Financhill
Sell
49

RMD Quote, Financials, Valuation and Earnings

Last price:
$211.49
Seasonality move :
7.52%
Day range:
$210.54 - $214.81
52-week range:
$172.19 - $263.05
Dividend yield:
0.98%
P/E ratio:
24.97x
P/S ratio:
6.33x
P/B ratio:
5.91x
Volume:
938.3K
Avg. volume:
1.2M
1-year change:
14.41%
Market cap:
$31.1B
Revenue:
$4.7B
EPS (TTM):
$8.47
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3B $3.2B $3.6B $4.2B $4.7B
Revenue Growth (YoY) 13.45% 8.11% 11.93% 18.02% 10.95%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.9B $2B
Gross Profit $1.7B $1.8B $2B $2.4B $2.7B
Gross Profit Margin 58.09% 57.53% 56.58% 55.78% 56.67%
 
R&D Expenses $201.9M $225.3M $253.6M $287.6M $307.5M
Selling, General & Admin $676.7M $670.4M $737.5M $874M $917.1M
Other Inc / (Exp) -$36.6M -$5.1M -$19.4M -$3M -$73.6M
Operating Expenses $908.7M $926.7M $1B $1.2B $1.3B
Operating Income $809.1M $912.4M $1B $1.2B $1.4B
 
Net Interest Expenses $39.4M $23.6M $22.3M $47.4M $45.7M
EBT. Incl. Unusual Items $733.1M $883.7M $960.5M $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.4M $409.2M $181M $204.1M $243.8M
Net Income to Company $621.7M $474.5M $779.4M $897.6M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $621.7M $474.5M $779.4M $897.6M $1B
 
Basic EPS (Cont. Ops) $4.31 $3.27 $5.34 $6.12 $6.94
Diluted EPS (Cont. Ops) $4.27 $3.24 $5.30 $6.09 $6.92
Weighted Average Basic Share $144.3M $145.3M $146.1M $146.8M $147M
Weighted Average Diluted Share $145.7M $146.5M $147M $147.5M $147.6M
 
EBITDA $990.4M $1.1B $1.2B $1.3B $1.5B
EBIT $809.1M $912.4M $982.8M $1.1B $1.3B
 
Revenue (Reported) $3B $3.2B $3.6B $4.2B $4.7B
Operating Income (Reported) $809.1M $912.4M $1B $1.2B $1.4B
Operating Income (Adjusted) $809.1M $912.4M $982.8M $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $800M $894.9M $1B $1.2B $1.3B
Revenue Growth (YoY) 8.67% 11.86% 15.52% 12.48% 10.26%
 
Cost of Revenues $337.5M $390.6M $454M $515.9M $530.8M
Gross Profit $462.5M $504.3M $579.7M $646.9M $751.3M
Gross Profit Margin 57.81% 56.36% 56.08% 55.64% 58.6%
 
R&D Expenses $54.9M $62.5M $69.9M $73.9M $81.4M
Selling, General & Admin $169.5M $185.4M $211.7M $222.2M $241.6M
Other Inc / (Exp) -$14M -$5.5M -$4.6M -$66.1M $1.9M
Operating Expenses $232.1M $255.6M $291.1M $307.6M $334M
Operating Income $230.4M $248.7M $288.6M $339.3M $417.2M
 
Net Interest Expenses $5.8M $5.9M $10.3M $13.8M $775K
EBT. Incl. Unusual Items $210.6M $237.3M $273.7M $259.5M $418.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.1M $35.5M $48.8M $50.7M $73.7M
Net Income to Company $179.5M $201.8M $224.9M $208.8M $344.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $179.5M $201.8M $224.9M $208.8M $344.6M
 
Basic EPS (Cont. Ops) $1.24 $1.38 $1.53 $1.42 $2.35
Diluted EPS (Cont. Ops) $1.23 $1.37 $1.53 $1.42 $2.34
Weighted Average Basic Share $145.2M $146M $146.7M $147.1M $146.8M
Weighted Average Diluted Share $146.4M $147M $147.4M $147.5M $147.5M
 
EBITDA $278.5M $298.3M $334.1M $392.7M $473.1M
EBIT $230.4M $248.7M $288.6M $339.3M $417.2M
 
Revenue (Reported) $800M $894.9M $1B $1.2B $1.3B
Operating Income (Reported) $230.4M $248.7M $288.6M $339.3M $417.2M
Operating Income (Adjusted) $230.4M $248.7M $288.6M $339.3M $417.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.4B $3.8B $4.5B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.6B $2B $2B
Gross Profit $1.8B $1.9B $2.1B $2.5B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $213.4M $238.3M $264.2M $304.2M $318.8M
Selling, General & Admin $666.3M $704M $781M $914.2M $952.7M
Other Inc / (Exp) -$26.5M $19K -$27.5M -$58.7M -$6M
Operating Expenses $912.1M $972.9M $1.1B $1.3B $1.3B
Operating Income $888M $975.7M $1.1B $1.2B $1.6B
 
Net Interest Expenses $31.3M $22.4M $28.5M $58.7M $19.4M
EBT. Incl. Unusual Items $830.2M $953.3M $999.9M $1.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.3M $431.3M $190.4M $207.4M $286.3M
Net Income to Company $698.9M $522M $809.5M $890.4M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $698.9M $522M $809.5M $890.4M $1.2B
 
Basic EPS (Cont. Ops) $4.83 $3.58 $5.52 $6.05 $8.50
Diluted EPS (Cont. Ops) $4.79 $3.55 $5.51 $6.05 $8.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.2B $1.2B $1.4B $1.7B
EBIT $905.8M $975.7M $1B $1.2B $1.5B
 
Revenue (Reported) $3.1B $3.4B $3.8B $4.5B $4.9B
Operating Income (Reported) $888M $975.7M $1.1B $1.2B $1.6B
Operating Income (Adjusted) $905.8M $975.7M $1B $1.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $650.8M $788.3M $863.5M $1B $1B
Gross Profit $901.1M $1B $1.1B $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $109.5M $122.5M $133.1M $149.6M $160.9M
Selling, General & Admin $328.5M $362.1M $405.6M $445M $480.6M
Other Inc / (Exp) -$8.3M -$3.2M -$11.4M -$67.9M -$300K
Operating Expenses $453.9M $500M $556.2M $618.7M $663.9M
Operating Income $447.3M $510.6M $564.3M $628.3M $804.6M
 
Net Interest Expenses $12.5M $11.3M $17.5M $28.8M $2.4M
EBT. Incl. Unusual Items $426.4M $496.1M $535.5M $531.6M $801.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6M $90.7M $100.1M $103.4M $145.8M
Net Income to Company $357.9M $405.4M $435.4M $428.2M $656M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $357.9M $405.4M $435.4M $428.2M $656M
 
Basic EPS (Cont. Ops) $2.47 $2.78 $2.97 $2.91 $4.47
Diluted EPS (Cont. Ops) $2.45 $2.76 $2.96 $2.91 $4.45
Weighted Average Basic Share $290.1M $291.7M $293.1M $294.2M $293.7M
Weighted Average Diluted Share $292.5M $293.9M $294.5M $295M $295.1M
 
EBITDA $545.2M $607.8M $653.9M $735.1M $914.2M
EBIT $447.3M $510.6M $564.3M $628.3M $804.6M
 
Revenue (Reported) $1.6B $1.8B $2B $2.3B $2.5B
Operating Income (Reported) $447.3M $510.6M $564.3M $628.3M $804.6M
Operating Income (Adjusted) $447.3M $510.6M $564.3M $628.3M $804.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $463.2M $295.3M $273.7M $227.9M $238.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $474.6M $614.3M $576M $704.9M $837.3M
Inventory $416.9M $457M $743.9M $998M $822.3M
Prepaid Expenses $93.5M -- $206.6M $257.1M $279.8M
Other Current Assets $75.3M $208.2M $131.3M $179.9M $180M
Total Current Assets $1.5B $1.6B $1.9B $2.4B $2.4B
 
Property Plant And Equipment $535.7M $592.1M $630.5M $665.8M $699.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $1.9B $2.8B $2.8B
Other Intangibles $448.2M $392.6M $345.9M $552.3M $485.9M
Other Long-Term Assets $148.7M $160.9M $171.7M $262.5M $284M
Total Assets $4.6B $4.7B $5.1B $6.8B $6.9B
 
Accounts Payable $135.8M $138M $159.2M $150.8M $237.7M
Accrued Expenses $243.7M $294.1M $316.4M $332.5M $346M
Current Portion Of Long-Term Debt $12M $12M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $21.3M $23.6M $21.9M $21.9M $25.3M
Other Current Liabilities -- -- $1.9M $9.6M $4.7M
Total Current Liabilities $602.8M $911.8M $689.3M $758.5M $910.7M
 
Long-Term Debt $1.2B $643.4M $765.3M $1.4B $697.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.8B $1.7B $2.6B $2B
 
Common Stock $580K $583K $586K $588K $588K
Other Common Equity Adj -$284M -$193.5M -$312.7M -$272.5M -$251.5M
Common Equity $2.5B $2.9B $3.4B $4.1B $4.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.9B $3.4B $4.1B $4.9B
 
Total Liabilities and Equity $4.6B $4.7B $5.1B $6.8B $6.9B
Cash and Short Terms $463.2M $295.3M $273.7M $227.9M $238.4M
Total Debt $1.2B $655.4M $775.2M $1.4B $707.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $255.9M $194.5M $253.2M $210.2M $521.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $509.4M $526M $672.3M $729.7M $859.9M
Inventory $474.8M $592.1M $989M $933.2M $882.1M
Prepaid Expenses -- $89.2M $263.3M $325.2M $275.8M
Other Current Assets $211.4M $145.4M $147.4M $179.6M $196.6M
Total Current Assets $1.5B $1.5B $2.3B $2.4B $2.8B
 
Property Plant And Equipment $590.8M $623.8M $651M $705.2M $671.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $2B $2.8B $2.9B $2.8B
Other Intangibles $413M $372M $586.9M $528.2M $438M
Other Long-Term Assets $157.5M $165.5M $260.2M $275.8M $181.2M
Total Assets $4.6B $4.7B $6.7B $6.9B $7.1B
 
Accounts Payable $122.2M $163.4M $196M $202.4M $220.3M
Accrued Expenses $280.3M $286.8M $312.2M $332.1M $352.5M
Current Portion Of Long-Term Debt $12M $12M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $22.4M $23.9M $22.4M $24.1M $27.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $577.3M $621.1M $732.7M $764.1M $852M
 
Long-Term Debt $813.7M $668M $1.8B $1.2B $662.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $2.9B $2.4B $1.9B
 
Common Stock $582K $585K $588K $588K $760K
Other Common Equity Adj -$163.2M -$223.1M -$270.2M -$208.4M -$298.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.1B $3.7B $4.5B $5.3B
 
Total Liabilities and Equity $4.6B $4.7B $6.7B $6.9B $7.1B
Cash and Short Terms $255.9M $194.5M $253.2M $210.2M $521.9M
Total Debt $825.7M $680M $1.8B $1.2B $672.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $621.7M $474.5M $779.4M $897.6M $1B
Depreciation & Amoritzation $181.4M $191.5M $193.8M $197.6M $216.2M
Stock-Based Compensation $57.6M $63.9M $65.3M $71.1M $80.2M
Change in Accounts Receivable $54.4M -$129.2M $19.3M -$106.5M -$134.3M
Change in Inventories -$69.9M -$22M -$311.7M -$248.8M $172.2M
Cash From Operations $802.3M $736.7M $351.1M $693.3M $1.4B
 
Capital Expenditures $105.9M $116.8M $156M $134M $114.9M
Cash Acquisitions -$27.9M -$39.1M -$42.8M -$1B -$133.5M
Cash From Investing -$179.9M -$158.5M -$229.9M -$1.2B -$269.8M
 
Dividends Paid (Ex Special Dividend) -$225.1M -$226.7M -$245.3M -$258.3M -$282.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $90M $288M $1.1B $105M
Long-Term Debt Repaid -$1.3B -$612M -$166M -$405M -$835M
Repurchase of Common Stock -- -- -- -- -$150M
Other Financing Activities -$46.4M -$53.7M -$52.4M -$33M -$10.1M
Cash From Financing -$317.3M -$764.6M -$128.4M $422.9M -$1.1B
 
Beginning Cash (CF) $147.1M $463.2M $295.3M $273.7M $227.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $305.1M -$186.4M -$7.1M -$43.7M $12.2M
Ending Cash (CF) $463.2M $295.3M $273.7M $227.9M $238.4M
 
Levered Free Cash Flow $696.3M $619.9M $195.1M $559.3M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $179.5M $201.8M $224.9M $208.8M $344.6M
Depreciation & Amoritzation $48.1M $49.6M $45.5M $53.4M $55.9M
Stock-Based Compensation $15.4M $16.1M $16.5M $19.8M $22.6M
Change in Accounts Receivable -$35.4M $48.8M -$19.6M -$26.8M -$67.9M
Change in Inventories $18.2M -$83.3M -$86M $50.2M -$7.6M
Cash From Operations $169.9M $219.9M $128.6M $272.8M $308.6M
 
Capital Expenditures $38.1M $39.7M $31.7M $24.6M $23.5M
Cash Acquisitions -$437K -$35.9M -$992.1M -$7.5M -$670K
Cash From Investing -$29.7M -$83.3M -$1B -$41.1M -$36.7M
 
Dividends Paid (Ex Special Dividend) -$56.7M -$61.2M -$64.5M -$70.7M -$77.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $1B -- --
Long-Term Debt Repaid -$231M -$136M -$15M -$130M -$5M
Repurchase of Common Stock -- -- -- -$50M -$75M
Other Financing Activities -$46.7M -$49.8M -$29.7M -$7.8M -$16.7M
Cash From Financing -$316.8M -$218M $932.9M -$239M -$147.5M
 
Beginning Cash (CF) $421.4M $276.1M $207.2M $209.1M $426.4M
Foreign Exchange Rate Adjustment $11M -$270K $10.9M $8.4M -$28.8M
Additions / Reductions -$176.5M -$81.4M $35.1M -$7.3M $124.4M
Ending Cash (CF) $255.9M $194.5M $253.2M $210.2M $521.9M
 
Levered Free Cash Flow $131.8M $180.2M $97M $248.3M $285.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $698.9M $522M $809.5M $890.4M $1.2B
Depreciation & Amoritzation $189.9M $190.8M $186.2M $214.8M $219M
Stock-Based Compensation $61.7M $65.9M $65.2M $76.1M $84.6M
Change in Accounts Receivable $35.4M -$27.5M -$138.9M -$51M -$145.4M
Change in Inventories -$75.8M -$127M -$405.5M $61.4M $17.2M
Cash From Operations $883.9M $577M $370.2M $1.1B $1.5B
 
Capital Expenditures $110.1M $131.5M $148.6M $135.4M $92.5M
Cash Acquisitions -$24.9M -$74.5M -$1B -$112.2M -$23.4M
Cash From Investing -$154.8M -$231.9M -$1.2B -$264.8M -$114.2M
 
Dividends Paid (Ex Special Dividend) -$226.1M -$236M -$251.8M -$270.6M -$296.6M
Special Dividend Paid
Long-Term Debt Issued $515M $195M $1.2B $105M --
Long-Term Debt Repaid -$990M -$342M -$75M -$675M -$555M
Repurchase of Common Stock -- -- -- -$50M -$225M
Other Financing Activities -$51.5M -$57.2M -$32.1M -$12.6M -$18.7M
Cash From Financing -$710M -$397.6M $887.7M -$858.2M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M -$52.4M $67.9M -$43.9M $334.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $773.8M $445.5M $221.6M $943.7M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $357.9M $405.4M $435.4M $428.2M $656M
Depreciation & Amoritzation $98M $97.2M $89.6M $106.8M $109.6M
Stock-Based Compensation $31.4M $33.4M $33.4M $38.4M $42.8M
Change in Accounts Receivable -$19.3M $82.5M -$75.8M -$20.3M -$31.4M
Change in Inventories -$34.2M -$139.2M -$233.1M $77.1M -$77.9M
Cash From Operations $313.9M $154.2M $173.3M $559.1M $634.2M
 
Capital Expenditures $56.8M $71.5M $64M $65.4M $43.1M
Cash Acquisitions -$437K -$35.9M -$1B -$110.7M -$670K
Cash From Investing -$51.8M -$125.2M -$1.1B -$190.1M -$34.5M
 
Dividends Paid (Ex Special Dividend) -$113.2M -$122.4M -$128.9M -$141.3M -$155.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55M $160M $1.1B $105M --
Long-Term Debt Repaid -$406M -$136M -$45M -$315M -$35M
Repurchase of Common Stock -- -- -- -$50M -$125M
Other Financing Activities -$46.5M -$50M -$29.7M -$9.3M -$18M
Cash From Financing -$492.1M -$125M $891M -$390.1M -$298.3M
 
Beginning Cash (CF) $884.6M $571.4M $480.9M $437M $664.7M
Foreign Exchange Rate Adjustment $22.6M -$4.8M $387K $3.5M -$17.7M
Additions / Reductions -$229.9M -$96M -$20.9M -$21.1M $301.3M
Ending Cash (CF) $677.3M $470.6M $460.4M $419.3M $948.3M
 
Levered Free Cash Flow $257.1M $82.7M $109.3M $493.7M $591.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Micron a Good Stock to Buy Now?
Is Micron a Good Stock to Buy Now?

Like most of its peers in the semiconductor industry, Micron…

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 36x

Alerts

Sell
25
BULZ alert for Apr 17

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 10.95% over the past day.

Sell
50
IBKR alert for Apr 17

Interactive Brokers Group [IBKR] is down 8.97% over the past day.

Sell
39
FNGA alert for Apr 17

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 9.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock