Financhill
Sell
33

OEC Quote, Financials, Valuation and Earnings

Last price:
$13.16
Seasonality move :
1.72%
Day range:
$12.93 - $13.30
52-week range:
$12.51 - $26.05
Dividend yield:
0.63%
P/E ratio:
17.55x
P/S ratio:
0.41x
P/B ratio:
1.57x
Volume:
935.1K
Avg. volume:
606.5K
1-year change:
-41.28%
Market cap:
$745.6M
Revenue:
$1.9B
EPS (TTM):
$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $2B $1.9B $1.9B
Revenue Growth (YoY) -23.03% 36.11% 31.3% -6.75% -0.87%
 
Cost of Revenues $844.1M $1.2B $1.6B $1.4B $1.4B
Gross Profit $292.3M $386.6M $448.8M $451M $428.8M
Gross Profit Margin 25.72% 24.99% 22.1% 23.81% 22.84%
 
R&D Expenses $20.2M $22M $21.7M $24.5M $27.1M
Selling, General & Admin $176.1M $210.4M $227.1M $221.9M $237.8M
Other Inc / (Exp) -$9.9M $78.1M -- $8.9M -$59.3M
Operating Expenses $217.9M $241M $251.7M $245.7M $266.8M
Operating Income $74.4M $145.6M $197.1M $205.3M $162M
 
Net Interest Expenses $38.7M $38M $39.9M $50.9M $49.4M
EBT. Incl. Unusual Items $25.8M $185.7M $157.2M $163.3M $53.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $51.7M $51.5M $60.3M $9.7M
Net Income to Company $18.2M $134.7M $106.2M $103.5M $44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.2M $134.7M $106.2M $103.5M $44.2M
 
Basic EPS (Cont. Ops) $0.30 $2.22 $1.74 $1.75 $0.76
Diluted EPS (Cont. Ops) $0.30 $2.21 $1.73 $1.73 $0.76
Weighted Average Basic Share $60.4M $60.7M $60.9M $59M $58.2M
Weighted Average Diluted Share $61.4M $61M $61.4M $60M $58.4M
 
EBITDA $161.1M $327.8M $302.8M $327.2M $228M
EBIT $64.5M $223.7M $197.1M $214.2M $102.7M
 
Revenue (Reported) $1.1B $1.5B $2B $1.9B $1.9B
Operating Income (Reported) $74.4M $145.6M $197.1M $205.3M $162M
Operating Income (Adjusted) $64.5M $223.7M $197.1M $214.2M $102.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $315.7M $392.7M $462.1M $468.2M $434.2M
Revenue Growth (YoY) -2.1% 24.39% 17.67% 1.32% -7.26%
 
Cost of Revenues $226.7M $317.4M $365.4M $380.9M $344.9M
Gross Profit $89M $75.3M $96.7M $87.3M $89.3M
Gross Profit Margin 28.19% 19.18% 20.93% 18.65% 20.57%
 
R&D Expenses $3.4M $5.6M $5.8M $6.2M $7M
Selling, General & Admin $49.9M $50.1M $53.9M $53.6M $58.1M
Other Inc / (Exp) -$2.6M -$1.2M -- $2.2M $1.4M
Operating Expenses $63.4M $62.4M $60.7M $60.1M $67.1M
Operating Income $25.6M $12.9M $36M $27.2M $22.2M
 
Net Interest Expenses $10M $7.6M $10.8M $9.3M $8.6M
EBT. Incl. Unusual Items $13M $4.1M $25.2M $20.1M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $3.2M $13.2M $15.3M -$2.1M
Net Income to Company $9M $1.1M $12.2M $4.9M $17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $1.1M $12.2M $4.9M $17.2M
 
Basic EPS (Cont. Ops) $0.15 $0.02 $0.20 $0.08 $0.30
Diluted EPS (Cont. Ops) $0.15 $0.01 $0.20 $0.08 $0.30
Weighted Average Basic Share $60.5M $60.8M $60.9M $58.1M $57.7M
Weighted Average Diluted Share $61.7M $61.5M $61.6M $60.1M $57.7M
 
EBITDA $49.9M $41.2M $61.8M $61.6M $58.9M
EBIT $23M $11.7M $36M $29.4M $23.6M
 
Revenue (Reported) $315.7M $392.7M $462.1M $468.2M $434.2M
Operating Income (Reported) $25.6M $12.9M $36M $27.2M $22.2M
Operating Income (Adjusted) $23M $11.7M $36M $29.4M $23.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $2B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $844.1M $1.2B $1.6B $1.4B $1.4B
Gross Profit $292.3M $386.6M $448.8M $451M $428.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $22M $21.7M $24.5M $27.1M
Selling, General & Admin $176.1M $210.4M $227.1M $221.9M $237.8M
Other Inc / (Exp) -$9.9M $78.1M -- $8.9M -$59.3M
Operating Expenses $217.9M $240.9M $251.7M $245.7M $266.8M
Operating Income $74.4M $145.7M $197.1M $205.3M $162M
 
Net Interest Expenses $38.7M $38.1M $39.9M $50.9M $49.4M
EBT. Incl. Unusual Items $25.8M $185.7M $157.2M $163.3M $53.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $51.7M $51.5M $60.3M $9.7M
Net Income to Company $18.2M $134.7M $106.2M $103.5M $44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.2M $134.7M $106.2M $103.5M $44.2M
 
Basic EPS (Cont. Ops) $0.30 $2.23 $1.74 $1.74 $0.76
Diluted EPS (Cont. Ops) $0.29 $2.22 $1.74 $1.73 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $161.1M $327.9M $302.8M $327.2M $228M
EBIT $64.5M $223.8M $197.1M $214.2M $102.7M
 
Revenue (Reported) $1.1B $1.5B $2B $1.9B $1.9B
Operating Income (Reported) $74.4M $145.7M $197.1M $205.3M $162M
Operating Income (Adjusted) $64.5M $223.8M $197.1M $214.2M $102.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $2B $1.9B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.6B $1.4B $1.4B --
Gross Profit $386.6M $448.8M $451M $428.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22M $21.7M $24.5M $27.1M --
Selling, General & Admin $210.4M $227.1M $221.9M $237.8M --
Other Inc / (Exp) $78.1M -- $8.9M -$59.3M --
Operating Expenses $240.9M $251.7M $245.7M $266.8M --
Operating Income $145.7M $197.1M $205.3M $162M --
 
Net Interest Expenses $38.1M $39.9M $50.9M $49.4M --
EBT. Incl. Unusual Items $185.7M $157.2M $163.3M $53.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.7M $51.5M $60.3M $9.7M --
Net Income to Company $134.7M $106.2M $103.5M $44.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134.7M $106.2M $103.5M $44.2M --
 
Basic EPS (Cont. Ops) $2.23 $1.74 $1.74 $0.76 --
Diluted EPS (Cont. Ops) $2.22 $1.74 $1.73 $0.75 --
Weighted Average Basic Share $242.8M $243.5M $236M $232.9M --
Weighted Average Diluted Share $243.9M $244.8M $239.5M $234.8M --
 
EBITDA $327.9M $302.8M $327.2M $228M --
EBIT $223.8M $197.1M $214.2M $102.7M --
 
Revenue (Reported) $1.5B $2B $1.9B $1.9B --
Operating Income (Reported) $145.7M $197.1M $205.3M $162M --
Operating Income (Adjusted) $223.8M $197.1M $214.2M $102.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.9M $65.7M $60.8M $37.5M $44.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $234.8M $288.9M $367.8M $241M $211.9M
Inventory $141.5M $229.8M $277.9M $287.1M $290.4M
Prepaid Expenses $2.3M $17.5M $18.7M $15.6M $9.9M
Other Current Assets -- $24.8M $14.2M $18.8M $14.8M
Total Current Assets $500.5M $665M $778.5M $646.1M $613.3M
 
Property Plant And Equipment $696.1M $792.5M $812M $935.8M $1B
Long-Term Investments $5.6M $6M $61.9M $41.6M $47.5M
Goodwill $84.5M $78M $73.4M $76.1M $71.5M
Other Intangibles $46.8M $36.3M $131.9M $100.6M $94.4M
Other Long-Term Assets $3.7M $2.8M $1.9M $3.4M $2M
Total Assets $1.4B $1.6B $1.9B $1.8B $1.9B
 
Accounts Payable $131.2M $195.1M $184.1M $183.7M $156.2M
Accrued Expenses $27.2M $21.4M $18M $23M $17.1M
Current Portion Of Long-Term Debt $82.6M $151.7M $258.3M $2.3M $44.4M
Current Portion Of Capital Lease Obligations $12.1M $11.6M $10.4M $12.6M $15.2M
Other Current Liabilities $19.1M $16.9M $18.7M $24.6M $35.9M
Total Current Liabilities $324.7M $448.7M $552.8M $440.3M $516.7M
 
Long-Term Debt $655.8M $631.2M $657M $677.3M $647M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Common Stock $85.3M $85.3M $85.3M $85.3M $85.3M
Other Common Equity Adj -$48.7M -$48.5M -$12.5M -$39.9M -$69.9M
Common Equity $181M $319.7M $459.4M $478.5M $474.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $181M $319.7M $459.4M $478.5M $474.9M
 
Total Liabilities and Equity $1.4B $1.6B $1.9B $1.8B $1.9B
Cash and Short Terms $64.9M $65.7M $60.8M $37.5M $44.2M
Total Debt $738.4M $782.9M $915.3M $814.3M $905.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64.9M $65.7M $60.8M $37.5M $44.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $234.8M $288.9M $367.8M $241M $211.9M
Inventory $141.5M $229.8M $277.9M $287.1M $290.4M
Prepaid Expenses $2.3M $17.5M $18.7M $15.6M $9.9M
Other Current Assets -- $24.8M $14.2M $18.8M $14.8M
Total Current Assets $500.5M $665M $778.5M $646.1M $613.3M
 
Property Plant And Equipment $696.1M $792.5M $812M $935.8M $1B
Long-Term Investments $5.6M $6M $61.9M $41.6M $47.5M
Goodwill $84.5M $78M $73.4M $76.1M $71.5M
Other Intangibles $46.8M $36.3M $131.9M $100.6M $94.4M
Other Long-Term Assets $3.7M $2.8M $1.9M $3.4M $2M
Total Assets $1.4B $1.6B $1.9B $1.8B $1.9B
 
Accounts Payable $131.2M $195.1M $184.1M $183.7M $156.2M
Accrued Expenses $27.2M $21.4M $18M $23M $17.1M
Current Portion Of Long-Term Debt $82.6M $151.7M $258.3M $2.3M $44.4M
Current Portion Of Capital Lease Obligations $12.1M $11.6M $10.4M $12.6M $15.2M
Other Current Liabilities $19.1M $16.9M $18.7M $24.6M $35.9M
Total Current Liabilities $324.7M $448.7M $552.8M $440.3M $516.7M
 
Long-Term Debt $655.8M $631.2M $657M $677.3M $647M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Common Stock $85.3M $85.3M $85.3M $85.3M $85.3M
Other Common Equity Adj -$48.7M -$48.5M -$12.5M -$39.9M -$69.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $181M $319.7M $459.4M $478.5M $474.9M
 
Total Liabilities and Equity $1.4B $1.6B $1.9B $1.8B $1.9B
Cash and Short Terms $64.9M $65.7M $60.8M $37.5M $44.2M
Total Debt $738.4M $782.9M $915.3M $814.3M $905.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.2M $134.7M $106.2M $103.5M $44.2M
Depreciation & Amoritzation $96.6M $104.1M $105.7M $113M $125.3M
Stock-Based Compensation $4.4M $5.2M $7.7M $15.4M $15.3M
Change in Accounts Receivable -$16.5M -$67.6M -$95.6M $131.2M $13.8M
Change in Inventories $30M -$94.9M -$60.1M -$7.7M -$19.6M
Cash From Operations $125.3M $145.2M $81M $345.9M $125.3M
 
Capital Expenditures $144.9M $214.7M $232.8M $172.8M $206.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.9M -$214.7M -$232.8M -$172.8M -$206.7M
 
Dividends Paid (Ex Special Dividend) -$12M -- -$5M -$4.9M -$4.8M
Special Dividend Paid
Long-Term Debt Issued -- $213.4M $47.8M $12.6M --
Long-Term Debt Repaid -$8.2M -$213M -$3M -$3M -$4.1M
Repurchase of Common Stock -- -- -$4.3M -$65.6M -$26.6M
Other Financing Activities $33.7M $72.9M $113.8M -$136.2M $124.8M
Cash From Financing $13.5M $73.3M $149.3M -$197.1M $89.3M
 
Beginning Cash (CF) $68.2M $67.9M $68.5M $63.4M $40.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M $3.8M -$2.5M -$24M $7.9M
Ending Cash (CF) $64.9M $65.7M $60.8M $37.5M $44.2M
 
Levered Free Cash Flow -$19.6M -$69.5M -$151.8M $173.1M -$81.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9M $1.1M $12.2M $4.9M $17.2M
Depreciation & Amoritzation $26.9M $29.5M $25.8M $32.2M $35.3M
Stock-Based Compensation $3.2M $1.9M $2.7M $7.1M $4M
Change in Accounts Receivable -$9.8M $8.1M $53.6M $33.1M $40M
Change in Inventories -$9.6M -$36.9M $5.2M -$1.4M -$2M
Cash From Operations $32.9M $23.9M $97.7M $72.2M $94.5M
 
Capital Expenditures $24.6M $101M $65.7M $61.8M $71M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.6M -$101M -$65.7M -$61.8M -$71M
 
Dividends Paid (Ex Special Dividend) $45K -- -$1.2M -$1.2M -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $12.5M -- --
Long-Term Debt Repaid -$2.1M -$700K -$700K -$700K -$1.3M
Repurchase of Common Stock -- -- -$4.1M -$6.7M -$8.7M
Other Financing Activities -$45.3M $81.6M -$24.6M -$23.6M -$18.8M
Cash From Financing -$47.4M $80.9M -$18.1M -$32.2M -$30M
 
Beginning Cash (CF) $97.5M $62.3M $43.1M $59.1M $53.2M
Foreign Exchange Rate Adjustment $6.5M -$400K $2.9M $1.4M -$3.5M
Additions / Reductions -$39M $3.8M $13.9M -$21.8M -$6.5M
Ending Cash (CF) $64.9M $65.7M $60.8M $37.5M $44.2M
 
Levered Free Cash Flow $8.4M -$77.1M $32M $10.4M $23.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.2M $134.7M $106.2M $103.5M $44.2M
Depreciation & Amoritzation $96.6M $104.1M $105.7M $113M $125.3M
Stock-Based Compensation $4.4M $5.2M $7.7M $15.4M $15.3M
Change in Accounts Receivable -$16.5M -$67.6M -$95.6M $131.2M $13.8M
Change in Inventories $30M -$94.9M -$60.1M -$7.7M -$19.6M
Cash From Operations $125.3M $145.2M $81M $345.9M $125.3M
 
Capital Expenditures $144.9M $214.7M $232.8M $172.8M $206.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.9M -$214.7M -$232.8M -$172.8M -$206.7M
 
Dividends Paid (Ex Special Dividend) -$12M -- -$5M -$4.9M -$4.8M
Special Dividend Paid
Long-Term Debt Issued -- $213.4M $47.8M $12.6M --
Long-Term Debt Repaid -$8.2M -$213M -$3M -$3M -$4.1M
Repurchase of Common Stock -- -- -$4.3M -$65.6M -$26.6M
Other Financing Activities $33.7M $72.9M $113.8M -$136.2M $124.8M
Cash From Financing $13.5M $73.3M $149.3M -$197.1M $89.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M $3.8M -$2.5M -$24M $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.6M -$69.5M -$151.8M $173.1M -$81.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $134.7M $106.2M $103.5M $44.2M --
Depreciation & Amoritzation $104.1M $105.7M $113M $125.3M --
Stock-Based Compensation $5.2M $7.7M $15.4M $15.3M --
Change in Accounts Receivable -$67.6M -$95.6M $131.2M $13.8M --
Change in Inventories -$94.9M -$60.1M -$7.7M -$19.6M --
Cash From Operations $145.2M $81M $345.9M $125.3M --
 
Capital Expenditures $214.7M $232.8M $172.8M $206.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214.7M -$232.8M -$172.8M -$206.7M --
 
Dividends Paid (Ex Special Dividend) -- -$5M -$4.9M -$4.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $213.4M $47.8M $12.6M -- --
Long-Term Debt Repaid -$213M -$3M -$3M -$4.1M --
Repurchase of Common Stock -- -$4.3M -$65.6M -$26.6M --
Other Financing Activities $72.9M $113.8M -$136.2M $124.8M --
Cash From Financing $73.3M $149.3M -$197.1M $89.3M --
 
Beginning Cash (CF) $266.9M $193.8M $276.6M $171.5M --
Foreign Exchange Rate Adjustment -$3.2M -$2.6M $800K -$3.4M --
Additions / Reductions $3.8M -$2.5M -$24M $7.9M --
Ending Cash (CF) $264.7M $186.1M $250.7M $175.5M --
 
Levered Free Cash Flow -$69.5M -$151.8M $173.1M -$81.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock