Financhill
Sell
37

LXP Quote, Financials, Valuation and Earnings

Last price:
$8.23
Seasonality move :
0.34%
Day range:
$8.20 - $8.36
52-week range:
$8.08 - $10.57
Dividend yield:
6.33%
P/E ratio:
137.00x
P/S ratio:
7.03x
P/B ratio:
1.21x
Volume:
1.3M
Avg. volume:
1.9M
1-year change:
-18.53%
Market cap:
$2.4B
Revenue:
$340.5M
EPS (TTM):
$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $326M $330.4M $344M $321.2M $340.5M
Revenue Growth (YoY) -17.89% 1.37% 4.1% -6.61% 6%
 
Cost of Revenues $189.6M $203.5M $224M $235.4M $241.9M
Gross Profit $136.4M $126.9M $120M $85.8M $98.6M
Gross Profit Margin 41.83% 38.42% 34.88% 26.71% 28.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.8M $30.4M $35.5M $38.7M $36.3M
Other Inc / (Exp) $243.3M $146.8M $348.8M $99.8M $19.4M
Operating Expenses $30.8M $30.4M $35.5M $38.8M $36.3M
Operating Income $105.6M $96.6M $84.5M $47M $62.3M
 
Net Interest Expenses $65.1M $55.2M $46.7M $45.4M $46.4M
EBT. Incl. Unusual Items $283.8M $188.1M $386.6M $101.3M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.6M $1.3M $1.1M $703K
Net Income to Company $285.3M $186.4M $385.1M $116.2M $35.9M
 
Minority Interest in Earnings -$5.4M -$3.1M -$2.4M -$2.5M -$5.5M
Net Income to Common Excl Extra Items $279.9M $183.3M $382.6M $113.8M $30.4M
 
Basic EPS (Cont. Ops) $1.15 $0.66 $1.35 $0.38 $0.08
Diluted EPS (Cont. Ops) $1.15 $0.66 $1.34 $0.38 $0.08
Weighted Average Basic Share $237.6M $266.9M $277.6M $279.9M $290.2M
Weighted Average Diluted Share $237.9M $268.2M $287.4M $282.5M $291.2M
 
EBITDA $503M $411.4M $616.5M $334.2M $272.3M
EBIT $348.9M $243.3M $433.3M $146.8M $81.6M
 
Revenue (Reported) $326M $330.4M $344M $321.2M $340.5M
Operating Income (Reported) $105.6M $96.6M $84.5M $47M $62.3M
Operating Income (Adjusted) $348.9M $243.3M $433.3M $146.8M $81.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.5M $83.4M $80.1M $85.4M $85.6M
Revenue Growth (YoY) 3.64% -1.3% -3.99% 6.66% 0.17%
 
Cost of Revenues $51.9M $56.8M $58.9M $60.3M $63.4M
Gross Profit $32.6M $26.7M $21.2M $25.2M $22.2M
Gross Profit Margin 38.59% 31.95% 26.45% 29.45% 25.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.4M $9.1M $8.6M $11M
Other Inc / (Exp) $32.3M $1.3M $24.3M $7.5M $11.7M
Operating Expenses $7.2M $8.4M $9.1M $8.6M $11M
Operating Income $25.4M $18.3M $12.1M $16.5M $11.1M
 
Net Interest Expenses $13.6M $12.2M $11.3M $11M $16M
EBT. Incl. Unusual Items $44M $7.4M $25.2M $13.1M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $286K $270K $271K $220K $21K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.7M -$420K -$201K -$237K $733K
Net Income to Common Excl Extra Items $41.9M $6.6M $23.4M $12.7M $6.3M
 
Basic EPS (Cont. Ops) $0.15 $0.02 $0.08 $0.04 $0.02
Diluted EPS (Cont. Ops) $0.15 $0.02 $0.08 $0.04 $0.02
Weighted Average Basic Share $274.7M $278.1M $277.5M $290.3M $291.5M
Weighted Average Diluted Share $276M $282M $278.5M $291.3M $291.6M
 
EBITDA $57.7M $19.6M $36.5M $24.1M $22.8M
EBIT $57.7M $19.6M $36.5M $24.1M $22.8M
 
Revenue (Reported) $84.5M $83.4M $80.1M $85.4M $85.6M
Operating Income (Reported) $25.4M $18.3M $12.1M $16.5M $11.1M
Operating Income (Adjusted) $57.7M $19.6M $36.5M $24.1M $22.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $330.2M $340.8M $326.6M $338.7M $340.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.8M $215.3M $236.4M $241.5M $248.9M
Gross Profit $130.4M $125.5M $90.2M $97.2M $91.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.7M $32.5M $39.9M $36.5M $39.2M
Other Inc / (Exp) $124.9M $183.9M $318.4M $39M $46.4M
Operating Expenses $29.7M $32.5M $39.9M $36.6M $39.3M
Operating Income $100.6M $93.1M $50.4M $60.6M $52.5M
 
Net Interest Expenses $57M $47.8M $44.3M $45.2M $64.5M
EBT. Incl. Unusual Items $168.6M $229.2M $324.4M $54.4M $34.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.2M $1.3M $797K $286K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.4M -$2.8M -$1.2M -$2.4M -$3.2M
Net Income to Common Excl Extra Items $164.2M $224.7M $337.6M $54.3M $26.1M
 
Basic EPS (Cont. Ops) $0.63 $0.79 $1.18 $0.17 $0.06
Diluted EPS (Cont. Ops) $0.60 $0.79 $1.15 $0.17 $0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $225.6M $277M $368.7M $99.6M $98.8M
EBIT $225.6M $277M $368.7M $99.6M $98.8M
 
Revenue (Reported) $330.2M $340.8M $326.6M $338.7M $340.6M
Operating Income (Reported) $100.6M $93.1M $50.4M $60.6M $52.5M
Operating Income (Adjusted) $225.6M $277M $368.7M $99.6M $98.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $247.1M $257.5M $240.1M $257.5M $257.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $152.8M $164.5M $176.9M $183M $189.9M
Gross Profit $94.4M $93M $63.2M $74.6M $67.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.6M $24.7M $29.1M $26.9M $29.7M
Other Inc / (Exp) $53.3M $90.5M $60M -$726K $26.3M
Operating Expenses $22.6M $24.7M $29.1M $26.8M $29.8M
Operating Income $71.8M $68.3M $34.1M $47.7M $37.9M
 
Net Interest Expenses $42.6M $35.2M $32.8M $32.5M $50.6M
EBT. Incl. Unusual Items $82.5M $123.6M $61.4M $14.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $986K $951K $646K $229K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.2M -$2M -$727K -$654K $1.6M
Net Income to Common Excl Extra Items $78.9M $120.4M $75.3M $15.8M $11.5M
 
Basic EPS (Cont. Ops) $0.29 $0.42 $0.25 $0.04 $0.02
Diluted EPS (Cont. Ops) $0.27 $0.42 $0.25 $0.04 $0.02
Weighted Average Basic Share $792.5M $829.1M $844.7M $870.6M $874.2M
Weighted Average Diluted Share $802.5M $838.6M $853M $873.3M $874.5M
 
EBITDA $125.1M $158.7M $94.2M $47M $64.2M
EBIT $125.1M $158.7M $94.2M $47M $64.2M
 
Revenue (Reported) $247.1M $257.5M $240.1M $257.5M $257.6M
Operating Income (Reported) $71.8M $68.3M $34.1M $47.7M $37.9M
Operating Income (Adjusted) $125.1M $158.7M $94.2M $47M $64.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $122.7M $178.8M $190.9M $54.4M $199.2M
Short Term Investments -- -- -- -- $130.1M
Accounts Receivable, Net $3.2M $2.9M $3.5M $3M $5.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $198.8M $265.8M $340.4M $195.4M $424.5M
 
Property Plant And Equipment $38.1M $31.4M $28M $24M $19.3M
Long-Term Investments $57.2M $56.5M $74.6M $119.4M $112M
Goodwill -- -- -- -- --
Other Intangibles $409.8M $209.3M $190.4M $155.2M $123.2M
Other Long-Term Assets $11.7M $8.3M $8.8M $24.3M $17.8M
Total Assets $3.2B $3.5B $4B $4.1B $4.2B
 
Accounts Payable $29.9M $55.2M $77.6M $74.3M $58M
Accrued Expenses $7.9M $6.3M $8.5M $9.2M $11.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $790K $3.5M $1.2M $417K
Total Current Liabilities $104.1M $128.3M $156.2M $149.7M $136.3M
 
Long-Term Debt $1.2B $1.2B $1.4B $1.4B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.7B $1.7B $1.9B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$1.9M -$18M -$6.3M $17.7M $9.5M
Common Equity $1.6B $1.9B $2.2B $2.3B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.6M $20.5M $32.4M $38.3M $33.4M
Total Equity $1.7B $2B $2.3B $2.4B $2.3B
 
Total Liabilities and Equity $3.2B $3.5B $4B $4.1B $4.2B
Cash and Short Terms $122.7M $178.8M $190.9M $54.4M $329.4M
Total Debt $1.2B $1.2B $1.4B $1.4B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $287.9M $150.1M $29.4M $35.4M $55M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $2M $2.4M $6.6M $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $517.5M $253.9M $175.1M $132.6M $256.2M
 
Property Plant And Equipment $36M $29.1M $25M $20.4M $16.1M
Long-Term Investments $56.5M $51M $55.4M $115.2M $111.1M
Goodwill -- -- -- -- --
Other Intangibles $413.2M $402.4M $332.6M $318.5M $298.8M
Other Long-Term Assets $7.7M $12.7M $26.1M $32.6M $17.9M
Total Assets $3.6B $3.8B $4B $3.9B $3.9B
 
Accounts Payable $52.8M $59.7M $88M $57.3M $60M
Accrued Expenses $9.1M $5.6M $10.3M $10.7M $15.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $179.1M $1.1M $2.8M $1.1M $155K
Total Current Liabilities $308.2M $130.9M $292.3M $132.8M $141M
 
Long-Term Debt $1.2B $1.4B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.8B $1.6B $1.7B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$19.7M -$10.9M $17.8M $14.4M $2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $21.5M $35.4M $38.2M $25.9M
Total Equity $1.9B $2.1B $2.2B $2.3B $2.1B
 
Total Liabilities and Equity $3.6B $3.8B $4B $3.9B $3.9B
Cash and Short Terms $287.9M $150.1M $29.4M $35.4M $55M
Total Debt $1.2B $1.4B $1.5B $1.4B $1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $285.3M $186.4M $385.1M $116.2M $35.9M
Depreciation & Amoritzation $154.1M $168M $183.2M $187.4M $190.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.8M $80K $1.1M $623K -$488K
Change in Inventories -- -- -- -- --
Cash From Operations $192.2M $201.8M $220.3M $194.3M $209.4M
 
Capital Expenditures $17.8M $17.3M $15.2M $32.6M $17.9M
Cash Acquisitions -$8M -$7.5M -$4.5M -$3.2M -$3.6M
Cash From Investing -$187M -$494.4M -$337.8M -$236.9M -$183.5M
 
Dividends Paid (Ex Special Dividend) -$122.8M -$118.4M -$128.3M -$142.5M -$151.9M
Special Dividend Paid
Long-Term Debt Issued $110M $566.9M $965.6M $280M $423.3M
Long-Term Debt Repaid -$199.2M -$282.3M -$758.3M -$280M -$125M
Repurchase of Common Stock -$3.6M -$11M -- -$130.7M -$2.7M
Other Financing Activities -$35.1M -$35M -$10.4M -$36.3M -$24.7M
Cash From Financing -$53.2M $342.6M $129.1M -$93.9M $119M
 
Beginning Cash (CF) $177.2M $129.3M $179.4M $191M $54.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.9M $50.1M $11.7M -$136.5M $145M
Ending Cash (CF) $129.3M $179.4M $191M $54.5M $199.5M
 
Levered Free Cash Flow $174.4M $184.6M $205.1M $161.7M $191.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $58.9M $58.7M $58.9M $60.9M $64.6M
 
Capital Expenditures $6M $6.5M $9.8M $4.3M $7.8M
Cash Acquisitions -$3.4M -$217K -$129K -$2.4M -$517K
Cash From Investing -$54.5M -$203.8M $9M -$7.6M -$17.6M
 
Dividends Paid (Ex Special Dividend) -$30.3M -$31.2M -$35.2M -$37.9M -$39.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $396.9M $500.6M $55M $50M $15M
Long-Term Debt Repaid -$152.3M -$414.3M -$45M -$50M -$15M
Repurchase of Common Stock -- $635K -$57.1M -$30K -$67K
Other Financing Activities -$19.4M -$13.5M -$6M -$3M -$1.1M
Cash From Financing $201.3M $97.4M -$88.3M -$40.9M -$40.7M
 
Beginning Cash (CF) $83.8M $197.1M $49.9M $23.3M $48.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.8M -$47.7M -$20.4M $12.3M $6.3M
Ending Cash (CF) $289.6M $150.5M $29.5M $35.6M $55.2M
 
Levered Free Cash Flow $52.9M $52.3M $49.1M $56.6M $56.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $201.7M $216.8M $207.1M $193.7M $197.9M
 
Capital Expenditures $21M $11.3M $31.4M $19.2M $17.2M
Cash Acquisitions -$12.4M -$2.4M -$3.9M -$5.8M -$2M
Cash From Investing -$442.9M -$467.8M -$201.8M -$75.2M -$72.6M
 
Dividends Paid (Ex Special Dividend) -$114.7M -$126.3M -$140.4M -$148.5M -$156.5M
Special Dividend Paid
Long-Term Debt Issued $566.9M -- $550M $170M $338.3M
Long-Term Debt Repaid -- -- -$424M -$300M -$238.9M
Repurchase of Common Stock -$11M -- -- -$5.9M -$2.4M
Other Financing Activities -$30.8M -$25.5M -$28.6M -$5M -$46.2M
Cash From Financing $397M $111.9M -$126.1M -$112.3M -$105.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.9M -$139.2M -$120.9M $6.1M $19.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.7M $205.5M $175.6M $174.5M $180.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $152.5M $167.4M $154.1M $153.5M $142M
 
Capital Expenditures $15.3M $9.4M $25.6M $12.2M $11.5M
Cash Acquisitions -$6.2M -$975K -$307K -$2.9M -$1.2M
Cash From Investing -$370.6M -$344.1M -$208.2M -$46.5M $64.4M
 
Dividends Paid (Ex Special Dividend) -$88M -$95.9M -$107.9M -$114M -$118.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $566.9M $625.6M $210M $100M $15M
Long-Term Debt Repaid -$282.3M -$414.3M -$80M -$100M -$213.9M
Repurchase of Common Stock -$11M -- -$127M -$2.3M -$2M
Other Financing Activities -$32.3M -$22.8M -$40.9M -$9.6M -$31.2M
Cash From Financing $378.5M $147.7M -$107.5M -$125.9M -$350.6M
 
Beginning Cash (CF) $303.2M $546.7M $290.1M $120.8M $411.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.3M -$29M -$161.5M -$18.9M -$144.3M
Ending Cash (CF) $463.5M $517.7M $128.6M $102M $267.5M
 
Levered Free Cash Flow $137.1M $158M $128.5M $141.3M $130.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock