Financhill
Sell
45

LPX Quote, Financials, Valuation and Earnings

Last price:
$111.29
Seasonality move :
9.35%
Day range:
$103.68 - $107.00
52-week range:
$63.76 - $122.87
Dividend yield:
0.97%
P/E ratio:
18.43x
P/S ratio:
2.63x
P/B ratio:
4.51x
Volume:
567.1K
Avg. volume:
583.1K
1-year change:
58.92%
Market cap:
$7.5B
Revenue:
$2.6B
EPS (TTM):
$5.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $2.8B $3.9B $3.9B $2.6B
Revenue Growth (YoY) -18.32% 20.69% 40.42% -1.56% -33.03%
 
Cost of Revenues $2B $1.9B $2B $2.4B $2B
Gross Profit $303M $867M $2B $1.5B $593M
Gross Profit Margin 13.12% 31.1% 50.14% 38.87% 22.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233M $212M $224M $270M $257M
Other Inc / (Exp) -$94M -$26M -$26M -$85M -$91M
Operating Expenses $222M $203M $225M $262M $258M
Operating Income $81M $664M $1.7B $1.2B $335M
 
Net Interest Expenses $10M $17M $13M -- --
EBT. Incl. Unusual Items -$23M $621M $1.7B $1.2B $248M
Earnings of Discontinued Ops. -- -- $71M $198M --
Income Tax Expense -$13M $125M $402M $274M $74M
Net Income to Company -$10M $497M $1.4B $1.1B $178M
 
Minority Interest in Earnings $5M $2M $4M $3M --
Net Income to Common Excl Extra Items -$5M $499M $1.4B $1.1B $178M
 
Basic EPS (Cont. Ops) -$0.04 $4.48 $14.19 $13.94 $2.47
Diluted EPS (Cont. Ops) -$0.04 $4.46 $14.09 $13.87 $2.46
Weighted Average Basic Share $123M $111M $97M $78M $72M
Weighted Average Diluted Share $123M $112M $98M $78M $72M
 
EBITDA $117M $749M $1.8B $1.3B $380M
EBIT -$6M $638M $1.7B $1.2B $261M
 
Revenue (Reported) $2.3B $2.8B $3.9B $3.9B $2.6B
Operating Income (Reported) $81M $664M $1.7B $1.2B $335M
Operating Income (Adjusted) -$6M $638M $1.7B $1.2B $261M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $795M $1B $852M $728M $722M
Revenue Growth (YoY) 31.84% 28.05% -16.31% -14.55% -0.82%
 
Cost of Revenues $503M $513M $620M $514M $530M
Gross Profit $292M $505M $232M $214M $193M
Gross Profit Margin 36.73% 49.61% 27.23% 29.4% 26.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52M $58M $68M $58M $75M
Other Inc / (Exp) -$1M -$2M $2M $7M $1M
Operating Expenses $49M $57M $59M $57M $75M
Operating Income $243M $448M $173M $157M $118M
 
Net Interest Expenses $5M $4M $3M $4M $4M
EBT. Incl. Unusual Items $237M $442M $172M $160M $113M
Earnings of Discontinued Ops. -- $33M $97M -- --
Income Tax Expense $60M $111M $44M $44M $23M
Net Income to Company $177M $365M $225M $118M $91M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177M $365M $226M $118M $90M
 
Basic EPS (Cont. Ops) $1.58 $3.90 $3.07 $1.63 $1.28
Diluted EPS (Cont. Ops) $1.57 $3.87 $3.05 $1.63 $1.28
Weighted Average Basic Share $112M $94M $74M $72M $70M
Weighted Average Diluted Share $113M $94M $74M $72M $71M
 
EBITDA $270M $476M $209M $194M $148M
EBIT $242M $446M $175M $164M $117M
 
Revenue (Reported) $795M $1B $852M $728M $722M
Operating Income (Reported) $243M $448M $173M $157M $118M
Operating Income (Adjusted) $242M $446M $175M $164M $117M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $4.1B $4B $2.6B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.3B $2.1B $2.1B
Gross Profit $587M $2B $1.7B $562M $829M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $216M $213M $268M $266M $281M
Other Inc / (Exp) -$114M -$16M -$5M -$136M -$24M
Operating Expenses $203M $211M $265M $270M $275M
Operating Income $384M $1.8B $1.4B $292M $554M
 
Net Interest Expenses $19M $14M $10M -- --
EBT. Incl. Unusual Items $250M $1.8B $1.4B $159M $527M
Earnings of Discontinued Ops. -- $44M $220M $2M --
Income Tax Expense $62M $388M $336M $56M $125M
Net Income to Company $189M $1.4B $1.3B $109M $417M
 
Minority Interest in Earnings $4M $1M $4M $2M --
Net Income to Common Excl Extra Items $192M $1.4B $1.3B $111M $417M
 
Basic EPS (Cont. Ops) $1.72 $14.21 $15.69 $1.53 $5.81
Diluted EPS (Cont. Ops) $1.71 $14.11 $15.58 $1.53 $5.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $387M $1.9B $1.5B $289M $668M
EBIT $270M $1.8B $1.4B $169M $543M
 
Revenue (Reported) $2.5B $4.1B $4B $2.6B $2.9B
Operating Income (Reported) $384M $1.8B $1.4B $292M $554M
Operating Income (Adjusted) $270M $1.8B $1.4B $169M $543M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $3.2B $3.1B $1.9B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.8B $1.5B $1.6B
Gross Profit $517M $1.7B $1.4B $434M $670M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $157M $159M $199M $196M $215M
Other Inc / (Exp) -$23M -$13M $11M -$39M $16M
Operating Expenses $150M $157M $192M $201M $209M
Operating Income $367M $1.5B $1.2B $233M $461M
 
Net Interest Expenses $15M $13M $9M $10M $12M
EBT. Incl. Unusual Items $329M $1.5B $1.2B $182M $462M
Earnings of Discontinued Ops. -- $44M $196M -- --
Income Tax Expense $88M $351M $284M $66M $117M
Net Income to Company $241M $1.2B $1.1B $119M $358M
 
Minority Interest in Earnings $2M $1M $1M -- --
Net Income to Common Excl Extra Items $243M $1.2B $1.1B $119M $358M
 
Basic EPS (Cont. Ops) $2.16 $11.85 $13.47 $1.64 $5.00
Diluted EPS (Cont. Ops) $2.15 $11.77 $13.38 $1.64 $4.99
Weighted Average Basic Share $336M $301M $241M $216M $214M
Weighted Average Diluted Share $339M $303M $241M $216M $215M
 
EBITDA $429M $1.6B $1.3B $279M $567M
EBIT $345M $1.5B $1.2B $192M $474M
 
Revenue (Reported) $1.9B $3.2B $3.1B $1.9B $2.3B
Operating Income (Reported) $367M $1.5B $1.2B $233M $461M
Operating Income (Adjusted) $345M $1.5B $1.2B $192M $474M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $181M $535M $358M $369M $222M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111M $161M $156M $106M $104M
Inventory $265M $259M $277M $336M $378M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $15M $18M $21M $23M
Total Current Assets $619M $993M $890M $854M $778M
 
Property Plant And Equipment $1B $958M $1.1B $1.4B $1.6B
Long-Term Investments $10M $11M $7M $6M $5M
Goodwill -- $25M $19M $19M $19M
Other Intangibles -- $56M $49M $45M $32M
Other Long-Term Assets $146M $42M $137M $50M $27M
Total Assets $1.8B $2.1B $2.2B $2.4B $2.4B
 
Accounts Payable $127M $125M $180M $178M $141M
Accrued Expenses $52M $57M $40M $55M $47M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $8M $7M $8M $6M
Other Current Liabilities -- -- $34M -- --
Total Current Liabilities $281M $295M $360M $343M $274M
 
Long-Term Debt $347M $348M $346M $346M $347M
Capital Leases -- -- -- -- --
Total Liabilities $834M $842M $955M $916M $880M
 
Common Stock $130M $124M $102M $88M $88M
Other Common Equity Adj -$153M -$151M -$174M -$99M -$89M
Common Equity $991M $1.2B $1.2B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10M $4M -- --
Total Equity $1B $1.2B $1.2B $1.4B $1.6B
 
Total Liabilities and Equity $1.8B $2.1B $2.2B $2.4B $2.4B
Cash and Short Terms $181M $535M $358M $369M $222M
Total Debt $347M $348M $346M $346M $347M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $420M $607M $469M $160M $346M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $183M $211M $147M $148M $109M
Inventory $238M $320M $337M $378M $373M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $23M $25M $26M $29M
Total Current Assets $904M $1.2B $1B $745M $885M
 
Property Plant And Equipment $942M $1B $1.3B $1.5B $1.6B
Long-Term Investments $12M $18M $7M $6M $18M
Goodwill $25M $25M $19M $19M $19M
Other Intangibles $22M $19M $18M $32M $30M
Other Long-Term Assets $68M $121M $76M $26M $28M
Total Assets $2B $2.4B $2.4B $2.4B $2.6B
 
Accounts Payable -- $354M $342M $264M $282M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2M -- -- -- --
Total Current Liabilities $244M $427M $430M $266M $304M
 
Long-Term Debt $347M $346M $346M $347M $347M
Capital Leases -- -- -- -- --
Total Liabilities $820M $1B $1B $879M $910M
 
Common Stock $129M $107M $88M $88M $86M
Other Common Equity Adj -$170M -$168M -$190M -$98M -$100M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $9M $3M -- --
Total Equity $1.2B $1.4B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2B $2.4B $2.4B $2.4B $2.6B
Cash and Short Terms $420M $607M $469M $160M $346M
Total Debt $347M $346M $346M $347M $347M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10M $497M $1.4B $1.1B $178M
Depreciation & Amoritzation $123M $111M $119M $132M $119M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21M -$53M -$14M $22M -$8M
Change in Inventories $3M -$12M -$71M -$66M -$46M
Cash From Operations $159M $659M $1.5B $1.1B $316M
 
Capital Expenditures $163M $77M $254M $414M $300M
Cash Acquisitions $27M $15M -- $268M --
Cash From Investing -$137M -$49M -$247M -$146M -$376M
 
Dividends Paid (Ex Special Dividend) -$65M -$65M -$66M -$69M -$69M
Special Dividend Paid
Long-Term Debt Issued -- $350M $350M -- $80M
Long-Term Debt Repaid -$5M -$350M -$359M -- -$80M
Repurchase of Common Stock -$638M -$200M -$1.3B -$900M --
Other Financing Activities -$9M -$7M -$13M -$13M -$8M
Cash From Financing -$717M -$272M -$1.4B -$982M -$77M
 
Beginning Cash (CF) $892M $195M $535M $371M $383M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$695M $338M -$150M $17M -$137M
Ending Cash (CF) $195M $535M $371M $383M $222M
 
Levered Free Cash Flow -$4M $582M $1.2B $730M $16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $177M $365M $225M $118M $91M
Depreciation & Amoritzation $28M $30M $34M $30M $31M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48M $65M $46M -$30M $27M
Change in Inventories $4M -$13M -$29M $22M $3M
Cash From Operations $218M $511M $195M $187M $183M
 
Capital Expenditures $14M $68M $86M $48M $44M
Cash Acquisitions $1M -- $206M -- -$17M
Cash From Investing -$13M -$68M $121M -$41M -$61M
 
Dividends Paid (Ex Special Dividend) -$16M -$17M -$16M -$17M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -$40M --
Repurchase of Common Stock -$29M -$399M -$325M -- -$73M
Other Financing Activities -- -- -$1M -- -$3M
Cash From Financing -$45M -$416M -$342M -$47M -$95M
 
Beginning Cash (CF) $259M $603M $516M $71M $317M
Foreign Exchange Rate Adjustment $1M -$10M -$9M -$9M $1M
Additions / Reductions $160M $27M -$25M $98M $28M
Ending Cash (CF) $420M $620M $482M $160M $346M
 
Levered Free Cash Flow $204M $443M $109M $139M $139M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $189M $1.4B $1.3B $109M $417M
Depreciation & Amoritzation $117M $115M $130M $120M $125M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$50M -$37M $25M -$10M $38M
Change in Inventories -$5M -$84M -$77M -$40M $4M
Cash From Operations $439M $1.6B $1.3B $198M $659M
 
Capital Expenditures $98M $157M $403M $368M $185M
Cash Acquisitions $12M -- $265M $3M -$17M
Cash From Investing -$72M -$155M -$130M -$444M -$186M
 
Dividends Paid (Ex Special Dividend) -$64M -$66M -$69M -$68M -$73M
Special Dividend Paid
Long-Term Debt Issued $350M $350M -- -- --
Long-Term Debt Repaid -$352M -$359M -- -- --
Repurchase of Common Stock -$187M -$1.2B -$1.2B -- -$188M
Other Financing Activities -$7M -$13M -$16M -$7M -$7M
Cash From Financing -$260M -$1.2B -$1.3B -$75M -$268M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107M $204M -$123M -$322M $206M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $341M $1.4B $901M -$170M $474M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $241M $1.2B $1.1B $119M $358M
Depreciation & Amoritzation $84M $88M $99M $87M $93M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$75M -$59M -$20M -$52M -$6M
Change in Inventories $6M -$66M -$72M -$46M $4M
Cash From Operations $338M $1.3B $1.1B $157M $500M
 
Capital Expenditures $53M $133M $282M $236M $121M
Cash Acquisitions $15M -- $265M -- -$17M
Cash From Investing -$25M -$131M -$14M -$312M -$122M
 
Dividends Paid (Ex Special Dividend) -$49M -$50M -$53M -$52M -$56M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M $350M -- $80M --
Long-Term Debt Repaid -$350M -$359M -- -$80M --
Repurchase of Common Stock -$29M -$987M -$900M -- -$188M
Other Financing Activities -$6M -$12M -$15M -$9M -$8M
Cash From Financing -$84M -$1.1B -$968M -$61M -$252M
 
Beginning Cash (CF) $942M $1.8B $1.5B $580M $783M
Foreign Exchange Rate Adjustment -$4M -$10M -$11M -$6M -$2M
Additions / Reductions $229M $95M $122M -$217M $126M
Ending Cash (CF) $1.2B $1.9B $1.6B $357M $907M
 
Levered Free Cash Flow $285M $1.2B $821M -$79M $379M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock