Financhill
Sell
46

NGG Quote, Financials, Valuation and Earnings

Last price:
$61.13
Seasonality move :
3.2%
Day range:
$60.01 - $60.67
52-week range:
$55.13 - $73.40
Dividend yield:
5.8%
P/E ratio:
22.17x
P/S ratio:
2.11x
P/B ratio:
1.23x
Volume:
714.2K
Avg. volume:
794.7K
1-year change:
-6.19%
Market cap:
$59.2B
Revenue:
$24.9B
EPS (TTM):
$2.73
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $17B $17.9B $25.2B $26.1B $24.9B
Revenue Growth (YoY) -13.36% 5.15% 41.12% 3.65% -4.53%
 
Cost of Revenues $5.1B $5.6B $8.3B $10.4B $6.7B
Gross Profit $11.9B $12.3B $16.9B $15.7B $18.3B
Gross Profit Margin 69.79% 68.86% 66.95% 60.19% 73.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $9.2B $10.9B $9.8B $11.4B
Operating Income $3.4B $3.2B $6B $5.9B $6.9B
 
Net Interest Expenses $1.2B $1.1B $1.5B $1.8B $1.9B
EBT. Incl. Unusual Items $1.8B $2.2B $4.7B $4.3B $3.8B
Earnings of Discontinued Ops. $298.9M $440.6M $233.7M $6.1B $93M
Income Tax Expense $470.6M $470.7M $1.7B $1.1B $1B
Net Income to Company $2.9B $3.1B $6B $5.9B $5.6B
 
Minority Interest in Earnings -$1.3M -$1.3M -$1.4M -- -$1.3M
Net Income to Common Excl Extra Items $1.6B $2.1B $3.2B $9.4B $2.9B
 
Basic EPS (Cont. Ops) $2.13 $2.80 $4.11 $11.82 $3.58
Diluted EPS (Cont. Ops) $2.12 $2.78 $4.08 $11.76 $3.56
Weighted Average Basic Share $753.1M $766.6M $783.1M $796.2M $803.4M
Weighted Average Diluted Share $756.8M $770.3M $786.8M $799.9M $807.1M
 
EBITDA $4.9B $5.3B $8.8B $8.8B $8.6B
EBIT $3.1B $3.4B $6.3B $6.4B $6B
 
Revenue (Reported) $17B $17.9B $25.2B $26.1B $24.9B
Operating Income (Reported) $3.4B $3.2B $6B $5.9B $6.9B
Operating Income (Adjusted) $3.1B $3.4B $6.3B $6.4B $6B
Period Ending 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31
Revenue -- -- $4.5B $4.6B $7.3B
Revenue Growth (YoY) -- -- -- 0.95% 58.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -$15.3B -$7.7B -$9.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -$3.9M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $609M $780.3M $794.8M
 
Basic EPS (Cont. Ops) -- -- $0.95 $1.42 $1.55
Diluted EPS (Cont. Ops) -- -- $0.95 $1.38 $1.54
Weighted Average Basic Share -- -- $639.1M $527.2M $550.6M
Weighted Average Diluted Share -- -- $641M $543.4M $553.3M
 
EBITDA -- -- -$15.3B -$5.4B -$7.1B
EBIT -- -- -$15.3B -$5.4B -$7.1B
 
Revenue (Reported) -- -- $4.5B $4.6B $7.3B
Operating Income (Reported) -- -- -$15.3B -$7.7B -$9.6B
Operating Income (Adjusted) -- -- -$15.3B -$5.4B -$7.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.9B $20B $26.6B $25.6B $24.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.6B $10.3B $11.5B $9.6B $12B
Operating Income $3.2B $3.9B $6.9B $5.5B $6.1B
 
Net Interest Expenses $1B $1.3B $1.7B $1.9B $1.8B
EBT. Incl. Unusual Items $2B $3B $5.1B $4.1B $3B
Earnings of Discontinued Ops. $435.7M $449.4M $140.1M $6.2B $110.3M
Income Tax Expense $571.3M $1.3B $1.3B $910.2M $810.4M
Net Income to Company $2.9B $4B $6.5B $5.7B $4.9B
 
Minority Interest in Earnings -$1.3M -$1.4M -- -$1.3M -$1.3M
Net Income to Common Excl Extra Items $1.9B $2.1B $4B $9.4B $2.3B
 
Basic EPS (Cont. Ops) $2.49 $2.71 $5.07 $11.77 $2.75
Diluted EPS (Cont. Ops) $2.48 $2.69 $5.04 $11.72 $2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.9B $6.5B $9.4B $8.8B $8B
EBIT $3.1B $4.3B $6.9B $6.2B $5.3B
 
Revenue (Reported) $16.9B $20B $26.6B $25.6B $24.8B
Operating Income (Reported) $3.2B $3.9B $6.9B $5.5B $6.1B
Operating Income (Adjusted) $3.1B $4.3B $6.9B $6.2B $5.3B
Period Ending 2021-02-13 2022-02-13 2023-02-13 2024-02-13
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $90.3M $199.3M $249.6M $156.1M $691.9M
Short Term Investments $2.5B $3.2B $4.1B $3.2B $4.7B
Accounts Receivable, Net $1.9B $3B $3.5B $3.2B $3.2B
Inventory $514.6M $477M $516.2M $916.5M $921.6M
Prepaid Expenses $504.7M $531.9M $563.5M $481.8M $486.1M
Other Current Assets $164.5M $126.5M $155M $168.4M $123.7M
Total Current Assets $7.2B $13.7B $23.6B $11.3B $13.1B
 
Property Plant And Equipment $61.6B $64.7B $75.6B $79.8B $87B
Long-Term Investments -- -- -- -- --
Goodwill $7.1B $6.3B $12.5B $12.2B $12.3B
Other Intangibles $1.6B $2B $4.3B $4.5B $4.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $83.6B $92.4B $124.6B $114.8B $124.1B
 
Accounts Payable $2.7B $3B $4.1B $4B $3.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $138.5M $136.1M $140.6M $118.9M $143.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6B $12.9B $32.5B $11.3B $14.4B
 
Long-Term Debt $32.3B $37B $43.2B $48.8B $52.5B
Capital Leases -- -- -- -- --
Total Liabilities $59.1B $65.1B $93.3B $78.2B $86.4B
 
Common Stock $581.4M $651.5M $637.1M $604.4M $622.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $24.5B $27.3B $31.3B $36.6B $37.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.2M $28.9M $30.2M $29.7M $31.6M
Total Equity $24.5B $27.3B $31.3B $36.6B $37.7B
 
Total Liabilities and Equity $83.6B $92.4B $124.6B $114.8B $124.1B
Cash and Short Terms $2.6B $3.4B $4.4B $3.4B $5.4B
Total Debt $37.2B $42B $59B $52.4B $58.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $211M $625.7M $289.2M $277M $1.5B
Short Term Investments $1.7B $3.1B $3B $2B $8.2B
Accounts Receivable, Net $1.8B $4B $4.1B $4.1B $3.6B
Inventory $644.5M $692.8M $1.1B $1.1B $855.1M
Prepaid Expenses $524.8M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.2B $22.1B $16.1B $9.4B $19.4B
 
Property Plant And Equipment $63.2B $73.4B $73.1B $82.2B $92.6B
Long-Term Investments -- -- -- -- --
Goodwill $7.7B $12.7B $11.6B $12.1B $12.5B
Other Intangibles $1.8B $4.4B $3.9B $4.5B $4.5B
Other Long-Term Assets $414.2M $366.6M $601.9M $695.5M $1.1B
Total Assets $84.6B $119.4B $112.3B $115B $136.3B
 
Accounts Payable $4.3B $5B $5B $5.4B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9B $32.1B $22.6B $10.1B $12B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $61B $91.7B $83.3B $79B $88.3B
 
Common Stock $605.9M $647.2M $542.7M $596.6M $852.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28.3M $28.2M $29M $30.5M $33.5M
Total Equity $23.6B $27.7B $29B $36B $48B
 
Total Liabilities and Equity $84.6B $119.4B $112.3B $115B $136.3B
Cash and Short Terms $1.9B $3.7B $3.3B $2.3B $9.7B
Total Debt $41.2B $58.9B $54.3B $54.7B $60.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $2.9B $3.1B $6B $5.9B $5.6B
Depreciation & Amoritzation $1.8B $1.9B $2.5B $2.4B $2.6B
Stock-Based Compensation $20.3M $30.1M $51.9M $57.9M $46.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $5.8B $8.6B $8.3B $8.7B
 
Capital Expenditures $5.8B $6B $7.6B $8.3B $9.4B
Cash Acquisitions $2.2B -$139.9M -$10.5B $8.5B $414.8M
Cash From Investing -$4.1B -$6.7B -$19.1B $289.6M -$9.4B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.8B -$1.3B -$1.9B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $5B $6.7B $16.9B $14.4B $7B
Long-Term Debt Repaid -$3.9B -$2.2B -$1.7B -$18.4B -$2.1B
Repurchase of Common Stock -$7.6M -$2.6M -$4.1M -- -$5M
Other Financing Activities -$81.4M $172.6M -$1.7B -$162.9M $35.2M
Cash From Financing -$2B $980.6M $10.6B -$8.7B $1.2B
 
Beginning Cash (CF) $320.5M $95.4M $214.6M $219.6M $204.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$232.7M $124.2M $42.4M -$42.2M $536.7M
Ending Cash (CF) $92.8M $205.3M $248.7M $196.7M $702.6M
 
Levered Free Cash Flow $40.7M -$192.2M $994.9M $7.2M -$646M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9B $4B $6.5B $5.7B $4.9B
Depreciation & Amoritzation $1.8B $2.2B $2.4B $2.6B $2.7B
Stock-Based Compensation $11.6M $35.8M $59.8M $58.1M $43.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B $7B $8.1B $8.9B $8.6B
 
Capital Expenditures $5.9B $6.7B $8.2B $8.6B $10.5B
Cash Acquisitions $742M -$11.9B $4B $4.5B $1.4B
Cash From Investing -$4B -$19.2B -$5.4B -$2B -$14.8B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$1.3B -$1.8B -$2.3B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $6.4B $16.7B $13.2B $7.3B $5.6B
Long-Term Debt Repaid -$2.6B -$1.6B -$11.8B -$8.6B -$2.3B
Repurchase of Common Stock -$7.7M -$2.8M -- -- -$10.3M
Other Financing Activities -- $252.3M -$2B $287.3M $77.4M
Cash From Financing -$1.8B $12.6B -$3B -$7B $7.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.3M $427.4M -$302.2M -$36.9M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$165M $306M -$26.6M $384.3M -$2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $3.5M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Will Palantir Stock Be Worth in 2030?
What Will Palantir Stock Be Worth in 2030?

Palantir Technologies (NYSE: PLTR) has emerged from a growth slowdown…

Is Rollins Stock a Buy, Sell or Hold?
Is Rollins Stock a Buy, Sell or Hold?

Pest control giant Rollins (NYSE:ROL) is the parent company of…

Why Did Bill Ackman Buy Uber?
Why Did Bill Ackman Buy Uber?

In early 2025, billionaire investor Bill Ackman, CEO of Pershing…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3T
P/E Ratio: 35x

Alerts

Buy
58
UPST alert for Feb 13

Upstart Holdings [UPST] is down 2.5% over the past day.

Buy
79
CFLT alert for Feb 13

Confluent [CFLT] is down 3.96% over the past day.

Buy
52
BL alert for Feb 13

BlackLine [BL] is up 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock