items $5.1B $4.5B $2.5B $3.7B $3.9B
 
Basic EPS (Cont. Ops) $2.44 $2.27 $1.30 $2.02 $2.13
Diluted EPS (Cont. Ops) $2.43 $2.25 $1.30 $2.01 $2.13
Weighted Average Basic Share $2.1B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2.1B $2B $1.9B $1.9B $1.9B
 
EBITDA $2B $6.8B $4.3B $5.8B $6.1B
EBIT $1.1B $5.9B $3.5B $5.1B $5.3B
 
Revenue (Reported) $26.1B $28.9B $29.4B $32.2B $32.9B
Operating Income (Reported) $1.9B $3.1B $3.4B $4.4B $5.1B
Operating Income (Adjusted) $1.1B $5.9B $3.5B $5.1B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.2B $7.6B $7.8B $8.2B $8.6B
Revenue Growth (YoY) 1.61% 5.36% 3.4% 5.38% 4.18%
 
Cost of Revenues $5B $5.2B $5.2B $5.4B $5.5B
Gross Profit $2.1B $2.4B $2.7B $2.8B $3B
Gross Profit Margin 29.89% 31.68% 33.97% 34.54% 35.5%
 
R&D Expenses $336M $322M $322M $366M $409M
Selling, General & Admin $1.3B $1.4B $1.3B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $2.1B $1.4B $2.2B $1.9B
Operating Income $530M $343M $1.3B $599M $1.2B
 
Net Interest Expenses $37M $26M $1M $28M --
EBT. Incl. Unusual Items $250M $3B $1.2B $1.1B $1.2B
Earnings of Discontinued Ops. -$183M -$35M -$7M -$8M -$5M
Income Tax Expense $123M $282M $29M $136M $237M
Net Income to Company $127M $2.7B $1.1B $938M $995M
 
Minority Interest in Earnings -$23M -$28M -$29M -$17M -$8M
Net Income to Common Excl Extra Items -$79M $2.6B $1.1B $921M $987M
 
Basic EPS (Cont. Ops) -$0.04 $1.34 $0.61 $0.50 $0.53
Diluted EPS (Cont. Ops) -$0.04 $1.33 $0.60 $0.50 $0.53
Weighted Average Basic Share $2.1B $2B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2.1B $2B $1.9B $1.9B $1.8B
 
EBITDA $528M $3.2B $1.4B $1.4B $1.5B
EBIT $299M $3B $1.2B $1.2B $1.2B
 
Revenue (Reported) $7.2B $7.6B $7.8B $8.2B $8.6B
Operating Income (Reported) $530M $343M $1.3B $599M $1.2B
Operating Income (Adjusted) $299M $3B $1.2B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1B $28.9B $29.4B $32.2B $32.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3B $19.5B $19.7B $21B $20.6B
Gross Profit $7.9B $9.5B $9.7B $11.2B $12.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.5B
Selling, General & Admin $4.9B $5.2B $5.1B $5.5B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.4B $6.3B $6.9B $7.2B
Operating Income $1.9B $3.1B $3.4B $4.4B $5.1B
 
Net Interest Expenses $189M $97M $58M $110M --
EBT. Incl. Unusual Items $841M $5.8B $3.4B $4.8B $5.2B
Earnings of Discontinued Ops. $4.9B -$80M -$43M -$24M -$3M
Income Tax Expense $496M $1.1B $757M $930M $1.3B
Net Income to Company $345M $4.7B $2.6B $3.8B $4B
 
Minority Interest in Earnings -$59M -$104M -$119M -$79M -$17M
Net Income to Common Excl Extra Items $5.1B $4.5B $2.5B $3.7B $3.9B
 
Basic EPS (Cont. Ops) $2.43 $2.29 $1.31 $2.03 $2.12
Diluted EPS (Cont. Ops) $2.43 $2.27 $1.30 $2.01 $2.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $6.8B $4.3B $5.8B $6.1B
EBIT $1.1B $5.9B $3.5B $5.1B $5.3B
 
Revenue (Reported) $26.1B $28.9B $29.4B $32.2B $32.9B
Operating Income (Reported) $1.9B $3.1B $3.4B $4.4B $5.1B
Operating Income (Adjusted) $1.1B $5.9B $3.5B $5.1B $5.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $28.9B $29.4B $32.2B $32.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.5B $19.7B $21B $20.6B --
Gross Profit $9.5B $9.7B $11.2B $12.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.3B $1.5B --
Selling, General & Admin $5.2B $5.1B $5.5B $5.7B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $6.3B $6.9B $7.2B --
Operating Income $3.1B $3.4B $4.4B $5.1B --
 
Net Interest Expenses $97M $58M $110M -- --
EBT. Incl. Unusual Items $5.8B $3.4B $4.8B $5.2B --
Earnings of Discontinued Ops. -$80M -$43M -$24M -$3M --
Income Tax Expense $1.1B $757M $930M $1.3B --
Net Income to Company $4.7B $2.6B $3.8B $4B --
 
Minority Interest in Earnings -$104M -$119M -$79M -$17M --
Net Income to Common Excl Extra Items $4.5B $2.5B $3.7B $3.9B --
 
Basic EPS (Cont. Ops) $2.29 $1.31 $2.03 $2.12 --
Diluted EPS (Cont. Ops) $2.27 $1.30 $2.01 $2.12 --
Weighted Average Basic Share $8B $7.6B $7.4B $7.4B --
Weighted Average Diluted Share $8.1B $7.6B $7.5B $7.4B --
 
EBITDA $6.8B $4.3B $5.8B $6.1B --
EBIT $5.9B $3.5B $5.1B $5.3B --
 
Revenue (Reported) $28.9B $29.4B $32.2B $32.9B --
Operating Income (Reported) $3.1B $3.4B $4.4B $5.1B --
Operating Income (Adjusted) $5.9B $3.5B $5.1B $5.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.2B $4.2B $3.9B $4.3B
Short Term Investments $2.1B $1.2B $725M $1.9B $1.3B
Accounts Receivable, Net $6.4B $6.2B $6.5B $7.1B $7.1B
Inventory $4.5B $4.9B $6B $6.1B $5.9B
Prepaid Expenses $201M $206M $230M $235M $287M
Other Current Assets $760M $573M $601M $520M $541M
Total Current Assets $19.2B $18.7B $19.6B $21.3B $20.9B
 
Property Plant And Equipment $5.1B $4.9B $4.8B $5B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.9B $10.5B $10.5B $10.6B $10.6B
Other Intangibles $2.1B $1.6B $1.4B $1.2B $1B
Other Long-Term Assets $504M $543M $467M $496M $489M
Total Assets $41.1B $40.3B $39.1B $40.9B $40.4B
 
Accounts Payable $4.6B $4.9B $4.9B $4.8B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $270M $230M $220M $249M $235M
Other Current Liabilities $98M $113M $262M $184M $152M
Total Current Liabilities $15.4B $15.6B $16.5B $18B $15.2B
 
Long-Term Debt $4.8B $4.2B $5.1B $5.2B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $25.1B $24.3B $25.9B $26.8B $25.3B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7B $15.6B $12.8B $13.4B $14.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314M $378M $495M $736M $572M
Total Equity $16B $16B $13.3B $14.1B $15.1B
 
Total Liabilities and Equity $41.1B $40.3B $39.1B $40.9B $40.4B
Cash and Short Terms $5.4B $5.3B $4.9B $5.8B $5.6B
Total Debt $6.1B $5.6B $7.7B $7.8B $6.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.2B $4.2B $3.9B $4.3B
Short Term Investments $2.1B $1.2B $725M $1.9B $1.3B
Accounts Receivable, Net $6.4B $6.2B $6.5B $7.1B $7.1B
Inventory $4.5B $4.9B $6B $6.1B $5.9B
Prepaid Expenses $201M $206M $230M $235M $287M
Other Current Assets $760M $573M $601M $520M $541M
Total Current Assets $19.2B $18.7B $19.6B $21.3B $20.9B
 
Property Plant And Equipment $5.1B $4.9B $4.8B $5B $5B
Long-Term Investments -- -- -- -- --
Goodwill $10.9B $10.5B $10.5B $10.6B $10.6B
Other Intangibles $2.1B $1.6B $1.4B $1.2B $1B
Other Long-Term Assets $504M $543M $467M $496M $489M
Total Assets $41.1B $40.3B $39.1B $40.9B $40.4B
 
Accounts Payable $4.6B $4.9B $4.9B $4.8B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $270M $230M $220M $249M $235M
Other Current Liabilities $98M $113M $262M $184M $152M
Total Current Liabilities $15.4B $15.6B $16.5B $18B $15.2B
 
Long-Term Debt $4.8B $4.2B $5.1B $5.2B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $25.1B $24.3B $25.9B $26.8B $25.3B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314M $378M $495M $736M $572M
Total Equity $16B $16B $13.3B $14.1B $15.1B
 
Total Liabilities and Equity $41.1B $40.3B $39.1B $40.9B $40.4B
Cash and Short Terms $5.4B $5.3B $4.9B $5.8B $5.6B
Total Debt $6.1B $5.6B $7.7B $7.8B $6.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $345M $4.7B $2.6B $3.8B $4B
Depreciation & Amoritzation $915M $893M $814M $780M $802M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100M -$142M -$811M -$633M -$179M
Change in Inventories $196M -$771M -$1.6B -$3M -$101M
Cash From Operations $1.7B $3.3B $1.3B $4.3B $4.7B
 
Capital Expenditures $694M $820M $762M $770M $845M
Cash Acquisitions -$257M $2.7B $1B $305M -$665M
Cash From Investing $6.8B $2.3B $981M -$1.6B -$725M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $343M $1.4B $3.8B $2.6B $1.9B
Long-Term Debt Repaid -$3.5B -$1.5B -$2.7B -$1.6B -$2.5B
Repurchase of Common Stock -$3B -$3.7B -$3.6B -$1.3B -$1.2B
Other Financing Activities -$18M -$41M -$166M $31M -$69M
Cash From Financing -$8.2B -$5B -$2.4B -$2.9B -$3.3B
 
Beginning Cash (CF) $3.5B $3.9B $4.5B $4.2B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278M $669M -$126M -$222M $624M
Ending Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
 
Levered Free Cash Flow $999M $2.5B $525M $3.5B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $127M $2.7B $1.1B $938M $995M
Depreciation & Amoritzation $229M $216M $199M $199M $205M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$63M $40M -$154M $164M -$229M
Change in Inventories $397M -$79M $65M $435M $323M
Cash From Operations $1.2B $1B $687M $1.9B $1.5B
 
Capital Expenditures $262M $361M $259M $264M $283M
Cash Acquisitions -$25M $2.9B $1.3B -$66M -$355M
Cash From Investing $2.9B $1.7B $1.5B -$1.1B -$534M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$17M $22M $295M $2M $550M
Long-Term Debt Repaid -$2.8B -$775M -$678M -$130M -$1M
Repurchase of Common Stock -$1.8B -$1.3B -$302M -$349M -$404M
Other Financing Activities $18M -$24M -$108M $27M -$43M
Cash From Financing -$4.6B -$2.3B -$697M -$786M $141M
 
Beginning Cash (CF) $4.3B $4B $2.7B $3.9B $3.3B
Foreign Exchange Rate Adjustment $134M -$6M $2M $31M -$101M
Additions / Reductions -$571M $455M $1.5B -$9M $1.1B
Ending Cash (CF) $3.9B $4.5B $4.2B $3.9B $4.3B
 
Levered Free Cash Flow $920M $659M $428M $1.6B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $345M $4.7B $2.6B $3.8B $4B
Depreciation & Amoritzation $915M $893M $814M $780M $802M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100M -$142M -$811M -$633M -$179M
Change in Inventories $196M -$771M -$1.6B -$3M -$101M
Cash From Operations $1.7B $3.3B $1.3B $4.3B $4.7B
 
Capital Expenditures $694M $820M $762M $770M $845M
Cash Acquisitions -$257M $2.7B $1B $305M -$665M
Cash From Investing $6.8B $2.3B $981M -$1.6B -$725M
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $343M $1.4B $3.8B $2.6B $1.9B
Long-Term Debt Repaid -$3.5B -$1.5B -$2.7B -$1.6B -$2.5B
Repurchase of Common Stock -$3B -$3.7B -$3.6B -$1.3B -$1.2B
Other Financing Activities -$18M -$41M -$166M $31M -$69M
Cash From Financing -$8.2B -$5B -$2.4B -$2.9B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278M $669M -$126M -$222M $624M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $999M $2.5B $525M $3.5B $3.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.7B $2.6B $3.8B $4B --
Depreciation & Amoritzation $893M $814M $780M $802M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$142M -$811M -$633M -$179M --
Change in Inventories -$771M -$1.6B -$3M -$101M --
Cash From Operations $3.3B $1.3B $4.3B $4.7B --
 
Capital Expenditures $820M $762M $770M $845M --
Cash Acquisitions $2.7B $1B $305M -$665M --
Cash From Investing $2.3B $981M -$1.6B -$725M --
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.7B -$1.7B -$1.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $3.8B $2.6B $1.9B --
Long-Term Debt Repaid -$1.5B -$2.7B -$1.6B -$2.5B --
Repurchase of Common Stock -$3.7B -$3.6B -$1.3B -$1.2B --
Other Financing Activities -$41M -$166M $31M -$69M --
Cash From Financing -$5B -$2.4B -$2.9B -$3.3B --
 
Beginning Cash (CF) $15B $15.5B $14.5B $14.3B --
Foreign Exchange Rate Adjustment -$81M -$189M -$43M -$207M --
Additions / Reductions $669M -$126M -$222M $624M --
Ending Cash (CF) $15.6B $15.1B $14.2B $14.7B --
 
Levered Free Cash Flow $2.5B $525M $3.5B $3.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is down 12.39% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
51
CAR alert for Mar 28

Avis Budget Group [CAR] is up 0.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock