Financhill
Sell
50

GLP Quote, Financials, Valuation and Earnings

Last price:
$46.04
Seasonality move :
3.27%
Day range:
$45.70 - $46.99
52-week range:
$37.00 - $58.77
Dividend yield:
6.22%
P/E ratio:
13.90x
P/S ratio:
0.09x
P/B ratio:
2.14x
Volume:
44.5K
Avg. volume:
87.5K
1-year change:
7.13%
Market cap:
$1.6B
Revenue:
$16.5B
EPS (TTM):
$3.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.1B $8.3B $13.2B $18.9B $16.5B
Revenue Growth (YoY) 3.23% -36.39% 59.2% 42.49% -12.64%
 
Cost of Revenues $12.4B $7.6B $12.5B $17.8B $15.5B
Gross Profit $662.8M $721.1M $719.3M $1.1B $973.6M
Gross Profit Margin 5.07% 8.67% 5.43% 5.82% 5.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $170.9M $192.5M $212.9M $263.1M $273.7M
Other Inc / (Exp) -$11.9M -$9.4M $126K $79.9M $5.1M
Operating Expenses $524.8M $526.7M $577.2M $717.2M $732.5M
Operating Income $138M $194.5M $142.1M $380.4M $241.1M
 
Net Interest Expenses $89.9M $83.5M $80.1M $81.3M $85.6M
EBT. Incl. Unusual Items $36.3M $101.6M $62.1M $379M $160.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$119K $1.3M $16.8M $8.1M
Net Income to Company $35.2M $101.7M $60.8M $362.2M $152.5M
 
Minority Interest in Earnings $689K $528K -- -- --
Net Income to Common Excl Extra Items $35.9M $102.2M $60.8M $362.2M $152.5M
 
Basic EPS (Cont. Ops) $0.82 $2.77 $1.33 $10.06 $3.77
Diluted EPS (Cont. Ops) $0.81 $2.74 $1.31 $10.02 $3.76
Weighted Average Basic Share $33.8M $33.9M $33.9M $33.9M $34M
Weighted Average Diluted Share $34.3M $34.3M $34.3M $34M $34M
 
EBITDA $234.3M $285.2M $244.5M $565.1M $356.4M
EBIT $126.1M $185.1M $142.2M $460.3M $246.3M
 
Revenue (Reported) $13.1B $8.3B $13.2B $18.9B $16.5B
Operating Income (Reported) $138M $194.5M $142.1M $380.4M $241.1M
Operating Income (Adjusted) $126.1M $185.1M $142.2M $460.3M $246.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $3.3B $4.6B $4.2B $4.4B
Revenue Growth (YoY) -36.49% 61.25% 39.2% -8.77% 4.77%
 
Cost of Revenues $1.9B $3.1B $4.3B $4B $4.1B
Gross Profit $169.2M $203.1M $328.4M $228.5M $286M
Gross Profit Margin 8.21% 6.11% 7.1% 5.41% 6.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.2M $54.7M $65.1M $63.5M $70.5M
Other Inc / (Exp) -$894K $192K -$292K $2.1M $7.2M
Operating Expenses $128.2M $149.6M $186.8M $181.4M $209.9M
Operating Income $41.1M $53.5M $141.6M $47.1M $76.1M
 
Net Interest Expenses $19.9M $19.7M $19M $21.1M $35.1M
EBT. Incl. Unusual Items $20.3M $34M $122.3M $28.1M $48.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $386K $10.8M $1.3M $2.3M
Net Income to Company $18.2M $33.6M $111.4M $26.8M $45.9M
 
Minority Interest in Earnings $38K -- -- -- --
Net Income to Common Excl Extra Items $18.2M $33.6M $111.4M $26.8M $45.9M
 
Basic EPS (Cont. Ops) $0.48 $0.86 $3.12 $0.60 $1.18
Diluted EPS (Cont. Ops) $0.47 $0.86 $3.12 $0.60 $1.17
Weighted Average Basic Share $33.9M $33.9M $33.9M $34M $33.8M
Weighted Average Diluted Share $34.2M $34.1M $34M $34.1M $34.2M
 
EBITDA $65M $79.4M $168.2M $76.7M $119.1M
EBIT $40.2M $53.7M $141.3M $49.2M $83.3M
 
Revenue (Reported) $2.1B $3.3B $4.6B $4.2B $4.4B
Operating Income (Reported) $41.1M $53.5M $141.6M $47.1M $76.1M
Operating Income (Adjusted) $40.2M $53.7M $141.3M $49.2M $83.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.5B $11.4B $18.5B $16.5B $17.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $10.7B $17.5B $15.5B $16.3B
Gross Profit $705.9M $692.3M $1B $974.8M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186.7M $204.4M $240.1M $273.3M $293.9M
Other Inc / (Exp) -$1.5M -$6.3M $81.1M $2.9M $8.8M
Operating Expenses $524.2M $557.9M $669.5M $734.1M $805.3M
Operating Income $181.7M $134.5M $339.8M $240.7M $264.2M
 
Net Interest Expenses $84.3M $81.3M $81.3M $84.6M $121M
EBT. Incl. Unusual Items $96M $46.8M $339.5M $158.9M $152M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$386K $875K $15.5M $4.2M $10.2M
Net Income to Company $96.4M $45.9M $324M $154.7M $141.7M
 
Minority Interest in Earnings $580K -- -- -- --
Net Income to Common Excl Extra Items $96.9M $45.9M $324M $154.7M $139.1M
 
Basic EPS (Cont. Ops) $2.64 $0.95 $8.95 $3.89 $3.34
Diluted EPS (Cont. Ops) $2.61 $0.95 $8.93 $3.89 $3.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $282.3M $229M $525.5M $350.8M $405.7M
EBIT $180.3M $128.1M $420.9M $243.6M $273M
 
Revenue (Reported) $9.5B $11.4B $18.5B $16.5B $17.4B
Operating Income (Reported) $181.7M $134.5M $339.8M $240.7M $264.2M
Operating Income (Adjusted) $180.3M $128.1M $420.9M $243.6M $273M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1B $9.2B $14.5B $12.1B $13B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $8.6B $13.6B $11.4B $12.2B
Gross Profit $554.9M $526.1M $816.1M $693.2M $789.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.2M $155M $182.3M $192.4M $212.6M
Other Inc / (Exp) -$2.6M $487K $81.5M $4.5M $8.2M
Operating Expenses $392.8M $424M $516.3M $533.2M $606M
Operating Income $162.1M $102.1M $299.8M $160M $183M
 
Net Interest Expenses $62.5M $60.3M $61.6M $65M $100.4M
EBT. Incl. Unusual Items $97M $42.3M $319.7M $99.6M $90.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$205K $789K $14.9M $2.4M $4.5M
Net Income to Company $97.2M $41.5M $304.7M $97.2M $86.5M
 
Minority Interest in Earnings $528K -- -- -- --
Net Income to Common Excl Extra Items $97.8M $41.5M $304.7M $97.2M $83.8M
 
Basic EPS (Cont. Ops) $2.72 $0.89 $8.51 $2.35 $1.92
Diluted EPS (Cont. Ops) $2.69 $0.89 $8.49 $2.35 $1.90
Weighted Average Basic Share $101.7M $101.8M $101.8M $102M $101.7M
Weighted Average Diluted Share $102.7M $102.7M $102.2M $102.1M $102.4M
 
EBITDA $235M $178.8M $459.8M $245.5M $294.8M
EBIT $159.6M $102.6M $381.2M $164.5M $191.3M
 
Revenue (Reported) $6.1B $9.2B $14.5B $12.1B $13B
Operating Income (Reported) $162.1M $102.1M $299.8M $160M $183M
Operating Income (Adjusted) $159.6M $102.6M $381.2M $164.5M $191.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12M $9.7M $10.8M $4M $19.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $413.2M $227.3M $411.2M $478.8M $551.8M
Inventory $450.5M $384.4M $509.5M $566.7M $397.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $81.9M $119.3M $87.1M $74M $90.5M
Total Current Assets $1B $781.4M $1.1B $1.2B $1.1B
 
Property Plant And Equipment $1.4B $1.4B $1.4B $1.5B $1.8B
Long-Term Investments -- -- -- -- $94.4M
Goodwill $324.5M $323.6M $328.1M $427.8M $429.2M
Other Intangibles $46.8M $35.9M $26M $26.9M $20.7M
Other Long-Term Assets $31.1M $26.6M $32.3M $30.7M $37.5M
Total Assets $2.8B $2.5B $2.8B $3.2B $3.4B
 
Accounts Payable $373.4M $207.9M $353.3M $530.9M $648.7M
Accrued Expenses $47.9M $46.7M $52.2M $59.8M $74.1M
Current Portion Of Long-Term Debt $148.9M $34.4M $204.7M $153.4M $16.8M
Current Portion Of Capital Lease Obligations $68.2M $75.4M $62.4M $64.9M $59.9M
Other Current Liabilities $39.4M $46.2M $80.1M $68.2M $66M
Total Current Liabilities $753.9M $497.5M $839.6M $971.5M $982.8M
 
Long-Term Debt $1.1B $1B $932.7M $840M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2B $2.3B $2.4B $2.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $458.1M $495.5M $527.8M $788.4M $800.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -- -- -- --
Total Equity $459.2M $495.5M $527.8M $788.4M $800.7M
 
Total Liabilities and Equity $2.8B $2.5B $2.8B $3.2B $3.4B
Cash and Short Terms $12M $9.7M $10.8M $4M $19.6M
Total Debt $1.2B $1B $1.1B $993.4M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.9M $15.4M $15.5M $11.3M $20.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $244.7M $363.3M $430.1M $525.5M $471.9M
Inventory $328.7M $413.4M $427.7M $390.8M $499.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.3M $84.1M $74M $80.7M $83M
Total Current Assets $737.2M $924.2M $1B $1B $1.1B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $2B
Long-Term Investments -- -- -- $71M $89.3M
Goodwill $323.9M $328.6M $410.8M $429.2M $422.3M
Other Intangibles $38.6M $28.6M $29M $20.7M $19.4M
Other Long-Term Assets $28.6M $32.1M $29.7M $37.5M $41.6M
Total Assets $2.5B $2.7B $3B $3.1B $3.7B
 
Accounts Payable $186.8M $314.9M $549.5M $558.2M $454.5M
Accrued Expenses $99.9M $114.8M $144.2M $131.3M $182.5M
Current Portion Of Long-Term Debt $10.1M $102.9M -- $65.7M $219.2M
Current Portion Of Capital Lease Obligations $71M $62.3M $64.2M $60.1M $49.7M
Other Current Liabilities $6.6M $40.3M $24.4M $35.7M $2.4M
Total Current Liabilities $409.4M $679.5M $825.2M $916.6M $983.3M
 
Long-Term Debt $1B $932.3M $839.6M $831.3M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.2B $2.3B $2.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $509.1M $534M $749.5M $774.5M $723.3M
 
Total Liabilities and Equity $2.5B $2.7B $3B $3.1B $3.7B
Cash and Short Terms $4.9M $15.4M $15.5M $11.3M $20.6M
Total Debt $1B $1B $839.6M $897M $1.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $35.2M $101.7M $60.8M $362.2M $152.5M
Depreciation & Amoritzation $108.2M $100.1M $102.2M $104.8M $110.1M
Stock-Based Compensation $2M $1.1M $707K $2.7M $10.6M
Change in Accounts Receivable -$81.4M $190.6M -$182.6M -$69M -$79.5M
Change in Inventories -$64.8M $65.6M -$123.9M -$52.1M $172.1M
Cash From Operations $94.4M $312.5M $50.2M $480M $512.4M
 
Capital Expenditures $82.9M $76.3M $101.7M $106.8M $402M
Cash Acquisitions -- -- -$18M -$256.2M -$96.8M
Cash From Investing -$67.2M -$69.7M -$115.1M -$236.2M -$492.4M
 
Dividends Paid (Ex Special Dividend) -$76.6M -$71.4M -$91.9M -$100.5M -$144.7M
Special Dividend Paid
Long-Term Debt Issued $463.2M $344.8M -- -- --
Long-Term Debt Repaid -$409.2M -$516.7M -- -- --
Repurchase of Common Stock -$657K -$568K -$6M -$4.5M -$4M
Other Financing Activities -- -$1.3M -- -- -$149K
Cash From Financing -$23.3M -$245.1M $66M -$250.6M -$4.5M
 
Beginning Cash (CF) $8.1M $12M $9.7M $10.8M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$2.3M $1.1M -$6.8M $15.6M
Ending Cash (CF) $12M $9.7M $10.8M $4M $19.6M
 
Levered Free Cash Flow $11.5M $236.2M -$51.5M $373.2M $110.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.4M $19.3M $57.5M $55.3M --
Depreciation & Amoritzation $24.7M $26.1M $26.2M $29.1M --
Stock-Based Compensation $266K $144K $1.2M $4.9M --
Change in Accounts Receivable $14.6M -$49M -$48.1M -$34.7M --
Change in Inventories -$55.9M -$96.2M -$139.4M -$3.2M --
Cash From Operations $62.2M -$48.8M -$96.9M $169.4M --
 
Capital Expenditures $36.7M $36.2M $41M $347.3M --
Cash Acquisitions -- -- -$978K -$25.8M --
Cash From Investing -$35M -$33.6M -$41.5M -$370.6M --
 
Dividends Paid (Ex Special Dividend) -$19M -$23.9M -$26.1M -$29.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$55.6M -- --
Long-Term Debt Repaid -$348.2M -- $354.7M $97.7M --
Repurchase of Common Stock -$4K -- -$331K -$2.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.4M $77.9M $127M $209.5M --
 
Beginning Cash (CF) $4.9M $15.4M $15.5M $11.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M -$4.5M -$11.4M $8.3M --
Ending Cash (CF) $9.7M $10.8M $4M $19.6M --
 
Levered Free Cash Flow $25.5M -$85M -$137.9M -$177.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $96.4M $45.9M $324M $154.7M $141.7M
Depreciation & Amoritzation $102.1M $100.9M $104.6M $107.2M $132.6M
Stock-Based Compensation $1.1M $829K $1.7M $6.8M $16.4M
Change in Accounts Receivable $98.1M -$119M -$69.9M -$93M $47.2M
Change in Inventories $64.4M -$83.6M -$8.8M $35.8M -$108.5M
Cash From Operations $235.2M $161.3M $528.1M $246.1M $133.8M
 
Capital Expenditures $70M $102.2M $102M $95.7M $403.8M
Cash Acquisitions -- -$18M -$255.3M -$72M -$254.7M
Cash From Investing -$60.8M -$116.4M -$228.3M -$163.3M -$600.9M
 
Dividends Paid (Ex Special Dividend) -$71.6M -$87M -$98.2M -$141.1M -$121M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$55.6M --
Long-Term Debt Repaid -- -- -- $257M -$105.3M
Repurchase of Common Stock -$575K -$6M -$4.1M -$1.5M -$84.8M
Other Financing Activities -- -- -- -- -$566K
Cash From Financing -$175.2M -$34.4M -$299.7M -$87M $476.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$919K $10.5M $121K -$4.2M $9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $165.2M $59M $426.1M $150.4M -$270M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $101.7M $60.8M $362.2M $152.5M $86.5M
Depreciation & Amoritzation $100.1M $102.2M $104.8M $110.1M $103.5M
Stock-Based Compensation $1.1M $707K $2.7M $10.6M $11.4M
Change in Accounts Receivable $190.6M -$182.6M -$69M -$79.5M $81.9M
Change in Inventories $65.6M -$123.9M -$52.1M $172.1M -$105.3M
Cash From Operations $312.5M $50.2M $480M $512.4M -$35.6M
 
Capital Expenditures $76.3M $101.7M $106.8M $402M $56.5M
Cash Acquisitions -- -$18M -$256.2M -$96.8M -$228.9M
Cash From Investing -$69.7M -$115.1M -$236.2M -$492.4M -$230.4M
 
Dividends Paid (Ex Special Dividend) -$71.4M -$91.9M -$100.5M -$144.7M -$91.2M
Special Dividend Paid -- -- -- $937.5K --
Long-Term Debt Issued -- -- -- -- $643.7M
Long-Term Debt Repaid -$516.7M -- -- -- -$203M
Repurchase of Common Stock -$568K -$6M -$4.5M -$4M -$82M
Other Financing Activities -$1.3M -- -- -$149K -$566K
Cash From Financing -$245.1M $66M -$250.6M -$4.5M $266.9M
 
Beginning Cash (CF) $81.7M $42.9M $44.6M $33.5M $106.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $1.1M -$6.8M $15.6M $925K
Ending Cash (CF) $79.3M $44M $37.7M $49.1M $107.5M
 
Levered Free Cash Flow $236.2M -$51.5M $373.2M $110.4M -$92.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.13% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.08% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock