Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
44
IHG Quote, Financials, Valuation and Earnings
Last price:
$125.97
Seasonality move
:
4.29%
Day range:
$124.53 - $126.75
52-week range:
$89.02 - $131.68
Dividend yield:
1.25%
P/E ratio:
32.46x
P/S ratio:
4.41x
P/B ratio:
--
Volume:
131.7K
Avg. volume:
126.8K
1-year change:
40.29%
Market cap:
$19.9B
Revenue:
$4.6B
EPS (TTM):
$3.88
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.6B | $2.4B | $2.9B | $3.9B | $4.6B | |
| Revenue Growth (YoY) | 6.69% | -48.26% | 21.43% | 33.88% | 18.81% | |
| Cost of Revenues | $3.4B | $1.9B | $2B | $2.8B | $3.2B | |
| Gross Profit | $1.3B | $536M | $885M | $1.1B | $1.4B | |
| Gross Profit Margin | 27.06% | 22.39% | 30.44% | 27.72% | 30.67% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $385M | $267M | $292M | $353M | $338M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $480M | $361M | $379M | $392M | $384M | |
| Operating Income | $772M | $175M | $506M | $687M | $1B | |
| Net Interest Expenses | $115M | $140M | $139M | $106M | $87M | |
| EBT. Incl. Unusual Items | $542M | -$280M | $361M | $540M | $1B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $156M | -$20M | $96M | $164M | $260M | |
| Net Income to Company | $386M | -$260M | $265M | $376M | $750M | |
| Minority Interest in Earnings | -$1M | -- | $1M | -$1M | -- | |
| Net Income to Common Excl Extra Items | $385M | -$260M | $266M | $375M | $750M | |
| Basic EPS (Cont. Ops) | $2.10 | -$1.43 | $1.45 | $2.07 | $4.44 | |
| Diluted EPS (Cont. Ops) | $2.09 | -$1.43 | $1.45 | $2.06 | $4.41 | |
| Weighted Average Basic Share | $183M | $182M | $183M | $181M | $169M | |
| Weighted Average Diluted Share | $184M | $182M | $184M | $182M | $170M | |
| EBITDA | $827M | $31M | $692M | $815M | $1.3B | |
| EBIT | $657M | -$141M | $500M | $661M | $1.1B | |
| Revenue (Reported) | $4.6B | $2.4B | $2.9B | $3.9B | $4.6B | |
| Operating Income (Reported) | $772M | $175M | $506M | $687M | $1B | |
| Operating Income (Adjusted) | $657M | -$141M | $500M | $661M | $1.1B | |
| Period Ending | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $427M | $411M | $435M | $451M | $484M | |
| Revenue Growth (YoY) | -4.99% | -3.75% | 5.84% | 3.68% | 7.32% | |
| Cost of Revenues | $193M | $313M | $207M | $205M | $207M | |
| Gross Profit | $234M | $98M | $228M | $246M | $277M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $122M | $126M | $127M | $57M | $98M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $149M | $156M | $193M | $133M | $158M | |
| Operating Income | $85M | -$58M | $35M | $113M | $119M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$8M | -$81M | $57M | $155M | $113M | |
| Earnings of Discontinued Ops. | $5M | -- | -- | -- | -- | |
| Income Tax Expense | -$11M | -$256M | $21M | $16M | $25M | |
| Net Income to Company | $8M | $175M | $280M | $139M | $88M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $8M | $175M | $36M | $139M | $88M | |
| Basic EPS (Cont. Ops) | $0.05 | $0.94 | $0.19 | $0.69 | $0.47 | |
| Diluted EPS (Cont. Ops) | $0.04 | $0.91 | $0.19 | $0.66 | $0.46 | |
| Weighted Average Basic Share | $185.5M | $186.1M | $188.1M | $202.2M | $192.4M | |
| Weighted Average Diluted Share | $195.3M | $194.6M | $193.3M | $211.3M | $195.9M | |
| EBITDA | $23M | -$38M | $98M | $189M | $154M | |
| EBIT | -$4M | -$68M | $72M | $166M | $129M | |
| Revenue (Reported) | $427M | $411M | $435M | $451M | $484M | |
| Operating Income (Reported) | $85M | -$58M | $35M | $113M | $119M | |
| Operating Income (Adjusted) | -$4M | -$68M | $72M | $166M | $129M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $3.6B | $2.3B | $3.5B | $4.3B | $4.7B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2.8B | $1.7B | $2.4B | $3B | $3.3B | |
| Gross Profit | $841M | $645M | $1.1B | $1.3B | $1.4B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $472M | $361M | $358M | $401M | $382M | |
| Operating Income | $369M | $284M | $722M | $879M | $1B | |
| Net Interest Expenses | $116M | $154M | $136M | $53M | $123M | |
| EBT. Incl. Unusual Items | -$108M | $62M | $593M | $808M | $915M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $22M | $64M | $160M | $189M | $277M | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -$1M | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$131M | -$2M | $434M | $618M | $638M | |
| Basic EPS (Cont. Ops) | -$0.72 | -$0.01 | $2.37 | $3.55 | $3.91 | |
| Diluted EPS (Cont. Ops) | -$0.73 | -$0.01 | $2.35 | $3.53 | $3.88 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | $182M | $386M | $917M | $1B | $1.2B | |
| EBIT | $8M | $213M | $733M | $889M | $1.1B | |
| Revenue (Reported) | $3.6B | $2.3B | $3.5B | $4.3B | $4.7B | |
| Operating Income (Reported) | $369M | $284M | $722M | $879M | $1B | |
| Operating Income (Adjusted) | $8M | $213M | $733M | $889M | $1.1B | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $173M | $1.6B | $1.4B | $929M | $1.3B | |
| Short Term Investments | $4M | $1M | $2M | -- | $7M | |
| Accounts Receivable, Net | $515M | $309M | $399M | $493M | $580M | |
| Inventory | $6M | $5M | $4M | $4M | $5M | |
| Prepaid Expenses | $114M | $76M | $73M | $104M | $92M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $935M | $2.2B | $2.1B | $1.7B | $2.1B | |
| Property Plant And Equipment | $799M | $504M | $411M | $434M | $423M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $339M | $346M | $341M | $335M | $336M | |
| Other Intangibles | $1B | $947M | $854M | $809M | $763M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $4.2B | $5B | $4.7B | $4.2B | $4.8B | |
| Accounts Payable | $90M | $80M | $109M | $152M | $127M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $65M | $34M | $35M | $26M | $30M | |
| Other Current Liabilities | $1M | $13M | -- | $9M | $25M | |
| Total Current Liabilities | $1.4B | $1.9B | $1.6B | $1.5B | $2.2B | |
| Long-Term Debt | $2.1B | $2.9B | $2.6B | $2.3B | $2.6B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $5.7B | $6.9B | $6.2B | $5.8B | $6.8B | |
| Common Stock | $52M | $53M | -- | $137M | $141M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -$1.5B | -$1.9B | -$1.5B | -$1.6B | -$2B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $8M | $8M | $7M | $7M | $4M | |
| Total Equity | -$1.5B | -$1.8B | -$1.5B | -$1.6B | -$1.9B | |
| Total Liabilities and Equity | $4.2B | $5B | $4.7B | $4.2B | $4.8B | |
| Cash and Short Terms | $177M | $1.6B | $1.4B | $929M | $1.3B | |
| Total Debt | $2.2B | $3.8B | $2.8B | $2.4B | $3.2B | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $667M | $938M | $1.4B | $710M | $851M | |
| Short Term Investments | $1M | -- | -- | $3M | $7M | |
| Accounts Receivable, Net | $507M | $564M | $691M | $776M | $881M | |
| Inventory | $5M | $4M | $4M | $4M | $4M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1.2B | $1.7B | $2.1B | $1.5B | $1.8B | |
| Property Plant And Equipment | $631M | $428M | $408M | $428M | $430M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $4.1B | $4.4B | $4.7B | $4.2B | $4.6B | |
| Accounts Payable | $371M | $481M | $518M | $605M | $625M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $64M | $31M | $25M | $27M | $29M | |
| Other Current Liabilities | -- | -- | -- | $10M | $13M | |
| Total Current Liabilities | $1.6B | $1.1B | $1.6B | $1.5B | $2.1B | |
| Long-Term Debt | $1.9B | $2.9B | $2.3B | $2.4B | $2.5B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $5.7B | $6.2B | $5.8B | $6B | $6.8B | |
| Common Stock | $140M | $159M | $138M | $142M | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $8M | $8M | $6M | $6M | $3M | |
| Total Equity | -$1.6B | -$1.8B | -$1.2B | -$1.8B | -$2.2B | |
| Total Liabilities and Equity | $4.1B | $4.4B | $4.7B | $4.2B | $4.6B | |
| Cash and Short Terms | $668M | $938M | $1.4B | $713M | $858M | |
| Total Debt | $2.7B | $3B | $2.6B | $2.5B | $3.1B | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $386M | -$260M | $265M | $376M | $750M | |
| Depreciation & Amoritzation | $170M | $172M | $192M | $154M | $150M | |
| Stock-Based Compensation | $42M | $32M | $41M | $46M | $56M | |
| Change in Accounts Receivable | -$70M | $38M | -$75M | -$132M | -$70M | |
| Change in Inventories | -- | $1M | $1M | -- | -- | |
| Cash From Operations | $653M | $137M | $636M | $646M | $893M | |
| Capital Expenditures | $179M | $76M | $52M | $99M | $82M | |
| Cash Acquisitions | -$304M | -$2M | -$13M | -$1M | -$3M | |
| Cash From Investing | -$493M | -$61M | -$12M | -$78M | -$137M | |
| Dividends Paid (Ex Special Dividend) | -$721M | -- | -- | -$233M | -$245M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $127M | $1.1B | -- | -- | $657M | |
| Long-Term Debt Repaid | -- | -$415M | -$828M | -$209M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -$482M | -$790M | |
| Other Financing Activities | -$1M | $3M | -- | -- | -- | |
| Cash From Financing | -$660M | $1.4B | -$860M | -$961M | -$417M | |
| Beginning Cash (CF) | $600M | $108M | $1.6B | $1.4B | $921M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$500M | $1.4B | -$236M | -$393M | $339M | |
| Ending Cash (CF) | $108M | $1.6B | $1.4B | $921M | $1.3B | |
| Levered Free Cash Flow | $474M | $61M | $584M | $547M | $811M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get IHG Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
IHG
Sector
P/E ratio
32.46x
16.83x
PEG ratio
0.50x
0.22x
P/B ratio
--
1.45x
Price / LTM sales
4.41x
0.71x
Growth Metrics
IHG
Sector
Revenue growth
--
0.14%
Earnings growth
--
--
Revenue (5-year growth)
1.29%
3.45%
Earnings forecast
--
$0.30
Profitability
IHG
Sector
Profitability FY 2023
$1.4B
$503.7M
Return on invested capital
67.04%
5.17%
Return on assets
14.14%
3.13%
Return on equity
--
7.63%
Earnings Date
Last Earnings Date
Aug
6
Next Earnings Date
Feb
20
Estimated Next Earnings Date
Nov
5
Balance Sheet
IHG
Sector
Total cash
$858M
$157.7M
Short term investments
$7M
$60.7M
Total assets
$4.8B
$1.7B
Long term debt
$3.1B
$111.7M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
