Financhill
Sell
46

SCCO Quote, Financials, Valuation and Earnings

Last price:
$92.81
Seasonality move :
9.59%
Day range:
$91.56 - $93.73
52-week range:
$75.45 - $128.27
Dividend yield:
2.24%
P/E ratio:
24.19x
P/S ratio:
6.78x
P/B ratio:
8.24x
Volume:
998.5K
Avg. volume:
872.2K
1-year change:
14.15%
Market cap:
$73.5B
Revenue:
$9.9B
EPS (TTM):
$3.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.3B $8B $10.9B $10B $9.9B
Revenue Growth (YoY) 2.66% 9.6% 36.94% -8.11% -1.51%
 
Cost of Revenues $4.4B $4.7B $4.7B $5.4B $5.5B
Gross Profit $2.9B $3.3B $6.2B $4.6B $4.4B
Gross Profit Margin 40.01% 41.07% 57.01% 45.81% 44.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.8M $126.2M $125.2M $125M $127.2M
Other Inc / (Exp) -$7M -$27.5M -$18.4M $117.1M $3.6M
Operating Expenses $161.8M $158.8M $168.6M $166.7M $182.2M
Operating Income $2.8B $3.1B $6.1B $4.4B $4.2B
 
Net Interest Expenses $319.5M $347.4M $349.9M $305.1M $240.1M
EBT. Incl. Unusual Items $2.4B $2.7B $5.7B $4.2B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $945.3M $1.2B $2.3B $1.6B $1.5B
Net Income to Company $1.5B $1.6B $3.4B $2.6B $2.4B
 
Minority Interest in Earnings -$6.1M -$7.4M -$14.1M -$9.5M -$9.5M
Net Income to Common Excl Extra Items $1.5B $1.6B $3.4B $2.6B $2.4B
 
Basic EPS (Cont. Ops) $1.88 $1.99 $4.29 $3.34 $3.07
Diluted EPS (Cont. Ops) $1.88 $1.99 $4.29 $3.34 $3.07
Weighted Average Basic Share $790.4M $790.4M $790.4M $790.4M $790.4M
Weighted Average Diluted Share $790.4M $790.4M $790.4M $790.4M $790.4M
 
EBITDA $3.5B $3.9B $6.9B $5.4B $5.1B
EBIT $2.8B $3.1B $6.1B $4.6B $4.3B
 
Revenue (Reported) $7.3B $8B $10.9B $10B $9.9B
Operating Income (Reported) $2.8B $3.1B $6.1B $4.4B $4.2B
Operating Income (Adjusted) $2.8B $3.1B $6.1B $4.6B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.7B $2.2B $2.5B $2.9B
Revenue Growth (YoY) 14.5% 25.92% -19.55% 16.17% 16.97%
 
Cost of Revenues $1.1B $1.1B $1.3B $1.4B $1.4B
Gross Profit $984.2M $1.6B $827M $1.1B $1.5B
Gross Profit Margin 46.23% 57.82% 38.34% 44.6% 51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.4M $31.3M $30.2M $32.7M $31.2M
Other Inc / (Exp) -$14M -$1.9M $38.7M $8.9M $21.2M
Operating Expenses $40.3M $42.2M $39.8M $48.2M $44.4M
Operating Income $943.9M $1.5B $787.2M $1.1B $1.5B
 
Net Interest Expenses $86.4M $87.4M $76.4M $60.7M $44.8M
EBT. Incl. Unusual Items $843.5M $1.4B $749.5M $1B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $338.5M $548.6M $228.5M $395.3M $526.4M
Net Income to Company $508.1M $871.2M $520.8M $621.9M $899.8M
 
Minority Interest in Earnings -$2.1M -$3.6M -$1.9M -$2.5M -$3.1M
Net Income to Common Excl Extra Items $506M $867.6M $519M $619.5M $896.7M
 
Basic EPS (Cont. Ops) $0.64 $1.10 $0.66 $0.80 $1.14
Diluted EPS (Cont. Ops) $0.64 $1.10 $0.66 $0.80 $1.14
Weighted Average Basic Share $790.4M $790.4M $790.4M $777.9M $787.8M
Weighted Average Diluted Share $790.4M $790.4M $790.4M $777.9M $787.8M
 
EBITDA $1.1B $1.7B $1B $1.3B $1.7B
EBIT $932.7M $1.5B $833.7M $1.1B $1.5B
 
Revenue (Reported) $2.1B $2.7B $2.2B $2.5B $2.9B
Operating Income (Reported) $943.9M $1.5B $787.2M $1.1B $1.5B
Operating Income (Adjusted) $932.7M $1.5B $833.7M $1.1B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.5B $10.5B $10.1B $10.4B $10.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.7B $5.3B $5.5B $5.6B
Gross Profit $2.9B $5.8B $4.8B $4.9B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.3M $125M $123.7M $127.7M $129M
Other Inc / (Exp) -$51.4M -$12.9M $43.7M $87.7M -$1M
Operating Expenses $166.2M $162.6M $170.9M $178.3M $189M
Operating Income $2.7B $5.6B $4.6B $4.7B $5.1B
 
Net Interest Expenses $350.2M $347M $327.7M $245.1M $214.4M
EBT. Incl. Unusual Items $2.3B $5.2B $4.3B $4.5B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $999.9M $2.1B $1.7B $1.6B $1.9B
Net Income to Company $1.3B $3.2B $2.6B $2.9B $3B
 
Minority Interest in Earnings -$6.3M -$13.1M -$10.4M -$10M -$11.7M
Net Income to Common Excl Extra Items $1.3B $3.2B $2.6B $2.9B $3B
 
Basic EPS (Cont. Ops) $1.63 $3.99 $3.26 $3.67 $3.85
Diluted EPS (Cont. Ops) $1.63 $3.99 $3.26 $3.67 $3.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.4B $6.4B $5.5B $5.7B $6.1B
EBIT $2.7B $5.6B $4.7B $4.9B $5.2B
 
Revenue (Reported) $7.5B $10.5B $10.1B $10.4B $10.9B
Operating Income (Reported) $2.7B $5.6B $4.6B $4.7B $5.1B
Operating Income (Adjusted) $2.7B $5.6B $4.7B $4.9B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $8.1B $7.2B $7.6B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.5B $4B $4.1B $4.3B
Gross Profit $2.2B $4.7B $3.2B $3.5B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.9M $92.8M $91.4M $94.1M $95.9M
Other Inc / (Exp) -$22.4M -$7.8M $54.3M $25M $20.3M
Operating Expenses $115.7M $119.6M $121.9M $133.6M $140.4M
Operating Income $2.1B $4.5B $3.1B $3.3B $4.2B
 
Net Interest Expenses $263.2M $262.6M $240.4M $180.5M $154.8M
EBT. Incl. Unusual Items $1.8B $4.3B $2.9B $3.2B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $784.6M $1.7B $1.1B $1.2B $1.5B
Net Income to Company $985.2M $2.6B $1.7B $2B $2.6B
 
Minority Interest in Earnings -$4.9M -$10.6M -$6.9M -$7.3M -$9.5M
Net Income to Common Excl Extra Items $980.3M $2.6B $1.7B $2B $2.6B
 
Basic EPS (Cont. Ops) $1.24 $3.25 $2.20 $2.52 $3.28
Diluted EPS (Cont. Ops) $1.24 $3.25 $2.20 $2.52 $3.28
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA $2.6B $5.1B $3.7B $4B $5B
EBIT $2B $4.5B $3.1B $3.4B $4.4B
 
Revenue (Reported) $5.6B $8.1B $7.2B $7.6B $8.6B
Operating Income (Reported) $2.1B $4.5B $3.1B $3.3B $4.2B
Operating Income (Adjusted) $2B $4.5B $3.1B $3.4B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.9B $2.2B $3B $2.1B $1.2B
Short Term Investments $80.7M $410.8M $486.9M $208.3M $599.3M
Accounts Receivable, Net $911.8M $1.1B $1.4B $1.5B $1.2B
Inventory $1.1B $950.2M $972.9M $1B $1B
Prepaid Expenses $172.4M $104.8M $197.7M $377.6M $395.4M
Other Current Assets $26.2M $29.2M $33.5M $44.4M $38.1M
Total Current Assets $4.2B $4.8B $6.1B $5.2B $4.4B
 
Property Plant And Equipment $10.5B $10.5B $10.5B $10.5B $10.6B
Long-Term Investments $111.9M $114.3M $115.4M $110.8M $108.2M
Goodwill $41.9M $41.9M $41.9M $41.9M $41.9M
Other Intangibles $19.8M $15.9M $13.8M $13.2M $11.3M
Other Long-Term Assets $1.3B $1.2B $1.2B $1.2B $1.2B
Total Assets $16.4B $16.9B $18.3B $17.3B $16.7B
 
Accounts Payable $598.3M $594.6M $591.9M $657.6M $652.6M
Accrued Expenses $293.5M $378.7M $451.9M $362.7M $379.6M
Current Portion Of Long-Term Debt $399.8M -- $299.7M -- --
Current Portion Of Capital Lease Obligations $68.6M $70.6M $73.9M $77.3M $78M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.4B $2.3B $1.2B $1.4B
 
Long-Term Debt $6.5B $6.5B $6.2B $6.3B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $9.5B $9.7B $10.1B $9.1B $9.2B
 
Common Stock $8.8M $8.8M $8.8M $8.8M $8.8M
Other Common Equity Adj -$10.1M -$8.4M -$9.4M -$9M -$8M
Common Equity $6.8B $7.2B $8.1B $8.1B $7.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $47.9M $51.2M $58.6M $62.7M $63.1M
Total Equity $6.9B $7.3B $8.2B $8.1B $7.5B
 
Total Liabilities and Equity $16.4B $16.9B $18.3B $17.3B $16.7B
Cash and Short Terms $2B $2.6B $3.5B $2.3B $1.8B
Total Debt $6.9B $6.5B $6.5B $6.3B $6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.6B $2.2B $2B $2.7B
Short Term Investments $30.7M $626.8M $300K $247.1M $318.8M
Accounts Receivable, Net $1B $1.6B $1.2B $1.2B $1.6B
Inventory $977.3M $912.5M $1.1B $975.5M $990.5M
Prepaid Expenses $102M $134.1M $541.6M $303.7M $349.7M
Other Current Assets $45.6M $53.9M $24.9M $43.5M $23.2M
Total Current Assets $4.3B $5.9B $5B $4.7B $5.9B
 
Property Plant And Equipment $10.1B $10.4B $10.4B $10.6B $10.7B
Long-Term Investments $110M $120.5M $115.7M $100.1M $114M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.3B $1.2B $1.2B $1.3B
Total Assets $16.2B $18.1B $17.1B $17B $18.4B
 
Accounts Payable $566.8M $611.2M $662.6M $618.5M $609.3M
Accrued Expenses $334.1M $450.4M $350.6M $380.2M $423M
Current Portion Of Long-Term Debt -- -- $300M -- $499.6M
Current Portion Of Capital Lease Obligations $70.6M $72.6M $76.9M $71.8M $75.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.8B $1.5B $1.3B $2.1B
 
Long-Term Debt $6.5B $6.5B $6.3B $6.3B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $10B $9.5B $9.2B $9.4B
 
Common Stock $8.8M $8.8M $8.8M $8.8M $8.8M
Other Common Equity Adj -$10.1M -$2M -$10.1M -$9M -$8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $50M $57.4M $61.2M $63.4M $68.4M
Total Equity $7.1B $8.2B $7.6B $7.8B $9B
 
Total Liabilities and Equity $16.2B $18.1B $17.1B $17B $18.4B
Cash and Short Terms $2.2B $3.2B $2.2B $2.2B $3B
Total Debt $6.5B $6.5B $6.6B $6.3B $6.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.5B $1.6B $3.4B $2.6B $2.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.5M -$236M -$289.8M -$35.4M $253M
Change in Inventories -$88.7M $223.6M $4.7M -$7.7M -$60.4M
Cash From Operations $1.9B $2.8B $4.3B $2.8B $3.6B
 
Capital Expenditures $707.5M $592.2M $892.3M $948.5M $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$574M -$915.8M -$972.9M -$666.8M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.2B -$2.5B -$2.7B -$3.1B
Special Dividend Paid
Long-Term Debt Issued $987.3M -- -- -- --
Long-Term Debt Repaid -- -$400M -- -$300M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $23.9M -$3.7M -$6.4M -$5.2M -$8.8M
Cash From Financing -$262.2M -$1.6B -$2.5B -$3B -$3.1B
 
Beginning Cash (CF) $844.6M $1.9B $2.2B $3B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $304.5M $839.3M -$875.3M -$926.5M
Ending Cash (CF) $1.9B $2.2B $3B $2.1B $1.2B
 
Levered Free Cash Flow $1.2B $2.2B $3.4B $1.9B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $508.1M $871.2M $520.8M $621.9M $899.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$101.6M -$57.8M -$1.2M -$63.1M $92.1M
Change in Inventories -$600K -$9.4M $30.9M -$2.4M $29.4M
Cash From Operations $793.5M $1.2B $590M $1B $1.4B
 
Capital Expenditures $134.5M $243.1M $227.9M $262.6M $246.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.7M -$314.2M $14.5M -$508.9M -$236M
 
Dividends Paid (Ex Special Dividend) -$309.3M -$695.8M -$579.8M -$773.1M -$468.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $400K -$1.6M -$300K -$2.1M -$2.3M
Cash From Financing -$308.9M -$697.4M -$580.1M -$775.2M -$471.1M
 
Beginning Cash (CF) $1.8B $2.4B $2.1B $2.2B $1.9B
Foreign Exchange Rate Adjustment -$14.3M -$19.5M $47M $2.4M $47.1M
Additions / Reductions $350.9M $208.9M $24.4M -$234.3M $732.4M
Ending Cash (CF) $2.1B $2.6B $2.2B $2B $2.7B
 
Levered Free Cash Flow $659M $977.4M $362.1M $787.2M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $3.2B $2.6B $2.9B $3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$113.4M -$537.9M $427.6M -$65.2M -$399.2M
Change in Inventories $144M $59.5M -$44.9M $63.4M -$69.1M
Cash From Operations $2.2B $4.2B $2.9B $4.1B $3.6B
 
Capital Expenditures $520.2M $938.9M $854.4M $1B $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$547.7M -$1.5B -$231.8M -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$2.1B -$3.1B -$2.7B -$1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$6M -$6.1M -$7.6M -$6.3M
Cash From Financing -$1.5B -$2.1B -$3.1B -$3B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $195.1M $536.7M -$381.9M -$186.6M $617.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $3.2B $2.1B $3.1B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $985.2M $2.6B $1.7B $2B $2.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$122.6M -$424.5M $292.9M $263.1M -$389.1M
Change in Inventories $155.8M -$8.3M -$57.9M $13.2M $4.5M
Cash From Operations $1.7B $3.1B $1.7B $3B $3.1B
 
Capital Expenditures $348.8M $695.5M $657.6M $753.2M $792M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$297.6M -$912.1M -$171M -$791.4M -$511.5M
 
Dividends Paid (Ex Special Dividend) -$773.1M -$1.7B -$2.3B -$2.3B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$400M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$4.3M -$4M -$6.4M -$3.9M
Cash From Financing -$1.2B -$1.7B -$2.3B -$2.3B -$1.1B
 
Beginning Cash (CF) $5.8B $6.8B $8B $6.6B $4.3B
Foreign Exchange Rate Adjustment $5M -$47.4M -$43.8M -$17.6M $44.7M
Additions / Reductions $215.3M $447.5M -$773.7M -$85M $1.5B
Ending Cash (CF) $6B $7.2B $7.1B $6.5B $5.8B
 
Levered Free Cash Flow $1.3B $2.4B $1.1B $2.3B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock