Financhill
Sell
25

PBF Quote, Financials, Valuation and Earnings

Last price:
$18.99
Seasonality move :
2.77%
Day range:
$18.82 - $19.50
52-week range:
$18.82 - $62.88
Dividend yield:
5.54%
P/E ratio:
5.67x
P/S ratio:
0.07x
P/B ratio:
0.39x
Volume:
1.4M
Avg. volume:
2.9M
1-year change:
-67.05%
Market cap:
$2.2B
Revenue:
$33.1B
EPS (TTM):
-$4.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.1B $27.3B $46.8B $38.3B $33.1B
Revenue Growth (YoY) -38.32% 80.3% 71.83% -18.16% -13.59%
 
Cost of Revenues $16.7B $26.4B $42.2B $35.9B $33.5B
Gross Profit -$1.6B $887.2M $4.7B $2.4B -$372.2M
Gross Profit Margin -10.78% 3.26% 9.99% 6.26% -1.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248.5M $247.3M $468.7M $362.5M $260.4M
Other Inc / (Exp) $816.5M $18.5M -$398.8M $925M -$50.8M
Operating Expenses $259.8M $260.6M $476.2M $374M $273.6M
Operating Income -$1.9B $626.6M $4.2B $2B -$645.8M
 
Net Interest Expenses $258.2M $317.5M $246M $63.8M $72M
EBT. Incl. Unusual Items -$1.3B $327.6M $3.6B $2.9B -$768.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $12.1M $584.8M $723.8M -$228.4M
Net Income to Company -$1.3B $315.5M $3B $2.2B -$540.2M
 
Minority Interest in Earnings -$59.1M -$84.5M -$96M -$21.5M $6.4M
Net Income to Common Excl Extra Items -$1.4B $231M $2.9B $2.1B -$533.8M
 
Basic EPS (Cont. Ops) -$11.64 $1.92 $23.47 $17.13 -$4.59
Diluted EPS (Cont. Ops) -$11.64 $1.90 $22.84 $16.52 -$4.60
Weighted Average Basic Share $119.6M $120.2M $122.6M $125M $116.2M
Weighted Average Diluted Share $120.7M $122.6M $126.9M $130.5M $117.1M
 
EBITDA -$491.9M $1.1B $4.4B $3.6B -$2.4M
EBIT -$1.1B $645.1M $3.8B $3B -$645.4M
 
Revenue (Reported) $15.1B $27.3B $46.8B $38.3B $33.1B
Operating Income (Reported) -$1.9B $626.6M $4.2B $2B -$645.8M
Operating Income (Adjusted) -$1.1B $645.1M $3.8B $3B -$645.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $8.2B $10.8B $9.1B $7.4B
Revenue Growth (YoY) -42% 125.55% 31.57% -15.74% -19.56%
 
Cost of Revenues $3.8B $7.9B $9.9B $9.1B $7.7B
Gross Profit -$180.5M $378.3M $969.1M $84M -$308.5M
Gross Profit Margin -4.94% 4.59% 8.94% 0.92% -4.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.5M $80.4M $93.8M $105.4M $66.8M
Other Inc / (Exp) $34.8M -$35.5M $80.4M -$20.1M -$3.8M
Operating Expenses $64.4M $83.6M $95.5M $108.9M $70.2M
Operating Income -$244.9M $294.7M $873.6M -$24.9M -$378.7M
 
Net Interest Expenses $73.1M $74.4M $29.4M $8.6M $22.8M
EBT. Incl. Unusual Items -$283.2M $184.8M $924.6M -$53.6M -$405.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$4.3M $268.5M -$5.2M -$112.7M
Net Income to Company -$286M $189.1M $656.1M -$48.4M -$292.6M
 
Minority Interest in Earnings -$12.4M -$23.8M -$18.3M -- $3.3M
Net Income to Common Excl Extra Items -$298.4M $165.3M $637.8M -$48.4M -$289.3M
 
Basic EPS (Cont. Ops) -$2.49 $1.37 $5.04 -$0.40 -$2.54
Diluted EPS (Cont. Ops) -$2.49 $1.36 $4.86 -$0.40 -$2.54
Weighted Average Basic Share $119.8M $120.3M $126.5M $122M $114.1M
Weighted Average Diluted Share $120.8M $125.7M $132.2M $127.4M $114.9M
 
EBITDA -$20.9M $381.8M $1.1B $173.3M -$164.4M
EBIT -$210.1M $259.2M $974.6M $30M -$331.3M
 
Revenue (Reported) $3.7B $8.2B $10.8B $9.1B $7.4B
Operating Income (Reported) -$244.9M $294.7M $873.6M -$24.9M -$378.7M
Operating Income (Adjusted) -$210.1M $259.2M $974.6M $30M -$331.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.1B $27.3B $46.8B $38.3B $33.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.7B $26.4B $42.2B $35.9B $33.5B
Gross Profit -$1.6B $887.2M $4.7B $2.4B -$372.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248.5M $247.3M $468.7M $362.5M $260.4M
Other Inc / (Exp) $816.5M $18.5M -$398.8M $925M -$50.8M
Operating Expenses $259.8M $260.6M $476.2M $374M $273.6M
Operating Income -$1.9B $626.6M $4.2B $2B -$645.8M
 
Net Interest Expenses $258.2M $317.5M $246M $63.8M $72M
EBT. Incl. Unusual Items -$1.3B $327.6M $3.6B $2.9B -$768.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $12.1M $584.8M $723.8M -$228.4M
Net Income to Company -$1.3B $315.5M $3B $2.2B -$540.2M
 
Minority Interest in Earnings -$59.1M -$84.5M -$96M -$21.5M $6.4M
Net Income to Common Excl Extra Items -$1.4B $231M $2.9B $2.1B -$533.8M
 
Basic EPS (Cont. Ops) -$11.67 $1.92 $23.44 $17.06 -$4.69
Diluted EPS (Cont. Ops) -$11.68 $1.90 $22.73 $16.45 -$4.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$491.9M $1.1B $4.4B $3.6B -$2.4M
EBIT -$1.1B $645.1M $3.8B $3B -$645.4M
 
Revenue (Reported) $15.1B $27.3B $46.8B $38.3B $33.1B
Operating Income (Reported) -$1.9B $626.6M $4.2B $2B -$645.8M
Operating Income (Adjusted) -$1.1B $645.1M $3.8B $3B -$645.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $27.3B $46.8B $38.3B $33.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.4B $42.2B $35.9B $33.5B --
Gross Profit $887.2M $4.7B $2.4B -$372.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $247.3M $468.7M $362.5M $260.4M --
Other Inc / (Exp) $18.5M -$398.8M $925M -$50.8M --
Operating Expenses $260.6M $476.2M $374M $273.6M --
Operating Income $626.6M $4.2B $2B -$645.8M --
 
Net Interest Expenses $317.5M $246M $63.8M $72M --
EBT. Incl. Unusual Items $327.6M $3.6B $2.9B -$768.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $584.8M $723.8M -$228.4M --
Net Income to Company $315.5M $3B $2.2B -$540.2M --
 
Minority Interest in Earnings -$84.5M -$96M -$21.5M $6.4M --
Net Income to Common Excl Extra Items $231M $2.9B $2.1B -$533.8M --
 
Basic EPS (Cont. Ops) $1.92 $23.44 $17.06 -$4.69 --
Diluted EPS (Cont. Ops) $1.90 $22.73 $16.45 -$4.73 --
Weighted Average Basic Share $480.7M $490.2M $499.9M $466.1M --
Weighted Average Diluted Share $489.9M $504.7M $522M $473.5M --
 
EBITDA $1.1B $4.4B $3.6B -$2.4M --
EBIT $645.1M $3.8B $3B -$645.4M --
 
Revenue (Reported) $27.3B $46.8B $38.3B $33.1B --
Operating Income (Reported) $626.6M $4.2B $2B -$645.8M --
Operating Income (Adjusted) $645.1M $3.8B $3B -$645.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.3B $2.2B $1.8B $536.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $512.9M $1.3B $1.5B $1.4B $1.2B
Inventory $1.7B $2.5B $2.8B $3.2B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.8M $75M $122.8M $267.5M $247.5M
Total Current Assets $3.9B $5.2B $6.5B $6.6B $4.5B
 
Property Plant And Equipment $5.8B $5.6B $6B $5.8B $5.9B
Long-Term Investments -- -- -- $881M $866.8M
Goodwill -- -- -- -- --
Other Intangibles $10.1M -- -- -- --
Other Long-Term Assets $242.7M $265.2M $324.6M $263.4M $273.5M
Total Assets $10.5B $11.6B $13.5B $14.4B $12.7B
 
Accounts Payable $407M $911.7M $854.6M $959M $735.6M
Accrued Expenses $1.8B $2.6B $3.6B $2.9B $2.4B
Current Portion Of Long-Term Debt -- -- $524.2M -- --
Current Portion Of Capital Lease Obligations $92.8M $76M $72.2M $143.4M $199M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $3.8B $5.2B $4.2B $3.6B
 
Long-Term Debt $4.6B $4.2B $1.4B $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $9.1B $8.5B $7.8B $7B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$9.1M $17.3M -$1.5M -$12.3M -$8M
Common Equity $1.6B $1.9B $4.9B $6.5B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $559.5M $606.6M $126.8M $143M $134.4M
Total Equity $2.2B $2.5B $5.1B $6.6B $5.7B
 
Total Liabilities and Equity $10.5B $11.6B $13.5B $14.4B $12.7B
Cash and Short Terms $1.6B $1.3B $2.2B $1.8B $536.1M
Total Debt $4.6B $4.2B $2B $1.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $1.3B $2.2B $1.8B $536.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $512.9M $1.3B $1.5B $1.4B $1.2B
Inventory $1.7B $2.5B $2.8B $3.2B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.8M $75M $122.8M $267.5M $247.5M
Total Current Assets $3.9B $5.2B $6.5B $6.6B $4.5B
 
Property Plant And Equipment $5.8B $5.6B $6B $5.8B $5.9B
Long-Term Investments -- -- -- $881M $866.8M
Goodwill -- -- -- -- --
Other Intangibles $10.1M -- -- -- --
Other Long-Term Assets $242.7M $265.2M $324.6M $263.4M $273.5M
Total Assets $10.5B $11.6B $13.5B $14.4B $12.7B
 
Accounts Payable $407M $911.7M $854.6M $959M $735.6M
Accrued Expenses $1.8B $2.6B $3.6B $2.9B $2.4B
Current Portion Of Long-Term Debt -- -- $524.2M -- --
Current Portion Of Capital Lease Obligations $92.8M $76M $72.2M $143.4M $199M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $3.8B $5.2B $4.2B $3.6B
 
Long-Term Debt $4.6B $4.2B $1.4B $1.2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $9.1B $8.5B $7.8B $7B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$9.1M $17.3M -$1.5M -$12.3M -$8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $559.5M $606.6M $126.8M $143M $134.4M
Total Equity $2.2B $2.5B $5.1B $6.6B $5.7B
 
Total Liabilities and Equity $10.5B $11.6B $13.5B $14.4B $12.7B
Cash and Short Terms $1.6B $1.3B $2.2B $1.8B $536.1M
Total Debt $4.6B $4.2B $2B $1.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $315.5M $3B $2.2B -$540.2M
Depreciation & Amoritzation $581.1M $483.8M $533.9M $591.6M $643M
Stock-Based Compensation $34.2M $35.6M $54.3M $51.5M $44.3M
Change in Accounts Receivable $322.1M -$764.7M -$178.8M $93.8M $197.5M
Change in Inventories $392.2M -$149.3M -$258.5M -$409M $587.9M
Cash From Operations -$631.6M $477.3M $4.8B $1.3B $43.4M
 
Capital Expenditures $196.2M $249.1M $633.3M $659.6M $390.9M
Cash Acquisitions -$1.2B -- -- $830.6M -$33.2M
Cash From Investing -$1B -$388.5M -$1B -$338.6M -$1B
 
Dividends Paid (Ex Special Dividend) -$82.2M -$39.7M -$73.6M -$111.1M -$120.6M
Special Dividend Paid
Long-Term Debt Issued $3.9B -- $400M $496.6M $200M
Long-Term Debt Repaid -$1.3B -$272M -$2.7B -$1.2B -$12.2M
Repurchase of Common Stock -$1.6M -- -$156.4M -$532.5M -$329.1M
Other Financing Activities -$45.9M -$40.5M -$392.2M -$106M $11.2M
Cash From Financing $2.5B -$356.8M -$2.9B -$1.4B -$249.3M
 
Beginning Cash (CF) $814.9M $1.6B $1.3B $2.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $794.6M -$268M $862.1M -$420.1M -$1.2B
Ending Cash (CF) $1.6B $1.3B $2.2B $1.8B $536.1M
 
Levered Free Cash Flow -$827.8M $228.2M $4.1B $678.9M -$347.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$286M $189.1M $656.1M -$48.4M -$292.6M
Depreciation & Amoritzation $189.2M $122.6M $145M $143.3M $166.9M
Stock-Based Compensation $5.1M $10.9M $29.4M $23.8M $14.2M
Change in Accounts Receivable -$48.3M -$220.8M $173.8M $220.9M $81.4M
Change in Inventories $222.9M $326.3M -$74.1M -$2.2M $165M
Cash From Operations $161M $151.6M $1.1B $305.9M -$329.7M
 
Capital Expenditures $38.2M $107.1M $241.8M $81.7M $96M
Cash Acquisitions -- -- -- $500K $900K
Cash From Investing -$36.2M -$161.3M -$327.2M -$232.8M -$236.5M
 
Dividends Paid (Ex Special Dividend) -$9.7M -$9.7M -$44.1M -$30.6M -$31.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250.6M -- -- -- $200M
Long-Term Debt Repaid -$18.3M -$89.9M -$2.8M -$3M -$3.1M
Repurchase of Common Stock -- -- -$156.4M -$149.9M -$29M
Other Financing Activities -$18.9M -$17.1M -$365.4M $4.3M -$6.4M
Cash From Financing $202.1M -$121.3M -$500.9M -$182.1M $125.6M
 
Beginning Cash (CF) $1.3B $1.5B $1.9B $1.9B $976.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $326.9M -$131M $295M -$109M -$440.6M
Ending Cash (CF) $1.6B $1.3B $2.2B $1.8B $536.1M
 
Levered Free Cash Flow $122.8M $44.5M $881.3M $224.2M -$425.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $315.5M $3B $2.2B -$540.2M
Depreciation & Amoritzation $581.1M $483.8M $533.9M $591.6M $643M
Stock-Based Compensation $34.2M $35.6M $54.3M $51.5M $44.3M
Change in Accounts Receivable $322.1M -$764.7M -$178.8M $93.8M $197.5M
Change in Inventories $392.2M -$149.3M -$258.5M -$409M $587.9M
Cash From Operations -$631.6M $477.3M $4.8B $1.3B $43.4M
 
Capital Expenditures $196.2M $249.1M $633.3M $659.6M $390.9M
Cash Acquisitions -$1.2B -- -- $830.6M -$33.2M
Cash From Investing -$1B -$388.5M -$1B -$338.6M -$1B
 
Dividends Paid (Ex Special Dividend) -$82.2M -$39.7M -$73.6M -$111.1M -$120.6M
Special Dividend Paid
Long-Term Debt Issued $3.9B -- -- -- --
Long-Term Debt Repaid -$1.3B -$272M -$2.7B -$1.2B -$12.2M
Repurchase of Common Stock -- -- -$156.4M -$532.5M -$329.1M
Other Financing Activities -$45.9M -$40.5M -$392.2M -$106M $11.2M
Cash From Financing $2.5B -$356.8M -$2.9B -$1.4B -$249.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $794.6M -$268M $862.1M -$420.1M -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$827.8M $228.2M $4.1B $678.9M -$347.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $315.5M $3B $2.2B -$540.2M --
Depreciation & Amoritzation $483.8M $533.9M $591.6M $643M --
Stock-Based Compensation $35.6M $54.3M $51.5M $44.3M --
Change in Accounts Receivable -$764.7M -$178.8M $93.8M $197.5M --
Change in Inventories -$149.3M -$258.5M -$409M $587.9M --
Cash From Operations $477.3M $4.8B $1.3B $43.4M --
 
Capital Expenditures $249.1M $633.3M $659.6M $390.9M --
Cash Acquisitions -- -- $830.6M -$33.2M --
Cash From Investing -$388.5M -$1B -$338.6M -$1B --
 
Dividends Paid (Ex Special Dividend) -$39.7M -$73.6M -$111.1M -$120.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $400M $496.6M $200M --
Long-Term Debt Repaid -$272M -$2.7B -$1.2B -$12.2M --
Repurchase of Common Stock -- -$156.4M -$532.5M -$329.1M --
Other Financing Activities -$40.5M -$392.2M -$106M $11.2M --
Cash From Financing -$356.8M -$2.9B -$1.4B -$249.3M --
 
Beginning Cash (CF) $6.1B $6.9B $7.2B $5.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$268M $862.1M -$420.1M -$1.2B --
Ending Cash (CF) $5.8B $7.7B $6.8B $4.3B --
 
Levered Free Cash Flow $228.2M $4.1B $678.9M -$347.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock