Financhill
Buy
77

FNF Quote, Financials, Valuation and Earnings

Last price:
$65.27
Seasonality move :
3.69%
Day range:
$64.62 - $65.79
52-week range:
$46.85 - $65.79
Dividend yield:
3%
P/E ratio:
14.04x
P/S ratio:
1.33x
P/B ratio:
2.31x
Volume:
1.5M
Avg. volume:
1.5M
1-year change:
27.03%
Market cap:
$17.9B
Revenue:
$13.4B
EPS (TTM):
$4.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.7B $15.1B $11.5B $11.5B $13.4B
Revenue Growth (YoY) 26.37% 40.78% -23.97% 0.58% 15.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.5B $3.2B $2.9B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $5.9B $5.4B $5B $5.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $90M $114M $115M $174M $209M
EBT. Incl. Unusual Items $1.8B $3.6B $1.7B $693M $1.7B
Earnings of Discontinued Ops. -$25M $8M -- -- --
Income Tax Expense $322M $813M $439M $192M $367M
Net Income to Company $1.5B $2.8B $1.3B $518M $1.4B
 
Minority Interest in Earnings -$25M -$20M -$12M -$1M -$121M
Net Income to Common Excl Extra Items $1.4B $2.8B $1.3B $517M $1.3B
 
Basic EPS (Cont. Ops) $5.02 $9.81 $4.67 $1.91 $4.65
Diluted EPS (Cont. Ops) $4.99 $9.75 $4.67 $1.91 $4.65
Weighted Average Basic Share $284M $285M $275M $270M $271M
Weighted Average Diluted Share $286M $287M $277M $271M $273M
 
EBITDA -- -- -- -- --
EBIT $1.9B $3.7B $1.8B $867M $2B
 
Revenue (Reported) $10.7B $15.1B $11.5B $11.5B $13.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.9B $3.7B $1.8B $867M $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.6B $2.6B $3.4B $3.5B
Revenue Growth (YoY) 57.45% 24.55% -44.67% 31.57% 4.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $863M $932M $734M $742M $832M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.3B $1.3B $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $28M $31M $26M $45M $57M
EBT. Incl. Unusual Items $930M $1.2B -$60M -$168M $640M
Earnings of Discontinued Ops. -$2M -- -- -- --
Income Tax Expense $128M $258M -$55M -$53M $144M
Net Income to Company $806M $914M -$6M -$114M $508M
 
Minority Interest in Earnings -$5M -$6M $1M $45M -$58M
Net Income to Common Excl Extra Items $801M $908M -$5M -$69M $450M
 
Basic EPS (Cont. Ops) $2.74 $1.89 $0.25 -$0.25 $1.65
Diluted EPS (Cont. Ops) $2.73 $1.87 $0.25 -$0.25 $1.65
Weighted Average Basic Share $296M $282M $269M $270M $271M
Weighted Average Diluted Share $296M $284M $271M $271M $273M
 
EBITDA -- -- -- -- --
EBIT $958M $1.2B -$34M -$123M $697M
 
Revenue (Reported) $3.7B $4.6B $2.6B $3.4B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $958M $1.2B -$34M -$123M $697M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.7B $15.1B $11.5B $11.5B $13.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.5B $3.2B $2.9B $3.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $5.9B $5.4B $5B $5.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $90M $114M $115M $174M $209M
EBT. Incl. Unusual Items $1.8B $3.6B $1.7B $693M $1.7B
Earnings of Discontinued Ops. -$25M $8M -- -- --
Income Tax Expense $322M $813M $439M $192M $367M
Net Income to Company $1.5B $2.8B $1.3B $518M $1.4B
 
Minority Interest in Earnings -$25M -$20M -$12M -$1M -$121M
Net Income to Common Excl Extra Items $1.4B $2.8B $1.3B $517M $1.3B
 
Basic EPS (Cont. Ops) $4.94 $8.50 $4.93 $1.92 $4.68
Diluted EPS (Cont. Ops) $4.91 $8.44 $4.90 $1.91 $4.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.9B $3.7B $1.8B $867M $2B
 
Revenue (Reported) $10.7B $15.1B $11.5B $11.5B $13.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.9B $3.7B $1.8B $867M $2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.1B $11.5B $11.5B $13.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.2B $2.9B $3.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9B $5.4B $5B $5.4B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $114M $115M $174M $209M --
EBT. Incl. Unusual Items $3.6B $1.7B $693M $1.7B --
Earnings of Discontinued Ops. $8M -- -- -- --
Income Tax Expense $813M $439M $192M $367M --
Net Income to Company $2.8B $1.3B $518M $1.4B --
 
Minority Interest in Earnings -$20M -$12M -$1M -$121M --
Net Income to Common Excl Extra Items $2.8B $1.3B $517M $1.3B --
 
Basic EPS (Cont. Ops) $8.50 $4.93 $1.92 $4.68 --
Diluted EPS (Cont. Ops) $8.44 $4.90 $1.91 $4.65 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA -- -- -- -- --
EBIT $3.7B $1.8B $867M $2B --
 
Revenue (Reported) $15.1B $11.5B $11.5B $13.4B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $1.8B $867M $2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $3.9B $2B $2.5B $3.4B
Short Term Investments $28.4B $32.5B $19.2B $24.1B $27.6B
Accounts Receivable, Net $3.6B $4.3B $5.9B $9.4B $13.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $35B $41.5B $27.4B $36.8B $45.7B
 
Property Plant And Equipment $554M $561M $555M $516M $524M
Long-Term Investments $32B $37.6B $39.9B $49.2B $56.1B
Goodwill $4.5B $4.5B $4.6B $4.8B $5.3B
Other Intangibles $2.7B $3B $4.2B $5B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $50.5B $60.7B $65.1B $80.6B $95.4B
 
Accounts Payable $115M $129M $156M $339M $191M
Accrued Expenses $891M $972M $854M $824M $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1B $1.2B $1.3B
 
Long-Term Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $51.2B $58.6B $73.2B $86.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.3B $779M -$2.9B -$2.1B -$2.1B
Common Equity $8.4B $9.4B $6.1B $6.9B $7.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $43M $453M $552M $778M
Total Equity $8.4B $9.5B $6.6B $7.5B $8.5B
 
Total Liabilities and Equity $50.5B $60.7B $65.1B $80.6B $95.4B
Cash and Short Terms $30.8B $36.4B $21.2B $26.6B $31B
Total Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $3.9B $2B $2.5B $3.4B
Short Term Investments $28.4B $32.5B $19.2B $24.1B $27.6B
Accounts Receivable, Net $3.6B $4.3B $5.9B $9.4B $13.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $35B $41.5B $27.4B $36.8B $45.7B
 
Property Plant And Equipment $554M $561M $555M $516M $524M
Long-Term Investments $32B $37.6B $39.9B $49.2B $56.1B
Goodwill $4.5B $4.5B $4.6B $4.8B $5.3B
Other Intangibles $2.7B $3B $4.2B $5B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $50.5B $60.7B $65.1B $80.6B $95.4B
 
Accounts Payable $115M $129M $156M $339M $191M
Accrued Expenses $891M $972M $854M $824M $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1B $1.2B $1.3B
 
Long-Term Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $51.2B $58.6B $73.2B $86.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.3B $779M -$2.9B -$2.1B -$2.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $43M $453M $552M $778M
Total Equity $8.4B $9.5B $6.6B $7.5B $8.5B
 
Total Liabilities and Equity $50.5B $60.7B $65.1B $80.6B $95.4B
Cash and Short Terms $30.8B $36.4B $21.2B $26.6B $31B
Total Debt $2.7B $3.1B $3.2B $3.9B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2.8B $1.3B $518M $1.4B
Depreciation & Amoritzation $296M $432M $491M $593M $739M
Stock-Based Compensation $39M $42M $49M $60M $82M
Change in Accounts Receivable -$43M -$61M $454M $115M -$56M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $4.1B $4.4B $6.5B $6.8B
 
Capital Expenditures $110M $131M $138M $132M $146M
Cash Acquisitions -$1.2B -$1.8B -$1.3B -$1.6B -$1.7B
Cash From Investing -$2.3B -$7.4B -$10.5B -$9.1B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$389M -$446M -$489M -$500M -$532M
Special Dividend Paid
Long-Term Debt Issued $2.2B $449M $550M $851M $1.1B
Long-Term Debt Repaid -$1B -- -$400M -$185M -$615M
Repurchase of Common Stock -$236M -$463M -$553M -$24M --
Other Financing Activities $1.4B $5.4B $4.9B $2.9B $1.8B
Cash From Financing $2.1B $5B $4.1B $3.1B $1.8B
 
Beginning Cash (CF) $1.4B $2.7B $4.4B $2.3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.6B -$2.1B $481M $712M
Ending Cash (CF) $2.7B $4.4B $2.3B $2.8B $3.5B
 
Levered Free Cash Flow $1.5B $4B $4.2B $6.3B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $806M $914M -$6M -$114M $508M
Depreciation & Amoritzation $107M -$108M $130M $155M $194M
Stock-Based Compensation $10M $11M $12M $17M $34M
Change in Accounts Receivable -$86M -$59M $69M -$27M -$10M
Change in Inventories -- -- -- -- --
Cash From Operations $613M $1.5B $1.4B $2.3B $1.5B
 
Capital Expenditures $35M $38M $31M $31M $30M
Cash Acquisitions -$21M -$902M -$164M -$235M -$244M
Cash From Investing -$1.3B -$2.6B -$2.6B -$3.3B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$107M -$126M -$124M -$134M -$141M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $550M $351M $518M
Long-Term Debt Repaid -- -- -- -$142M -$365M
Repurchase of Common Stock -$132M -$102M -$49M -- --
Other Financing Activities $750M $527M $690M $535M -$156M
Cash From Financing $526M $308M $1.1B $625M -$140M
 
Beginning Cash (CF) $2.9B $5.1B $2.5B $3.2B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$152M -$788M -$188M -$442M -$1.5B
Ending Cash (CF) $2.7B $4.4B $2.3B $2.8B $3.5B
 
Levered Free Cash Flow $578M $1.5B $1.3B $2.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2.8B $1.3B $518M $1.4B
Depreciation & Amoritzation $296M $432M $491M $593M $739M
Stock-Based Compensation $39M $42M $49M $60M $82M
Change in Accounts Receivable -$43M -$61M $454M $115M -$56M
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $4.1B $4.4B $6.5B $6.8B
 
Capital Expenditures $110M $131M $138M $132M $146M
Cash Acquisitions -$1.2B -$1.8B -$1.3B -$1.6B -$1.7B
Cash From Investing -$2.3B -$7.4B -$10.5B -$9.1B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$389M -$446M -$489M -$500M -$532M
Special Dividend Paid
Long-Term Debt Issued -- -- $550M $851M $1.1B
Long-Term Debt Repaid -- -- -- -$185M -$615M
Repurchase of Common Stock -$236M -$463M -$553M -$24M --
Other Financing Activities $1.4B $5.4B $4.9B $2.9B $1.8B
Cash From Financing $2.1B $5B $4.1B $3.1B $1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.6B -$2.1B $481M $712M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $4B $4.2B $6.3B $6.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.8B $1.3B $518M $1.4B --
Depreciation & Amoritzation $432M $491M $593M $739M --
Stock-Based Compensation $42M $49M $60M $82M --
Change in Accounts Receivable -$61M $454M $115M -$56M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $4.4B $6.5B $6.8B --
 
Capital Expenditures $131M $138M $132M $146M --
Cash Acquisitions -$1.8B -$1.3B -$1.6B -$1.7B --
Cash From Investing -$7.4B -$10.5B -$9.1B -$7.9B --
 
Dividends Paid (Ex Special Dividend) -$446M -$489M -$500M -$532M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $449M $550M $851M $1.1B --
Long-Term Debt Repaid -- -$400M -$185M -$615M --
Repurchase of Common Stock -$463M -$553M -$24M -- --
Other Financing Activities $5.4B $4.9B $2.9B $1.8B --
Cash From Financing $5B $4.1B $3.1B $1.8B --
 
Beginning Cash (CF) $14.4B $12.1B $11.5B $16.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$2.1B $481M $712M --
Ending Cash (CF) $16B $10B $11.9B $16.9B --
 
Levered Free Cash Flow $4B $4.2B $6.3B $6.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.63% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 2.64% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 0.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock