Financhill
Sell
43

TPH Quote, Financials, Valuation and Earnings

Last price:
$37.10
Seasonality move :
-2.44%
Day range:
$36.44 - $37.33
52-week range:
$33.25 - $47.78
Dividend yield:
0%
P/E ratio:
7.68x
P/S ratio:
0.79x
P/B ratio:
1.07x
Volume:
5.6M
Avg. volume:
886.4K
1-year change:
8.88%
Market cap:
$3.5B
Revenue:
$3.7B
EPS (TTM):
$4.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.1B $3.3B $4B $4.3B $3.7B
Revenue Growth (YoY) -5.51% 5.76% 22.14% 9.2% -14.56%
 
Cost of Revenues $2.5B $2.5B $3B $3.2B $2.9B
Gross Profit $609.7M $728.1M $992.1M $1.2B $833.3M
Gross Profit Margin 19.78% 22.33% 24.91% 26.69% 22.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.3M $349.4M $379.4M $387.5M $402.4M
Other Inc / (Exp) $16.1M -$2.8M $15.5M $2.7M $39.3M
Operating Expenses $354.7M $351.9M $381.9M $390.2M $405.3M
Operating Income $255M $376.2M $610.2M $770.5M $428M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $271.1M $373.4M $625.7M $773.2M $467.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.9M $91.2M $156.4M $190.8M $118.2M
Net Income to Company $207.2M $282.2M $469.3M $582.4M $349.2M
 
Minority Interest in Earnings -- -- -- -$6.3M -$5.5M
Net Income to Common Excl Extra Items $207.2M $282.2M $469.3M $576.1M $343.7M
 
Basic EPS (Cont. Ops) $1.47 $2.18 $4.16 $5.60 $3.48
Diluted EPS (Cont. Ops) $1.47 $2.17 $4.12 $5.54 $3.45
Weighted Average Basic Share $140.9M $129.4M $112.8M $102.9M $98.7M
Weighted Average Diluted Share $141.4M $130M $113.8M $104M $99.7M
 
EBITDA $283.4M $405.7M $642.6M $798.6M $454.9M
EBIT $255M $376.2M $610.2M $770.5M $428M
 
Revenue (Reported) $3.1B $3.3B $4B $4.3B $3.7B
Operating Income (Reported) $255M $376.2M $610.2M $770.5M $428M
Operating Income (Adjusted) $255M $376.2M $610.2M $770.5M $428M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $832.5M $1B $1.1B $838.5M $1.1B
Revenue Growth (YoY) 11.23% 24.11% 3.74% -21.77% 36.51%
 
Cost of Revenues $648M $760.5M $778.2M $648.7M $878.8M
Gross Profit $184.5M $272.7M $293.6M $189.8M $265.9M
Gross Profit Margin 22.16% 26.39% 27.39% 22.64% 23.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81M $98.4M $96.7M $101.2M $120.5M
Other Inc / (Exp) $205K $4.1M $341K $11.7M $6.9M
Operating Expenses $81.7M $99.2M $97.4M $102M $121.2M
Operating Income $102.8M $173.5M $196.2M $87.9M $144.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $103M $177.6M $196.5M $99.6M $151.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.3M $44.4M $45.9M $22.9M $39.8M
Net Income to Company $78.7M $133.2M $150.6M $76.6M $111.8M
 
Minority Interest in Earnings -- -- -$1.4M -$1.2M --
Net Income to Common Excl Extra Items $78.7M $133.2M $149.2M $75.4M $111.8M
 
Basic EPS (Cont. Ops) $0.61 $1.18 $1.47 $0.77 $1.19
Diluted EPS (Cont. Ops) $0.61 $1.17 $1.45 $0.76 $1.18
Weighted Average Basic Share $128.9M $112.8M $101.2M $98M $93.6M
Weighted Average Diluted Share $129.5M $113.8M $102.7M $99M $94.6M
 
EBITDA $109.8M $181.5M $202.8M $94.8M $153.2M
EBIT $102.8M $173.5M $196.2M $87.9M $144.7M
 
Revenue (Reported) $832.5M $1B $1.1B $838.5M $1.1B
Operating Income (Reported) $102.8M $173.5M $196.2M $87.9M $144.7M
Operating Income (Adjusted) $102.8M $173.5M $196.2M $87.9M $144.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $3.8B $4B $4B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.9B $3B $3B $3.5B
Gross Profit $725.5M $950.9M $1.1B $932.4M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $350.5M $380.1M $375.2M $401.7M $462M
Other Inc / (Exp) -$2.3M $15M $5.4M $32.4M $40.9M
Operating Expenses $353M $382.8M $377.7M $404.5M $465.1M
Operating Income $372.5M $568.1M $690.3M $527.9M $581.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $370.3M $583.1M $695.7M $560.3M $622.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.2M $146.2M $171.2M $140.5M $159M
Net Income to Company $285.1M $436.9M $524.5M $419.8M $463.5M
 
Minority Interest in Earnings -- -- -$3.9M -$6M -$1.9M
Net Income to Common Excl Extra Items $285.1M $436.9M $520.5M $413.8M $461.7M
 
Basic EPS (Cont. Ops) $2.13 $3.71 $4.96 $4.13 $4.86
Diluted EPS (Cont. Ops) $2.13 $3.68 $4.92 $4.07 $4.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $401.8M $602.5M $717.2M $557.3M $612M
EBIT $372.5M $568.1M $690.3M $527.9M $581.6M
 
Revenue (Reported) $3.3B $3.8B $4B $4B $4.5B
Operating Income (Reported) $372.5M $568.1M $690.3M $527.9M $581.6M
Operating Income (Adjusted) $372.5M $568.1M $690.3M $527.9M $581.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.8B $2.8B $2.5B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.1B $1.9B $2.5B
Gross Profit $474.4M $697.2M $773M $544.7M $758M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.3M $276.9M $272.8M $286.9M $346.6M
Other Inc / (Exp) -$6.9M $10.9M $864K $30.6M $32.2M
Operating Expenses $248.1M $279M $274.8M $289.1M $348.9M
Operating Income $226.2M $418.2M $498.2M $255.6M $409.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $219.4M $429.1M $499.1M $286.2M $441.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.3M $107.3M $122.1M $71.8M $112.6M
Net Income to Company $167.1M $321.8M $377M $214.4M $328.8M
 
Minority Interest in Earnings -- -- -$3.9M -$3.6M $59K
Net Income to Common Excl Extra Items $167.1M $321.8M $373.1M $210.9M $328.8M
 
Basic EPS (Cont. Ops) $1.28 $2.78 $3.62 $2.12 $3.48
Diluted EPS (Cont. Ops) $1.28 $2.76 $3.59 $2.09 $3.46
Weighted Average Basic Share $393.6M $349M $310.7M $298.6M $282.9M
Weighted Average Diluted Share $395.1M $351.6M $313.6M $301.4M $285.2M
 
EBITDA $245.4M $442.3M $516.9M $275.6M $432.7M
EBIT $226.2M $418.2M $498.2M $255.6M $409.2M
 
Revenue (Reported) $2.2B $2.8B $2.8B $2.5B $3.2B
Operating Income (Reported) $226.2M $418.2M $498.2M $255.6M $409.2M
Operating Income (Adjusted) $226.2M $418.2M $498.2M $255.6M $409.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $329M $621.3M $681.5M $889.7M $869M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.3M $16.6M $53.1M $113.1M $158.6M
Inventory $3.1B $2.9B $3.1B $3.2B $3.3B
Prepaid Expenses $24.1M $15M $11.8M $19.2M $8.5M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $3.6B $3.9B $4.3B $4.4B
 
Property Plant And Equipment $50.9M $48.8M $73.7M $65.2M $66.4M
Long-Term Investments $11.7M $75.1M $118.1M $129.8M $131.8M
Goodwill $139.3M $139.3M $139.3M -- --
Other Intangibles $22.8M $20.8M $18.5M $157.8M $157.8M
Other Long-Term Assets $34M $25M $7.5M $6.2M $9.7M
Total Assets $3.9B $4B $4.3B $4.7B $4.9B
 
Accounts Payable $66.1M $79.7M $84.9M $62.3M $64.8M
Accrued Expenses $54.8M $53.5M $65.6M $70M $77M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $486K -- -- -- --
Total Current Liabilities $152.1M $192.6M $244M $195.8M $212M
 
Long-Term Debt $1.3B $1.3B $1.3B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.9B $1.9B $1.9B
 
Common Stock $1.4M $1.2M $1.1M $1M $955K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.2B $2.4B $2.8B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $12K $12K $4.1M $2.7M
Total Equity $2.2B $2.2B $2.4B $2.8B $3B
 
Total Liabilities and Equity $3.9B $4B $4.3B $4.7B $4.9B
Cash and Short Terms $329M $621.3M $681.5M $889.7M $869M
Total Debt $1.3B $1.3B $1.3B $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $493.6M $587.4M $228.1M $849M $676M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.6M $40.4M $107.7M $67.7M $47.7M
Inventory $3B $3.1B $3.6B $3.4B $3.4B
Prepaid Expenses $19.2M $15.1M $23M $14.2M $15.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $3.8B $4B $4.4B $4.2B
 
Property Plant And Equipment $48.4M $52.7M $65.4M $61.2M $63.6M
Long-Term Investments $36.9M $75M $133M $139.4M $130.8M
Goodwill $139.3M $139.3M $139.3M $139.3M $139.3M
Other Intangibles $21.9M $18.5M $18.5M $18.5M $18.5M
Other Long-Term Assets $33.4M $22.8M $6.3M $9.5M $92.8M
Total Assets $4B $4.2B $4.5B $4.9B $4.8B
 
Accounts Payable $94.1M $119.7M $64.1M $55.2M $75.2M
Accrued Expenses $50.7M $68.3M $71M $77M $77.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $486K -- -- -- --
Total Current Liabilities $198.4M $258.1M $229.7M $264.4M $216.3M
 
Long-Term Debt $1.3B $1.3B $1.3B $1.4B $997.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $1.9B $1.9B $1.5B
 
Common Stock $1.3M $1.1M $1M $973K $936K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12K $12K $1.7M $756K $12K
Total Equity $2.2B $2.4B $2.6B $2.9B $3.2B
 
Total Liabilities and Equity $4B $4.2B $4.5B $4.9B $4.8B
Cash and Short Terms $493.6M $587.4M $228.1M $849M $676M
Total Debt $1.3B $1.3B $1.3B $1.4B $997.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $207.2M $282.2M $469.3M $582.4M $349.2M
Depreciation & Amoritzation $28.4M $29.5M $32.4M $28M $26.9M
Stock-Based Compensation $14.8M $16.9M $20.9M $18.8M $19.9M
Change in Accounts Receivable -$17.7M $5.7M -$53.4M -$52.5M -$55.2M
Change in Inventories $120.3M $157.1M -$161M -$123.1M -$172.7M
Cash From Operations $316M $588M $419.5M $444.3M $195.3M
 
Capital Expenditures $30.3M $22.8M $29.5M $43.6M $25.4M
Cash Acquisitions -$7M -$65.3M -$42.6M -$14.5M -$1M
Cash From Investing -$37.3M -$88M -$72.1M -$58.1M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $400M $859M -- $112.4M $910K
Long-Term Debt Repaid -$531.9M -$808.8M -$8.5M -$75.5M --
Repurchase of Common Stock -$89.2M -$250.7M -$276M -$202.6M -$174.6M
Other Financing Activities -$6.7M -$10.2M -$8.2M -$14M -$16.8M
Cash From Financing -$227.4M -$207.7M -$287.2M -$178M -$189.6M
 
Beginning Cash (CF) $277.7M $329M $621.3M $681.5M $889.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M $292.3M $60.2M $208.1M -$20.7M
Ending Cash (CF) $329M $621.3M $681.5M $889.7M $869M
 
Levered Free Cash Flow $285.7M $565.2M $390M $400.7M $169.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $78.7M $133.2M $150.6M $76.6M $111.8M
Depreciation & Amoritzation $7M $8M $6.6M $6.9M $8.5M
Stock-Based Compensation $3.5M $4.4M $5.7M $7M $8.7M
Change in Accounts Receivable $14.2M $4.4M -$24.1M -$2.3M -$48.5M
Change in Inventories $24.1M -$50.2M -$120M -$218.4M $52.7M
Cash From Operations $171.9M $106.7M -$13.7M -$72.9M $167.9M
 
Capital Expenditures $4.8M $10.5M $9.1M $6.7M $6.4M
Cash Acquisitions -$1.1M -$480K -$1.7M $1.9M -$4.9M
Cash From Investing -$5.9M -$11.4M -$10.8M -$4.8M -$10.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M $910K $213.4M
Long-Term Debt Repaid -$87.1M -$1.6M -$50M -- -$178.1M
Repurchase of Common Stock -$62.1M -$65.2M -$16.8M -$54.6M -$9.9M
Other Financing Activities -- -- -$697K -$1.2M -$8K
Cash From Financing -$147M -$64.3M -$17.5M -$54.8M $25.5M
 
Beginning Cash (CF) $474.5M $556.5M $270.1M $981.6M $492.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19M $30.9M -$42M -$132.5M $183M
Ending Cash (CF) $493.6M $587.4M $228.1M $849M $676M
 
Levered Free Cash Flow $167.1M $96.1M -$22.9M -$79.6M $161.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $285.1M $436.9M $524.5M $419.8M $463.5M
Depreciation & Amoritzation $29.2M $34.4M $27M $29.4M $30.4M
Stock-Based Compensation $15.1M $18.6M $25.1M $17.1M $29.2M
Change in Accounts Receivable -$2.9M -$13.5M -$82.6M $50.1M -$73.6M
Change in Inventories $340.9M -$144.9M -$492.3M $184.3M $635K
Cash From Operations $748.4M $453.8M $34M $750.6M $406.2M
 
Capital Expenditures $24.7M $25.5M $47.8M $25M $25.2M
Cash Acquisitions -$33.1M -$38.4M -$59.6M -$3.9M -$19.4M
Cash From Investing -$57.8M -$64.3M -$107M -$28.9M -$26.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $850M -- -- -- --
Long-Term Debt Repaid -- -$1.6M -$82.4M -- --
Repurchase of Common Stock -$211.6M -$300.1M -$265.2M -$124.5M -$146.7M
Other Financing Activities -$10.2M -$8.2M -$14M -$16.8M -$20.5M
Cash From Financing -$327.3M -$295.7M -$286.3M -$100.8M -$552.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $363.3M $93.8M -$359.3M $620.9M -$173.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $723.8M $428.3M -$13.8M $725.6M $381.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $167.1M $321.8M $377M $214.4M $328.8M
Depreciation & Amoritzation $19.2M $24.1M $18.6M $20.1M $23.6M
Stock-Based Compensation $10.9M $12.6M $16.7M $15M $24.3M
Change in Accounts Receivable -$4.1M -$23.4M -$52.5M $50M $31.6M
Change in Inventories $78M -$224M -$555.3M -$247.8M -$74.5M
Cash From Operations $338.1M $204M -$181.6M $124.8M $335.8M
 
Capital Expenditures $16.8M $19.5M $37.7M $19.1M $18.9M
Cash Acquisitions -$26.8M -- -$17M -$6.4M -$24.8M
Cash From Investing -$43.6M -$19.9M -$54.7M -$25.6M -$25.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $850M -- $75M $910K $282.8M
Long-Term Debt Repaid -$808.8M -$1.6M -$75.5M -- -$669.8M
Repurchase of Common Stock -$164.1M -$213.5M -$202.6M -$124.5M -$96.6M
Other Financing Activities -$10.2M -$8.2M -$14M -$16.8M -$20.5M
Cash From Financing -$130M -$218M -$217.1M -$139.9M -$503M
 
Beginning Cash (CF) $1.4B $1.8B $1.4B $2.8B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $164.6M -$33.9M -$453.4M -$40.6M -$193M
Ending Cash (CF) $1.6B $1.7B $911M $2.8B $2.1B
 
Levered Free Cash Flow $321.4M $184.5M -$219.3M $105.7M $316.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock