Financhill
Buy
74

QD Quote, Financials, Valuation and Earnings

Last price:
$2.90
Seasonality move :
16.88%
Day range:
$2.47 - $2.90
52-week range:
$1.52 - $3.20
Dividend yield:
0%
P/E ratio:
71.27x
P/S ratio:
18.03x
P/B ratio:
0.34x
Volume:
929.2K
Avg. volume:
662.8K
1-year change:
45.96%
Market cap:
$547.4M
Revenue:
$17.9M
EPS (TTM):
$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $534.4M $256.2M $86M $17.9M
Revenue Growth (YoY) 9.98% -58.24% -52.06% -66.44% -79.23%
 
Cost of Revenues $130.6M $125M $46.3M $57M $22.6M
Gross Profit $1.1B $409.4M $209.9M $28.9M -$4.8M
Gross Profit Margin 89.8% 76.62% 81.94% 33.66% -26.73%
 
R&D Expenses $29.6M $24.7M $21.9M $8.7M $6.8M
Selling, General & Admin $82M $83.9M $88.4M $83.2M $39.2M
Other Inc / (Exp) $3.1M -$41.6M -$39.7M -$40.3M $44.7M
Operating Expenses $592.1M $281.1M $42.8M $38M $41.2M
Operating Income $557.2M $128.3M $167.1M -$9M -$46M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $563.2M $176.9M $131.1M -$40.1M $14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.7M $38M $40.3M $13.8M $8.8M
Net Income to Company $472.6M $138.9M $90.7M -$53.9M $5.5M
 
Minority Interest in Earnings -- -- $487.4K $13.1K --
Net Income to Common Excl Extra Items $472.6M $138.9M $91.2M -$53.9M $5.5M
 
Basic EPS (Cont. Ops) $1.70 $0.55 $0.36 -$0.22 $0.03
Diluted EPS (Cont. Ops) $1.58 $0.52 $0.35 -$0.22 $0.03
Weighted Average Basic Share $278.5M $253.7M $253.4M $246M $217.3M
Weighted Average Diluted Share $300.5M $274.3M $266.3M $246M $222.2M
 
EBITDA $573.6M $187.2M $149M -$30.1M $20.2M
EBIT $566.7M $180.8M $133.6M -$39.6M $14.3M
 
Revenue (Reported) $1.3B $534.4M $256.2M $86M $17.9M
Operating Income (Reported) $557.2M $128.3M $167.1M -$9M -$46M
Operating Income (Adjusted) $566.7M $180.8M $133.6M -$39.6M $14.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $122.7M $53.6M $16.1M $4.1M $7.7M
Revenue Growth (YoY) -66.78% -56.28% -70.02% -74.57% 87.86%
 
Cost of Revenues $28.7M $16.1M $34.5M $6.4M $6.8M
Gross Profit $94M $37.5M -$18.4M -$2.3M $852.2K
Gross Profit Margin 76.6% 69.9% -114.44% -56.36% 11.09%
 
R&D Expenses $7.4M $6.2M $2.5M $1.6M $2M
Selling, General & Admin $17.8M $29.4M $35M $11.2M $8.5M
Other Inc / (Exp) $51.6M -$369.1K -$53M -$13.4M $1.2M
Operating Expenses $35.4M $24.7M $24.5M $11.8M $10.1M
Operating Income $58.5M $12.8M -$42.9M -$14.1M -$9.3M
 
Net Interest Expenses $5.6M $19.4M $10.7M $981K --
EBT. Incl. Unusual Items $104.5M -$7M -$106.6M -$28.5M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $7.8M -$12M -$3.4M $5.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $192.7K -- -- --
Net Income to Common Excl Extra Items $85.5M -$14.5M -$94.6M -$25M $18.4M
 
Basic EPS (Cont. Ops) $0.34 -$0.06 -$0.39 -$0.12 $0.10
Diluted EPS (Cont. Ops) $0.32 -$0.06 -$0.39 -$0.12 $0.10
Weighted Average Basic Share $253.5M $253.6M $245.2M $214.7M $180.1M
Weighted Average Diluted Share $268.8M $266.5M $245.2M $214.7M $185.1M
 
EBITDA $58.5M $12.8M -$42.9M -$14.1M -$9.3M
EBIT $58.5M $12.8M -$42.9M -$14.1M -$9.3M
 
Revenue (Reported) $122.7M $53.6M $16.1M $4.1M $7.7M
Operating Income (Reported) $58.5M $12.8M -$42.9M -$14.1M -$9.3M
Operating Income (Adjusted) $58.5M $12.8M -$42.9M -$14.1M -$9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $698.7M $304.5M $123M $31.4M $31.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $115.2M $70.6M $51.7M $21.9M $32.3M
Gross Profit $583.5M $233.9M $71.3M $9.5M -$493.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28M $19.6M $12M $4.9M $8.6M
Selling, General & Admin $88.1M $80.3M $92.1M $41M $33.9M
Other Inc / (Exp) $77.3M -$121M -$121.8M $63.3M $18.8M
Operating Expenses $609.1M -$91.7M $63.7M $16.7M $41.3M
Operating Income -$25.7M $325.6M $7.6M -$7.3M -$41.8M
 
Net Interest Expenses -- -- $9.9M -- --
EBT. Incl. Unusual Items $98.7M $245.4M -$124.1M $115.5M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.4M $43.2M $12.5M $22.1M $5.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $343K $158.7K -- --
Net Income to Common Excl Extra Items $59.3M $202.6M -$136.5M $93.4M $5.7M
 
Basic EPS (Cont. Ops) $0.23 $0.80 -$0.55 $0.39 $0.04
Diluted EPS (Cont. Ops) $0.21 $0.76 -$0.55 $0.39 $0.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$16.4M $380.3M -$26.3M -$36.2M $17.5M
EBIT -$16.4M $380.3M -$26.3M -$36.2M $17.5M
 
Revenue (Reported) $698.7M $304.5M $123M $31.4M $31.8M
Operating Income (Reported) -$25.7M $325.6M $7.6M -$7.3M -$41.8M
Operating Income (Adjusted) -$16.4M $380.3M -$26.3M -$36.2M $17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $424.5M $196.9M $63.8M $8.9M $22.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.1M $40.2M $45.8M $11.5M $21.4M
Gross Profit $330.4M $156.7M $18M -$2.7M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $18.3M $8.5M $4.5M $6.4M
Selling, General & Admin $69.9M $66.9M $70.6M $28.4M $23.2M
Other Inc / (Exp) $82.2M $8.9M -$72.7M $32.2M $4.9M
Operating Expenses $392.4M $30.2M $51.1M $28.5M $28.8M
Operating Income -$62.1M $126.5M -$33M -$31.2M -$27.3M
 
Net Interest Expenses $14.9M $19.4M $17.4M $981K --
EBT. Incl. Unusual Items $67.7M $132.3M -$122.5M $36.3M $29.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5M $31.7M $3.9M $11.8M $7.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $343K $13.8K -- --
Net Income to Common Excl Extra Items $41.1M $101M -$126.3M $24.5M $22M
 
Basic EPS (Cont. Ops) $0.16 $0.40 -$0.51 $0.10 $0.12
Diluted EPS (Cont. Ops) $0.14 $0.38 -$0.51 $0.10 $0.12
Weighted Average Basic Share $761.1M $760.1M $747.4M $665.3M $559.2M
Weighted Average Diluted Share $794.8M $800.1M $757.9M $670.5M $574.4M
 
EBITDA -$62.1M $126.5M -$33M -$31.2M -$27.3M
EBIT -$62.1M $126.5M -$33M -$31.2M -$27.3M
 
Revenue (Reported) $424.5M $196.9M $63.8M $8.9M $22.9M
Operating Income (Reported) -$62.1M $126.5M -$33M -$31.2M -$27.3M
Operating Income (Adjusted) -$62.1M $126.5M -$33M -$31.2M -$27.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $408.9M $235.3M $324M $505.3M $1B
Short Term Investments $33M $771.8M $929.8M $779.5M $309.9M
Accounts Receivable, Net $10.8M $8.6M $5.4M -- --
Inventory $1.3M $14.1M $2.4M $16.9M $1.5M
Prepaid Expenses $15.1M $17.1M $20.3M $102.2M $10.2M
Other Current Assets $9.1M $17.8M $33.2M $54.3M $36.6M
Total Current Assets $2.4B $1.8B $1.9B $1.6B $1.4B
 
Property Plant And Equipment $34.5M $78.7M $150.6M $127.1M $207.8M
Long-Term Investments $38.3M $85.6M $58.3M $50.7M $49M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $64.2M $69.5M $65.4M $70.4M
Total Assets $2.6B $2.1B $2.2B $1.8B $1.8B
 
Accounts Payable $12.7M $7.7M $17.2M $15.6M $19.1M
Accrued Expenses $9.1M $433.7K $2.6M $149.3K $152.1K
Current Portion Of Long-Term Debt $120.5M -- -- $4.2M --
Current Portion Of Capital Lease Obligations $3.1M $3.6M $5.9M $914.8K $4.2M
Other Current Liabilities $239.4M $15.9M $11.5M $31.6M $55.3M
Total Current Liabilities $557M $72.3M $77.4M $84.8M $106.4M
 
Long-Term Debt $334.4M $141.5M $129.7M $16.8M --
Capital Leases -- -- -- -- --
Total Liabilities $920.1M $227.8M $245.9M $102M $112M
 
Common Stock $25.1K $26.9K $27.6K $25.5K $24.8K
Other Common Equity Adj -$1.9M -$7.9M -$9.3M -$6.7M -$3.4M
Common Equity $1.7B $1.8B $2B $1.7B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.5M $1.1M -- --
Total Equity $1.7B $1.8B $2B $1.7B $1.6B
 
Total Liabilities and Equity $2.6B $2.1B $2.2B $1.8B $1.8B
Cash and Short Terms $441.9M $1B $1.3B $1.3B $1.3B
Total Debt $484.4M $141.5M $129.7M $21.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $218.1M $261.7M $421.4M $990.4M $691.2M
Short Term Investments $544.3M $941.1M $693.5M $338.4M $352.9M
Accounts Receivable, Net -- -- -- $3.5M $5.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $184.1M $188.9M $393.5M $92.9M $300.2M
Total Current Assets $1.7B $1.9B $1.6B $1.4B $1.5B
 
Property Plant And Equipment $52.4M $187.1M $126.7M $182M $230.2M
Long-Term Investments $85.4M $73.3M $54M $47.4M $33.2M
Goodwill -- -- -- -- --
Other Intangibles $1.1M -- -- -- --
Other Long-Term Assets $1.4M $87.7M $60.4M $70.1M $65.5M
Total Assets $1.9B $2.2B $1.8B $1.7B $1.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $80.6M $58.1M $71.5M $28.9M $26.8M
Current Portion Of Long-Term Debt -- -- $16.8M -- $102.7M
Current Portion Of Capital Lease Obligations $3.4M $10M $2.9M $4.2M $2.8M
Other Current Liabilities $24.3M $183K $58.7M $38.6M $12.2M
Total Current Liabilities $144.4M $76.4M $164.6M $89.7M $149.4M
 
Long-Term Debt $141.6M $128.6M $3.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $288.2M $285.2M $174.5M $96.6M $156.8M
 
Common Stock $25.6K $27.2K $24.7K $24.1K $25.1K
Other Common Equity Adj -$5.6M -$8.7M -$3.2M $1.9M -$6.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.2M -- -- --
Total Equity $1.6B $1.9B $1.6B $1.6B $1.6B
 
Total Liabilities and Equity $1.9B $2.2B $1.8B $1.7B $1.8B
Cash and Short Terms $762.5M $1.2B $1.1B $1.3B $1B
Total Debt $141.6M $128.6M $20.4M -- $102.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $472.6M $138.9M $90.7M -$53.9M $5.5M
Depreciation & Amoritzation $6.9M $6.4M $15.4M $9.6M $5.8M
Stock-Based Compensation $12.6M $6.6M $5.5M $3.6M $697.8K
Change in Accounts Receivable -$255.1M $431.4M $25.6M $10.7M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $796.7M $358.2M $142.8M $38.8M $49.8M
 
Capital Expenditures $11.1M $32.1M $74.1M $40.7M $79.9M
Cash Acquisitions -$2.2M -$107M -- -$4.8M --
Cash From Investing -$134.6M -$473.8M -$38.2M $280.6M $550.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $657.4M $14.8M $6.6M -- --
Long-Term Debt Repaid -$782.1M -$275M -$18.5M -$102.6M -$20.5M
Repurchase of Common Stock -$302.2M -$2.3M -- -$21.7M -$59.5M
Other Financing Activities -$61.4M $34.1M -- -- --
Cash From Financing -$488.2M -$230.6M -$13M -$124.3M -$80M
 
Beginning Cash (CF) $411.3M $596.8M $259.1M $334M $505.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.9M -$346.2M $91.6M $195.1M $520.5M
Ending Cash (CF) $596.3M $242.4M $347.5M $531.9M $1B
 
Levered Free Cash Flow $785.7M $326M $68.7M -$1.9M -$30.1M
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Net Income to Stockholders -- -- -- $49.6M $140.7M
Depreciation & Amoritzation -- -- -- $87.5K $750.4K
Stock-Based Compensation -- -- -- $3.6M $3.7M
Change in Accounts Receivable -- -- -- -$24.7M -$63.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $77.1M $76.6M $177.4M
 
Capital Expenditures -- -- -- $17.2M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$48.5M -$199.7M -$215.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $232.7M $266.2M
Long-Term Debt Repaid -- -- -- -$538.9M -$188.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $10M -$4.3M
Cash From Financing -- -- $36.4M -$296.2M $73.6M
 
Beginning Cash (CF) -- -- $114M $1.4B $420.8M
Foreign Exchange Rate Adjustment -- -- -- -$22.4M -$1.6M
Additions / Reductions -- -- $65M -$419.3M $35.5M
Ending Cash (CF) -- -- $179M $986.2M $454.7M
 
Levered Free Cash Flow -- -- $77.1M $59.4M $174.8M
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $9.5M $3.6M $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $414.7M -- --
 
Capital Expenditures -- -- $1.7M $17.2M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$655.5M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $1.5B -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.2B -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $414.7M -- --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock