Is it Too Late to Buy United Airlines Stock?
United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…
Sell
34
SDRL Quote, Financials, Valuation and Earnings
Last price:
$25.59
Seasonality move
:
-0.77%
Day range:
$25.07 - $25.88
52-week range:
$22.07 - $56.46
Dividend yield:
0%
P/E ratio:
4.05x
P/S ratio:
1.30x
P/B ratio:
0.55x
Volume:
523.1K
Avg. volume:
1.2M
1-year change:
-49.23%
Market cap:
$1.6B
Revenue:
$1.4B
EPS (TTM):
$6.33
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $961M | $907M | -- | $1.5B | $1.4B | |
| Revenue Growth (YoY) | -30.76% | -5.62% | -- | 65.6% | -7.79% | |
| Cost of Revenues | $1.3B | $945M | -- | $1.1B | $1.1B | |
| Gross Profit | -$323M | -$38M | -- | $413M | $293M | |
| Gross Profit Margin | -33.61% | -4.19% | -- | 27.5% | 21.16% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $74M | $67M | -- | $74M | $107M | |
| Other Inc / (Exp) | -$3.6B | -$398M | -- | $27M | $201M | |
| Operating Expenses | $65M | $13M | -- | $74M | $91M | |
| Operating Income | -$388M | -$51M | -- | $339M | $202M | |
| Net Interest Expenses | $433M | $123M | -- | $49M | $70M | |
| EBT. Incl. Unusual Items | -$4.4B | -$572M | -- | $317M | $333M | |
| Earnings of Discontinued Ops. | -$233M | -$15M | -- | -- | -- | |
| Income Tax Expense | -$1M | -- | -- | $17M | -$113M | |
| Net Income to Company | -$4.5B | -$577M | -- | $300M | $446M | |
| Minority Interest in Earnings | $4M | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$4.7B | -$587M | -- | $300M | $446M | |
| Basic EPS (Cont. Ops) | -$93.18 | -$5.85 | -- | $4.23 | $6.56 | |
| Diluted EPS (Cont. Ops) | -$93.18 | -$5.85 | -- | $4.12 | $6.37 | |
| Weighted Average Basic Share | $50M | $100M | -- | $71M | $68M | |
| Weighted Average Diluted Share | $53M | $100M | -- | $74M | $71M | |
| EBITDA | -$3.7B | -$336M | -- | $531M | $562M | |
| EBIT | -$4B | -$463M | -- | $376M | $394M | |
| Revenue (Reported) | $961M | $907M | -- | $1.5B | $1.4B | |
| Operating Income (Reported) | -$388M | -$51M | -- | $339M | $202M | |
| Operating Income (Adjusted) | -$4B | -$463M | -- | $376M | $394M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $275M | -- | $408M | $289M | |
| Revenue Growth (YoY) | -- | -- | -- | 51.67% | -29.17% | |
| Cost of Revenues | -- | $238M | -- | $327M | $275M | |
| Gross Profit | -- | $37M | -- | $81M | $14M | |
| Gross Profit Margin | -- | 13.46% | -- | 19.85% | 4.84% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $19M | -- | $26M | $31M | |
| Other Inc / (Exp) | -- | -$22M | -- | $7M | $18M | |
| Operating Expenses | -- | -$32M | -- | $26M | $31M | |
| Operating Income | -- | $69M | -- | $55M | -$17M | |
| Net Interest Expenses | -- | $15M | -- | $8M | $33M | |
| EBT. Incl. Unusual Items | -- | $32M | -- | $54M | -$32M | |
| Earnings of Discontinued Ops. | -- | $61M | -- | -- | -- | |
| Income Tax Expense | -- | -$11M | -- | -$19M | -$133M | |
| Net Income to Company | -- | -- | -- | $73M | $101M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $104M | -- | $73M | $101M | |
| Basic EPS (Cont. Ops) | -- | $2.08 | -- | $0.99 | $1.58 | |
| Diluted EPS (Cont. Ops) | -- | $1.96 | -- | $0.96 | $1.54 | |
| Weighted Average Basic Share | -- | $50M | -- | $74M | $62M | |
| Weighted Average Diluted Share | -- | $53M | -- | $77M | $65M | |
| EBITDA | -- | $76M | -- | $112M | $28M | |
| EBIT | -- | $44M | -- | $69M | -$17M | |
| Revenue (Reported) | -- | $275M | -- | $408M | $289M | |
| Operating Income (Reported) | -- | $69M | -- | $55M | -$17M | |
| Operating Income (Adjusted) | -- | $44M | -- | $69M | -$17M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $1.5B | $1.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $1.1B | $1.1B | |
| Gross Profit | -- | -- | -- | $413M | $293M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $74M | $107M | |
| Other Inc / (Exp) | -- | -$194M | -- | $27M | $201M | |
| Operating Expenses | -- | -- | -- | $74M | $91M | |
| Operating Income | -- | -- | -- | $339M | $202M | |
| Net Interest Expenses | -- | $54M | -- | $49M | $70M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $317M | $333M | |
| Earnings of Discontinued Ops. | -- | $6M | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $17M | -$113M | |
| Net Income to Company | -- | -- | -- | $300M | $446M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $300M | $446M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $4.16 | $6.51 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $4.05 | $6.33 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | $531M | $562M | |
| EBIT | -- | -- | -- | $376M | $394M | |
| Revenue (Reported) | -- | -- | -- | $1.5B | $1.4B | |
| Operating Income (Reported) | -- | -- | -- | $339M | $202M | |
| Operating Income (Adjusted) | -- | -- | -- | $376M | $394M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $716M | $522M | $1.5B | $1.4B | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $744M | $444M | $1.1B | $1.1B | -- | |
| Gross Profit | -$28M | $78M | $413M | $293M | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $56M | $34M | $74M | $107M | -- | |
| Other Inc / (Exp) | -$194M | -$16M | $27M | $201M | -- | |
| Operating Expenses | $5M | $34M | $74M | $91M | -- | |
| Operating Income | -$33M | $44M | $339M | $202M | -- | |
| Net Interest Expenses | $54M | $72M | $49M | $70M | -- | |
| EBT. Incl. Unusual Items | -$281M | -$44M | $317M | $333M | -- | |
| Earnings of Discontinued Ops. | $6M | $2M | -- | -- | -- | |
| Income Tax Expense | $1M | $10M | $17M | -$113M | -- | |
| Net Income to Company | -- | -- | $300M | $446M | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$276M | -$52M | $300M | $446M | -- | |
| Basic EPS (Cont. Ops) | -$2.57 | -$1.04 | $4.16 | $6.51 | -- | |
| Diluted EPS (Cont. Ops) | -$2.69 | -$1.04 | $4.05 | $6.33 | -- | |
| Weighted Average Basic Share | $200M | $100M | $284M | $271.3M | -- | |
| Weighted Average Diluted Share | $206M | $100M | $294.8M | $282.1M | -- | |
| EBITDA | -$185M | $19M | $531M | $562M | -- | |
| EBIT | -$229M | $19M | $376M | $394M | -- | |
| Revenue (Reported) | $716M | $522M | $1.5B | $1.4B | -- | |
| Operating Income (Reported) | -$33M | $44M | $339M | $202M | -- | |
| Operating Income (Adjusted) | -$229M | $19M | $376M | $394M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $491M | $293M | $480M | $697M | $478M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $125M | $158M | $137M | $222M | $193M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $54M | $57M | |
| Other Current Assets | $184M | $197M | $169M | $37M | $35M | |
| Total Current Assets | $1.1B | $2B | $857M | $1.2B | $928M | |
| Property Plant And Equipment | $2.1B | $1.4B | $1.7B | $2.9B | $3B | |
| Long-Term Investments | $24M | $27M | $84M | $90M | $68M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $721M | $437M | $167M | $56M | $146M | |
| Total Assets | $4B | $3.9B | $2.8B | $4.2B | $4.2B | |
| Accounts Payable | $45M | $53M | $76M | $53M | $118M | |
| Accrued Expenses | -- | -- | -- | $138M | $184M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $831M | $1.3B | $306M | $80M | $52M | |
| Total Current Liabilities | $6.5B | $1.4B | $404M | $389M | $501M | |
| Long-Term Debt | $426M | -- | $496M | $608M | $610M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $7.1B | $7.6B | $1.1B | $1.2B | $1.2B | |
| Common Stock | $10M | $10M | -- | $1M | $1M | |
| Other Common Equity Adj | -$26M | -$15M | $2M | $1M | $1M | |
| Common Equity | -$3.1B | -$3.7B | $1.7B | $3B | $2.9B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -$3.1B | -$3.7B | $1.7B | $3B | $2.9B | |
| Total Liabilities and Equity | $4B | $3.9B | $2.8B | $4.2B | $4.2B | |
| Cash and Short Terms | $491M | $293M | $480M | $697M | $478M | |
| Total Debt | $6.1B | -- | -- | $608M | $610M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $293M | -- | $697M | $478M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $158M | -- | $222M | $193M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $54M | $57M | |
| Other Current Assets | -- | $197M | -- | $37M | $35M | |
| Total Current Assets | -- | $2B | -- | $1.2B | $928M | |
| Property Plant And Equipment | -- | $1.4B | -- | $2.9B | $3B | |
| Long-Term Investments | -- | $27M | -- | $90M | $68M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | $437M | -- | -- | $146M | |
| Total Assets | -- | $3.9B | -- | $4.2B | $4.2B | |
| Accounts Payable | -- | $53M | -- | $53M | $118M | |
| Accrued Expenses | -- | -- | -- | $138M | $184M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | $1.3B | -- | $80M | $52M | |
| Total Current Liabilities | -- | $1.4B | -- | $389M | $501M | |
| Long-Term Debt | -- | -- | -- | $608M | $610M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $7.6B | -- | $1.2B | $1.2B | |
| Common Stock | -- | $10M | -- | $1M | $1M | |
| Other Common Equity Adj | -- | -$15M | -- | $1M | $1M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -$3.7B | -- | $3B | $2.9B | |
| Total Liabilities and Equity | -- | $3.9B | -- | $4.2B | $4.2B | |
| Cash and Short Terms | -- | $293M | -- | $697M | $478M | |
| Total Debt | -- | -- | -- | $608M | $610M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$4.5B | -$577M | -- | $300M | $446M | |
| Depreciation & Amoritzation | $319M | $127M | -- | $155M | $168M | |
| Stock-Based Compensation | -- | -- | -- | $8M | $17M | |
| Change in Accounts Receivable | -$54M | -$47M | -- | -$6M | $38M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$420M | -$154M | -- | $287M | $88M | |
| Capital Expenditures | $27M | $29M | -- | $101M | $157M | |
| Cash Acquisitions | -$22M | -- | -- | $45M | -- | |
| Cash From Investing | -$32M | $37M | -- | $42M | $226M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $576M | -- | |
| Long-Term Debt Repaid | -$36M | -- | -- | -$478M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -$263M | -$532M | |
| Other Financing Activities | -$31M | -- | -- | -$35M | -- | |
| Cash From Financing | -$163M | -- | -- | -$200M | -$532M | |
| Beginning Cash (CF) | $1.4B | $723M | -- | $598M | $728M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$615M | -$117M | -- | $129M | -$218M | |
| Ending Cash (CF) | $723M | $604M | -- | $728M | $505M | |
| Levered Free Cash Flow | -$447M | -$183M | -- | $186M | -$69M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $73M | $101M | |
| Depreciation & Amoritzation | -- | -- | -- | $43M | $45M | |
| Stock-Based Compensation | -- | -- | -- | $8M | $5M | |
| Change in Accounts Receivable | -- | -- | -- | $20M | -$3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $140M | $7M | |
| Capital Expenditures | -- | -- | -- | $48M | $38M | |
| Cash Acquisitions | -- | -- | -- | -$10M | -- | |
| Cash From Investing | -- | -- | -- | -$58M | $7M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -$217M | -$101M | |
| Other Financing Activities | -- | -- | -- | -$3M | -- | |
| Cash From Financing | -- | -- | -- | -$220M | -$101M | |
| Beginning Cash (CF) | -- | -- | -- | $869M | $592M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -$3M | -- | |
| Additions / Reductions | -- | -- | -- | -$138M | -$87M | |
| Ending Cash (CF) | -- | -- | -- | $728M | $505M | |
| Levered Free Cash Flow | -- | -- | -- | $92M | -$31M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $300M | $446M | |
| Depreciation & Amoritzation | -- | -- | -- | $155M | $168M | |
| Stock-Based Compensation | -- | -- | -- | $8M | $17M | |
| Change in Accounts Receivable | -- | -- | -- | -$6M | $38M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $287M | $88M | |
| Capital Expenditures | -- | -- | -- | $101M | $157M | |
| Cash Acquisitions | -- | -- | -- | $45M | -- | |
| Cash From Investing | -- | -- | -- | $42M | $226M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$478M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -$263M | -$532M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -$200M | -$532M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $129M | -$218M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | $186M | -$69M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $300M | $446M | -- | |
| Depreciation & Amoritzation | -- | -- | $155M | $168M | -- | |
| Stock-Based Compensation | -- | -- | $8M | $17M | -- | |
| Change in Accounts Receivable | -- | -- | -$6M | $38M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $287M | $88M | -- | |
| Capital Expenditures | -- | -- | $101M | $157M | -- | |
| Cash Acquisitions | -- | -- | $45M | -- | -- | |
| Cash From Investing | -- | -- | $42M | $226M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | $576M | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -$478M | -- | -- | |
| Repurchase of Common Stock | -- | -- | -$263M | -$532M | -- | |
| Other Financing Activities | -- | -- | -$35M | -- | -- | |
| Cash From Financing | -- | -- | -$200M | -$532M | -- | |
| Beginning Cash (CF) | -- | -- | $2.5B | $2.8B | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | $1M | -$5M | -- | |
| Additions / Reductions | -- | -- | $129M | -$218M | -- | |
| Ending Cash (CF) | -- | -- | $2.6B | $2.6B | -- | |
| Levered Free Cash Flow | -- | -- | $186M | -$69M | -- | |
Get SDRL Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SDRL
Sector
P/E ratio
4.05x
11.15x
PEG ratio
0.07x
0.01x
P/B ratio
0.55x
1.05x
Price / LTM sales
1.30x
0.89x
Growth Metrics
SDRL
Sector
Revenue growth
-29.17%
-3.8%
Earnings growth
60.42%
-20.35%
Revenue (5-year growth)
--
6.65%
Earnings forecast
$0.32
$0.23
Profitability
SDRL
Sector
Profitability FY 2024
$293M
$107.4M
Return on invested capital
12.5%
3.77%
Return on assets
10.65%
2.54%
Return on equity
15.07%
5.83%
Earnings Date
Last Earnings Date
Feb
28
Next Earnings Date
May
30
Estimated Next Earnings Date
May
30
Balance Sheet
SDRL
Sector
Total cash
$478M
$14.9M
Short term investments
--
$4M
Total assets
$4.2B
$406.5M
Long term debt
$610M
$124.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
3 Smartest Dividend Stocks to Buy Now
When the market entered a correction in February and March,…
How High Could IBIT Go?
Recently, a surprising number of billionaire hedge fund managers have…
Stock Ideas
Buy
56
Is AAPL Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 37x
Sell
46
Is MSFT Stock a Buy?
Market Cap: $2.8T
P/E Ratio: 32x
Sell
42
Is NVDA Stock a Buy?
Market Cap: $2.7T
P/E Ratio: 37x
Alerts
Buy
100
DLICY alert for Apr 2
Dai-ichi Life Holdings [DLICY] is up 100.91% over the past day.
Buy
78
GATE alert for Apr 2
Marblegate Acquisition [GATE] is up 86.64% over the past day.
Sell
15
PCVX alert for Apr 2
Vaxcyte [PCVX] is down 14.62% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
