Financhill
Buy
64

GFI Quote, Financials, Valuation and Earnings

Last price:
$20.96
Seasonality move :
-0.88%
Day range:
$20.58 - $20.98
52-week range:
$12.98 - $22.18
Dividend yield:
2.64%
P/E ratio:
19.59x
P/S ratio:
4.23x
P/B ratio:
3.96x
Volume:
1.9M
Avg. volume:
3.5M
1-year change:
34.27%
Market cap:
$18.4B
Revenue:
$4.5B
EPS (TTM):
$0.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.2B $4.3B $4.5B $5.2B
Revenue Growth (YoY) 31.18% 7.79% 2.18% 4.99% 15.57%
 
Cost of Revenues $2.3B $2.5B $2.7B $2.9B $3B
Gross Profit $1.6B $1.7B $1.6B $1.6B $2.2B
Gross Profit Margin 42.05% 40.71% 36.59% 36.38% 42.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $41.2M $35.9M $64.9M $18.9M
Other Inc / (Exp) -$195.6M -$189.2M -$226.3M -$218.5M -$77M
Operating Expenses $144.8M $142.2M $132.2M $170.2M $117M
Operating Income $1.5B $1.6B $1.4B $1.5B $2.1B
 
Net Interest Expenses $118.4M $92.7M $59.3M $38.3M $28.6M
EBT. Incl. Unusual Items $1.2B $1.3B $1.2B $1.2B $2B
Earnings of Discontinued Ops. -- -$29.4M $13M -$18.9M --
Income Tax Expense $432.5M $424.9M $442.1M $465.1M $697.1M
Net Income to Company $745.4M $858.9M $708.7M $745.2M $1.3B
 
Minority Interest in Earnings -$22.4M -$40.2M -$10.7M -$23M -$45.5M
Net Income to Common Excl Extra Items $723M $789.3M $711M $703.3M $1.2B
 
Basic EPS (Cont. Ops) $0.82 $0.89 $0.80 $0.79 $1.39
Diluted EPS (Cont. Ops) $0.81 $0.88 $0.78 $0.77 $1.38
Weighted Average Basic Share $878.7M $887.3M $891M $893.3M $894.9M
Weighted Average Diluted Share $889.8M $893.5M $893.9M $895M $895.5M
 
EBITDA $2B $2.1B $2.1B $2.1B $2.7B
EBIT $1.3B $1.4B $1.2B $1.3B $2B
 
Revenue (Reported) $3.9B $4.2B $4.3B $4.5B $5.2B
Operating Income (Reported) $1.5B $1.6B $1.4B $1.5B $2.1B
Operating Income (Adjusted) $1.3B $1.4B $1.2B $1.3B $2B
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue -$767.5M $954.3M $780.7M $708M $548.8M
Revenue Growth (YoY) -- -- -18.19% -9.31% -22.49%
 
Cost of Revenues -$482.5M $483.8M $492.9M $425.5M $948.2M
Gross Profit -$285M $470.5M $287.8M $282.5M -$399.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$65.3M $7.3M $3.2M $5.6M $3.1M
Other Inc / (Exp) $141.3M -$140M -$722M -$75M -$134.2M
Operating Expenses -$20.5M $199.5M $203.4M $190M -$426.5M
Operating Income -$264.5M $271M $84.4M $92.5M $27.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$143.3M $121.6M -$654M -$2M -$133.1M
Earnings of Discontinued Ops. -- $12.9M $16.8M -- --
Income Tax Expense -$28.9M $70.8M -$148.5M $22M $127.4M
Net Income to Company -$687.6M -$478.4M -$580.2M $808.2M $763.1M
 
Minority Interest in Earnings $25.8M -$10.2M $14.5M -$1.5M $5.6M
Net Income to Common Excl Extra Items $244.5M $53.5M -$474.2M -$25.5M -$263.1M
 
Basic EPS (Cont. Ops) $0.34 $0.74 -$0.64 -$0.03 -$0.34
Diluted EPS (Cont. Ops) $0.34 $0.72 -$0.64 -$0.03 -$0.34
Weighted Average Basic Share $720M $729.1M $766.5M $770.5M $773.2M
Weighted Average Diluted Share $726.6M $729.1M $766.5M $770.5M $773.2M
 
EBITDA -$424.5M $413.4M $267.2M $264.6M -$205.2M
EBIT -$284.7M $271M $84.4M $92.5M -$205.2M
 
Revenue (Reported) -$767.5M $954.3M $780.7M $708M $548.8M
Operating Income (Reported) -$264.5M $271M $84.4M $92.5M $27.1M
Operating Income (Adjusted) -$284.7M $271M $84.4M $92.5M -$205.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.2B $4.3B $4.5B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.5B $2.7B $2.9B $3B
Gross Profit $1.6B $1.7B $1.6B $1.6B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $41.2M $35.9M $64.9M $18.9M
Other Inc / (Exp) -$195.6M -$189.2M -$226.3M -$218.5M -$77M
Operating Expenses $144.8M $142.2M $132.2M $170.2M $117M
Operating Income $1.5B $1.6B $1.4B $1.5B $2.1B
 
Net Interest Expenses $118.4M $92.7M $59.3M $38.3M $28.6M
EBT. Incl. Unusual Items $1.2B $1.3B $1.2B $1.2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432.5M $424.9M $442.1M $465.1M $697.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$22.4M -$40.2M -$10.7M -$23M -$45.5M
Net Income to Common Excl Extra Items $723M $789.3M $711M $703.3M $1.2B
 
Basic EPS (Cont. Ops) $0.82 $0.89 $0.80 $0.79 $1.39
Diluted EPS (Cont. Ops) $0.81 $0.88 $0.78 $0.77 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.1B $2.1B $2.1B $2.7B
EBIT $1.3B $1.4B $1.2B $1.3B $2B
 
Revenue (Reported) $3.9B $4.2B $4.3B $4.5B $5.2B
Operating Income (Reported) $1.5B $1.6B $1.4B $1.5B $2.1B
Operating Income (Adjusted) $1.3B $1.4B $1.2B $1.3B $2B
Period Ending 2021-03-28 2022-03-28 2023-03-28 2024-03-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $886.8M $524.7M $769.4M $648.7M $860.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.8M $76.6M $55.8M $68.7M $152.7M
Inventory $521.6M $627.6M $759M $827.9M $699.3M
Prepaid Expenses $106.5M $108.3M $66.3M $59.3M $50.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $1.4B $1.8B $1.9B $1.9B
 
Property Plant And Equipment $4.8B $5.1B $4.8B $5.1B $7.3B
Long-Term Investments $447.6M $405.5M $295.8M $764.3M $277.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $141.5M $155.2M $205.3M $252M $349.8M
Total Assets $7.5B $7.3B $7.3B $8.2B $10.1B
 
Accounts Payable $133.4M $165M $133.1M $161.8M $151.7M
Accrued Expenses $334.7M $359.7M $412M $428M $454.6M
Current Portion Of Long-Term Debt -- -- -- $583.1M --
Current Portion Of Capital Lease Obligations $64.2M $60.4M $64.1M $76.7M $86.9M
Other Current Liabilities $61.3M $17M $10.2M -- --
Total Current Liabilities $916.5M $822.4M $785.4M $1.5B $1.7B
 
Long-Term Debt $1.4B $1.1B $1.1B $653.4M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.2B $3B $3.6B $4.8B
 
Common Stock $3.9B $3.9B $3.9B $3.9B $3.9B
Other Common Equity Adj -$2B -$2.1B -$2.3B -$2.4B -$2.5B
Common Equity $3.7B $4B $4.2B $4.5B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $163.7M $152.3M $131.9M $143.7M $165.5M
Total Equity $3.8B $4.1B $4.3B $4.6B $5.4B
 
Total Liabilities and Equity $7.5B $7.3B $7.3B $8.2B $10.1B
Cash and Short Terms $886.8M $524.7M $769.4M $648.7M $860.2M
Total Debt $1.5B $1.1B $1.1B $1.2B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $886.8M $524.7M $769.4M $648.7M $860.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.8M $76.6M $55.8M $68.7M $152.7M
Inventory $521.6M $627.6M $759M $827.9M $699.3M
Prepaid Expenses $106.5M $108.3M $66.3M $59.3M $50.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $1.4B $1.8B $1.9B $1.9B
 
Property Plant And Equipment $4.8B $5.1B $4.8B $5.1B $7.3B
Long-Term Investments $447.6M $405.5M $295.8M $764.3M $277.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $141.5M $155.2M $205.3M $252M $349.8M
Total Assets $7.5B $7.3B $7.3B $8.2B $10.1B
 
Accounts Payable $133.4M $165M $133.1M $161.8M $151.7M
Accrued Expenses $334.7M $359.7M $412M $428M $454.6M
Current Portion Of Long-Term Debt -- -- -- $583.1M --
Current Portion Of Capital Lease Obligations $64.2M $60.4M $64.1M $76.7M $86.9M
Other Current Liabilities $61.3M $17M $10.2M -- --
Total Current Liabilities $916.5M $822.4M $785.4M $1.5B $1.7B
 
Long-Term Debt $1.4B $1.1B $1.1B $653.4M $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.2B $3B $3.6B $4.8B
 
Common Stock $3.9B $3.9B $3.9B $3.9B $3.9B
Other Common Equity Adj -$2B -$2.1B -$2.3B -$2.4B -$2.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $163.7M $152.3M $131.9M $143.7M $165.5M
Total Equity $3.8B $4.1B $4.3B $4.6B $5.4B
 
Total Liabilities and Equity $7.5B $7.3B $7.3B $8.2B $10.1B
Cash and Short Terms $886.8M $524.7M $769.4M $648.7M $860.2M
Total Debt $1.5B $1.1B $1.1B $1.2B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $745.4M $858.9M $708.7M $745.2M $1.3B
Depreciation & Amoritzation $661.3M $713.2M $844.3M $795.3M $627.4M
Stock-Based Compensation $14.5M $12.7M $6.9M $9.1M $4.4M
Change in Accounts Receivable -$88M $47.7M $38.5M -$61.4M -$96.8M
Change in Inventories -$89.9M -$132.1M -$195.1M -$153.1M $15.3M
Cash From Operations $1.1B $1.2B $1.4B $1.2B $1.6B
 
Capital Expenditures $590.8M $1.1B $1.1B $1.1B $1.2B
Cash Acquisitions -- -- -- -$316.2M -$1.4B
Cash From Investing -$607.4M -$1.1B -$1.1B -$1.4B -$2.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $689.8M $207.5M $206.5M $804.8M $2.3B
Long-Term Debt Repaid -$1.1B -$718M -$263.4M -$722.4M -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$139.8M -$510.5M -$56.9M $82.4M $1.2B
 
Beginning Cash (CF) $515M $886.8M $524.7M $769.4M $648.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $364.2M -$350.8M $250.1M -$94.5M $229M
Ending Cash (CF) $886.8M $524.7M $769.4M $648.7M $860.2M
 
Levered Free Cash Flow $520.6M $141.5M $309.9M $138.1M $423.6M
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Net Income to Stockholders -$687.6M -$478.4M -$580.2M $808.2M $763.1M
Depreciation & Amoritzation -$139.8M $69.1M $140.4M -$484.6M -$437.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $357.7M $124.4M $18.1M $184.8M $181.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $66M $10M -$92.2M -- --
Cash From Investing $892.9M -$139M -$70.8M -$169.3M -$165.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $29.8M $15.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.1B -- -- -- --
Long-Term Debt Repaid $561.6M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$885.5M -$12M -$120.1M $10.6M $4.9M
Cash From Financing -$1.1B $176.2M -$198.4M $12.4M -$70.7M
 
Beginning Cash (CF) $547.5M $494M $495.1M $446.2M $485.8M
Foreign Exchange Rate Adjustment $14.1M $100K -$25.4M -$16.1M $8.5M
Additions / Reductions $182.4M $161.5M -$251.1M $27.9M -$54.3M
Ending Cash (CF) $744M $655.6M $325M $458M $440M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-28 2022-03-28 2023-03-28 2024-03-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-28 2022-03-28 2023-03-28 2024-03-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
74
SLNO alert for Mar 27

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock