Financhill
Buy
70

NRT Quote, Financials, Valuation and Earnings

Last price:
$5.09
Seasonality move :
5.05%
Day range:
$5.00 - $5.43
52-week range:
$3.88 - $8.62
Dividend yield:
9.39%
P/E ratio:
9.34x
P/S ratio:
8.12x
P/B ratio:
32.58x
Volume:
96.1K
Avg. volume:
65.6K
1-year change:
-13.68%
Market cap:
$47M
Revenue:
$5.8M
EPS (TTM):
$0.55
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.1M $4.6M $17.8M $22M $5.8M
Revenue Growth (YoY) -51.47% 13.64% 286.76% 23.69% -73.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$766.5K -$39K -$18.9K -$10.5K -$7.6K
Operating Expenses -- $587.5K $695.1K $957.1K $790.3K
Operating Income $4.1M $4M $17.1M $21.1M $5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M $4M $17.1M $21.2M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4M $17.1M $21.2M $5.1M
 
Basic EPS (Cont. Ops) $0.36 $0.43 $1.86 $2.30 $0.55
Diluted EPS (Cont. Ops) $0.36 $0.43 $1.86 $2.30 $0.55
Weighted Average Basic Share $9.2M $9.2M $9.2M $9.2M $9.2M
Weighted Average Diluted Share $9.2M $9.2M $9.2M $9.2M $9.2M
 
EBITDA $4.1M $4M $17.1M $21.1M $5M
EBIT $4.1M $4M $17.1M $21.1M $5M
 
Revenue (Reported) $4.1M $4.6M $17.8M $22M $5.8M
Operating Income (Reported) $4.1M $4M $17.1M $21.1M $5M
Operating Income (Adjusted) $4.1M $4M $17.1M $21.1M $5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $348.6K $1.4M $7M -$580 $670.2K
Revenue Growth (YoY) -79% 312.48% 389.4% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$130.1K -$4.6K -- -$1.7K -$2.6K
Operating Expenses -- $130.9K $154.3K $168.4K $161.1K
Operating Income $348.6K $1.3M $6.9M -$169K $509.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $218.7K $1.3M $6.9M -$158K $526.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $218.7K $1.3M $6.9M -$158K $526.7K
 
Basic EPS (Cont. Ops) $0.03 $0.14 $0.75 -$0.02 $0.06
Diluted EPS (Cont. Ops) $0.02 $0.14 $0.75 -$0.02 $0.06
Weighted Average Basic Share $9.2M $9.2M $9.2M $9.3M $9.2M
Weighted Average Diluted Share $9.2M $9.2M $9.2M $9.3M $9.2M
 
EBITDA $348.6K $1.3M $6.9M -$169K $509.2K
EBIT $348.6K $1.3M $6.9M -$169K $509.2K
 
Revenue (Reported) $348.6K $1.4M $7M -$580 $670.2K
Operating Income (Reported) $348.6K $1.3M $6.9M -$169K $509.2K
Operating Income (Adjusted) $348.6K $1.3M $6.9M -$169K $509.2K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.1M $4.6M $17.8M $22M $5.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$766.5K -$381.8K -$410.3K -$261.7K -$258.9K
Operating Expenses -- -- -- -- --
Operating Income $4.1M $4.4M $17.5M $21.3M $5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M $4M $17.1M $21.2M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4M $17.1M $21.2M $5.1M
 
Basic EPS (Cont. Ops) $0.36 $0.43 $1.87 $2.30 $0.55
Diluted EPS (Cont. Ops) $0.35 $0.43 $1.87 $2.30 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M $4.4M $17.5M $21.3M $5.2M
EBIT $4.1M $4.4M $17.5M $21.3M $5.2M
 
Revenue (Reported) $4.1M $4.6M $17.8M $22M $5.8M
Operating Income (Reported) $4.1M $4.4M $17.5M $21.3M $5.2M
Operating Income (Adjusted) $4.1M $4.4M $17.5M $21.3M $5.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.6M $17.8M $22M $5.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$381.8K -$410.3K -$261.7K -$258.9K --
Operating Expenses $244.7K $303.7K $705.9K $539K --
Operating Income $4.4M $17.5M $21.3M $5.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4M $17.1M $21.2M $5.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $17.1M $21.2M $5.1M --
 
Basic EPS (Cont. Ops) $0.43 $1.87 $2.30 $0.55 --
Diluted EPS (Cont. Ops) $0.43 $1.87 $2.30 $0.55 --
Weighted Average Basic Share $36.8M $36.8M $36.8M $36.8M --
Weighted Average Diluted Share $36.8M $36.8M $36.8M $36.8M --
 
EBITDA $4.4M $17.5M $21.3M $5.2M --
EBIT $4.4M $17.5M $21.3M $5.2M --
 
Revenue (Reported) $4.6M $17.8M $22M $5.8M --
Operating Income (Reported) $4.4M $17.5M $21.3M $5.2M --
Operating Income (Adjusted) $4.4M $17.5M $21.3M $5.2M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $649.6K $1.4M $7.2M $795.2K $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $649.6K $1.4M $7.2M $795.2K $1.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $649.6K $1.4M $7.2M $795.2K $1.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183.8K $1.3M $6.8M -- $183.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $183.8K $1.3M $6.8M -- $183.8K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $465.8K $122.8K $392.4K $795.2K $1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $465.8K $122.8K $392.4K $795.2K $1.4M
 
Total Liabilities and Equity $649.6K $1.4M $7.2M $795.2K $1.6M
Cash and Short Terms $649.6K $1.4M $7.2M $795.2K $1.6M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $649.6K $1.4M $7.2M $795.2K $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $649.6K $1.4M $7.2M $795.2K $1.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $649.6K $1.4M $7.2M $795.2K $1.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183.8K $1.3M $6.8M -- $183.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $183.8K $1.3M $6.8M -- $183.8K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $465.8K $122.8K $392.4K $795.2K $1.4M
 
Total Liabilities and Equity $649.6K $1.4M $7.2M $795.2K $1.6M
Cash and Short Terms $649.6K $1.4M $7.2M $795.2K $1.6M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.6M $649.6K $1.4M $7.2M $795.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$941.3K $759.9K $5.8M -$6.4M $830.1K
Ending Cash (CF) $649.6K $1.4M $7.2M $795.2K $1.6M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.4M -- $4.5M $2.9M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$792.3K -- $2.7M -$2.1M -$1.4M
Ending Cash (CF) $649.6K -- $7.2M $795.2K $1.6M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$941.3K -- $5.8M -$6.4M $830.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.2M $12.2M $30.2M $7.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $758.9K $5.8M -$6.4M $830.2K --
Ending Cash (CF) $2M $17.9M $23.8M $8.2M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock