Is Broadcom Stock Overvalued?
The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…
Sell
50
FLNG Quote, Financials, Valuation and Earnings
Last price:
$26.02
Seasonality move
:
-5.87%
Day range:
$25.09 - $26.07
52-week range:
$20.85 - $30.77
Dividend yield:
11.56%
P/E ratio:
15.27x
P/S ratio:
3.87x
P/B ratio:
1.75x
Volume:
846.3K
Avg. volume:
463.4K
1-year change:
-13.47%
Market cap:
$1.4B
Revenue:
$371M
EPS (TTM):
$1.70
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $120M | $164.5M | $343.4M | $347.9M | $371M | |
| Revenue Growth (YoY) | 55.38% | 37.09% | 108.83% | 1.3% | 6.64% | |
| Cost of Revenues | $57.5M | $82.5M | $134.4M | $138.2M | $143.4M | |
| Gross Profit | $62.5M | $81.9M | $209M | $209.8M | $227.6M | |
| Gross Profit Margin | 52.11% | 49.81% | 60.87% | 60.29% | 61.35% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $7.5M | $6.3M | $7.9M | $9.1M | $10.5M | |
| Other Inc / (Exp) | -$4.9M | -$25.2M | $17.2M | $63.6M | $8M | |
| Operating Expenses | $7.5M | $6.3M | $7.9M | $9.1M | $10.5M | |
| Operating Income | $55M | $75.6M | $201.2M | $200.6M | $217.2M | |
| Net Interest Expenses | $32.9M | $42.2M | $56M | $76.1M | $105.1M | |
| EBT. Incl. Unusual Items | $17.1M | $8.2M | $162.3M | $188.1M | $120.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $182K | $84K | $99K | $98K | $78K | |
| Net Income to Company | $17M | $8.1M | $162.2M | $188M | $120M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $17M | $8.1M | $162.2M | $188M | $120M | |
| Basic EPS (Cont. Ops) | $0.31 | $0.15 | $3.04 | $3.53 | $2.24 | |
| Diluted EPS (Cont. Ops) | $0.31 | $0.15 | $3.04 | $3.51 | $2.22 | |
| Weighted Average Basic Share | $54.1M | $54.1M | $53.3M | $53.2M | $53.7M | |
| Weighted Average Diluted Share | $54.2M | $54.3M | $53.3M | $53.5M | $54M | |
| EBITDA | $79.8M | $91.8M | $288.4M | $337M | $302.2M | |
| EBIT | $51M | $50M | $218.5M | $264.7M | $228.8M | |
| Revenue (Reported) | $120M | $164.5M | $343.4M | $347.9M | $371M | |
| Operating Income (Reported) | $55M | $75.6M | $201.2M | $200.6M | $217.2M | |
| Operating Income (Adjusted) | $51M | $50M | $218.5M | $264.7M | $228.8M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $33.1M | $81.8M | $91.3M | $94.6M | $90.5M | |
| Revenue Growth (YoY) | 11.18% | 146.65% | 11.63% | 3.64% | -4.34% | |
| Cost of Revenues | $20.4M | $33.7M | $36.1M | $36.1M | $37.1M | |
| Gross Profit | $12.8M | $48M | $55.1M | $58.5M | $53.4M | |
| Gross Profit Margin | 38.55% | 58.75% | 60.41% | 61.84% | 58.98% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1.6M | $1.7M | $2.3M | $2.3M | $1.9M | |
| Other Inc / (Exp) | $2.6M | $787K | $14.9M | $15.7M | -$8.6M | |
| Operating Expenses | $1.6M | $1.7M | $2.3M | $2.3M | $1.9M | |
| Operating Income | $11.2M | $46.4M | $52.8M | $56.2M | $51.5M | |
| Net Interest Expenses | $10M | $14.4M | $21.1M | $26.8M | $25.5M | |
| EBT. Incl. Unusual Items | $3.9M | $32.8M | $46.6M | $45.1M | $17.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $44K | -$8K | $27K | $33K | $18K | |
| Net Income to Company | $3.8M | $32.8M | $46.6M | $45.1M | $17.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $3.8M | $32.8M | $46.6M | $45.1M | $17.4M | |
| Basic EPS (Cont. Ops) | $0.07 | $0.62 | $0.88 | $0.84 | $0.32 | |
| Diluted EPS (Cont. Ops) | $0.07 | $0.62 | $0.87 | $0.84 | $0.32 | |
| Weighted Average Basic Share | $54.1M | $53.2M | $53.2M | $53.7M | $53.9M | |
| Weighted Average Diluted Share | $54.3M | $53.2M | $53.5M | $54M | $54M | |
| EBITDA | $24.5M | $65.3M | $86.4M | $91.4M | $62.8M | |
| EBIT | $13.8M | $47.1M | $68.2M | $72.7M | $43.7M | |
| Revenue (Reported) | $33.1M | $81.8M | $91.3M | $94.6M | $90.5M | |
| Operating Income (Reported) | $11.2M | $46.4M | $52.8M | $56.2M | $51.5M | |
| Operating Income (Adjusted) | $13.8M | $47.1M | $68.2M | $72.7M | $43.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $149.1M | $296.2M | $364.6M | $371.7M | $362.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $70.2M | $128.6M | $138.9M | $140.6M | $147.8M | |
| Gross Profit | $78.8M | $167.7M | $225.7M | $231.1M | $214.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $6.6M | $7.5M | $8.8M | $10.7M | $9.2M | |
| Other Inc / (Exp) | -$25.7M | $12.5M | $65.1M | $23.1M | -$9.1M | |
| Operating Expenses | $6.6M | $7.5M | $8.8M | $10.7M | $9.2M | |
| Operating Income | $72.3M | $160.2M | $216.9M | $220.4M | $205.6M | |
| Net Interest Expenses | $40.2M | $54.1M | $65.9M | $101.4M | $104.6M | |
| EBT. Incl. Unusual Items | $6.4M | $118.6M | $216.2M | $142.2M | $91.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $244K | $51K | $125K | $118K | $74K | |
| Net Income to Company | $6.1M | $118.6M | $216M | $142.1M | $91.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $6.1M | $118.6M | $216M | $142.1M | $91.9M | |
| Basic EPS (Cont. Ops) | $0.12 | $2.22 | $4.07 | $2.66 | $1.71 | |
| Diluted EPS (Cont. Ops) | $0.12 | $2.22 | $4.05 | $2.64 | $1.70 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $83.6M | $238.3M | $354.9M | $320.6M | $274.9M | |
| EBIT | $47M | $172.8M | $282.6M | $247.8M | $199.7M | |
| Revenue (Reported) | $149.1M | $296.2M | $364.6M | $371.7M | $362.6M | |
| Operating Income (Reported) | $72.3M | $160.2M | $216.9M | $220.4M | $205.6M | |
| Operating Income (Adjusted) | $47M | $172.8M | $282.6M | $247.8M | $199.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $97.1M | $228.9M | $250M | $273.8M | $265.4M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $53.1M | $99.1M | $103.5M | $106M | $110.4M | |
| Gross Profit | $44M | $129.8M | $146.5M | $167.8M | $155.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $4.7M | $5.9M | $6.9M | $8.4M | $7.1M | |
| Other Inc / (Exp) | -$27.5M | $10.9M | $58.5M | $19.1M | $1.9M | |
| Operating Expenses | $4.7M | $5.9M | $6.9M | $8.4M | $7.1M | |
| Operating Income | $39.3M | $123.9M | $139.6M | $159.4M | $147.9M | |
| Net Interest Expenses | $29.5M | $42M | $51.5M | $77.8M | $77.3M | |
| EBT. Incl. Unusual Items | -$17.7M | $92.8M | $146.7M | $100.7M | $72.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $61K | $28K | $54K | $74K | $70K | |
| Net Income to Company | -$17.7M | $92.8M | $146.6M | $100.6M | $72.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$17.7M | $92.8M | $146.6M | $100.6M | $72.5M | |
| Basic EPS (Cont. Ops) | -$0.32 | $1.74 | $2.76 | $1.88 | $1.35 | |
| Diluted EPS (Cont. Ops) | -$0.32 | $1.74 | $2.75 | $1.87 | $1.34 | |
| Weighted Average Basic Share | $162.3M | $160.2M | $159.4M | $161.1M | $161.5M | |
| Weighted Average Diluted Share | $162.5M | $160.5M | $160.3M | $161.8M | $162.1M | |
| EBITDA | $39.8M | $186.2M | $252.7M | $236.4M | $209.1M | |
| EBIT | $11.9M | $134.7M | $198.7M | $181.8M | $152.7M | |
| Revenue (Reported) | $97.1M | $228.9M | $250M | $273.8M | $265.4M | |
| Operating Income (Reported) | $39.3M | $123.9M | $139.6M | $159.4M | $147.9M | |
| Operating Income (Adjusted) | $11.9M | $134.7M | $198.7M | $181.8M | $152.7M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $129M | $128.9M | $200.7M | $332.3M | $410.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $5.4M | $4.1M | $5.3M | $4.9M | $447K | |
| Inventory | $2.7M | $3.7M | $6.5M | $5.3M | $5.1M | |
| Prepaid Expenses | $2.8M | $11.3M | $2.5M | $5.9M | $7.5M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $143.9M | $157.8M | $224.9M | $354M | $443.1M | |
| Property Plant And Equipment | $1.5B | $2.1B | $2.3B | $2.3B | $2.2B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $1.6B | $2.3B | $2.6B | $2.7B | $2.7B | |
| Accounts Payable | $582K | $3.4M | $2M | $1.8M | $3.5M | |
| Accrued Expenses | $6.9M | $14M | $12.6M | $20.7M | $12.6M | |
| Current Portion Of Long-Term Debt | $34.6M | $64.5M | $81.5M | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $2.4M | $23.5M | $7.7M | $1.7M | $482K | |
| Total Current Liabilities | $57.7M | $131.8M | $131.6M | $153.2M | $153.3M | |
| Long-Term Debt | $744.3M | $1.3B | $1.6B | $1.6B | $1.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $802M | $1.5B | $1.7B | $1.8B | $1.9B | |
| Common Stock | $5.4M | $5.4M | $5.4M | $5.5M | $5.5M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $839.3M | $835.2M | $889.4M | $907.1M | $847.7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $839.3M | $835.2M | $889.4M | $907.1M | $847.7M | |
| Total Liabilities and Equity | $1.6B | $2.3B | $2.6B | $2.7B | $2.7B | |
| Cash and Short Terms | $129M | $128.9M | $200.7M | $332.3M | $410.4M | |
| Total Debt | $778.8M | $1.4B | $1.6B | $1.7B | $1.8B | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $75.8M | $138.1M | $271.1M | $429.4M | $289.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $2.7M | $2.5M | $176K | $5.4M | $6.5M | |
| Inventory | $4.4M | $5.9M | $4.9M | $5.2M | $5M | |
| Prepaid Expenses | $11.4M | $3.8M | $7M | $8.4M | $9.8M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $98.4M | $156.7M | $287.6M | $464M | $332.5M | |
| Property Plant And Equipment | $1.9B | $2.4B | $2.3B | $2.2B | $2.2B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $1K | |
| Total Assets | $2B | $2.5B | $2.6B | $2.8B | $2.5B | |
| Accounts Payable | $1.9M | $3.4M | $5.2M | $3.5M | $2.4M | |
| Accrued Expenses | $8.8M | $11M | $18.8M | $17.1M | $14.3M | |
| Current Portion Of Long-Term Debt | $53.7M | $80.6M | $93.8M | $103.6M | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $51.1M | |
| Other Current Liabilities | $26.3M | $12.7M | $1.7M | $2.7M | $556K | |
| Total Current Liabilities | $103.3M | $133M | $152.3M | $159.8M | $150.1M | |
| Long-Term Debt | $1.1B | $1.5B | $1.6B | $1.7B | $755.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.2B | $1.7B | $1.8B | $1.9B | $1.7B | |
| Common Stock | $5.4M | $5.4M | $5.4M | $5.5M | $545K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $816.4M | $861.5M | $891M | $874.9M | $801.9M | |
| Total Liabilities and Equity | $2B | $2.5B | $2.6B | $2.8B | $2.5B | |
| Cash and Short Terms | $75.8M | $138.1M | $271.1M | $429.4M | $289.5M | |
| Total Debt | $1.1B | $1.6B | $1.7B | $1.8B | $800.1M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $17M | $8.1M | $162.2M | $188M | $120M | |
| Depreciation & Amoritzation | $28.7M | $41.8M | $69.8M | $72.2M | $73.4M | |
| Stock-Based Compensation | $324K | $284K | -$1.3M | $331K | $1.7M | |
| Change in Accounts Receivable | -$5.4M | $149K | -$62K | $168K | -$726K | |
| Change in Inventories | -$1.8M | -$970K | -$2.8M | $1.2M | $169K | |
| Cash From Operations | $51.5M | $89.3M | $214.8M | $219.9M | $175M | |
| Capital Expenditures | $291.5M | $691.4M | $265.9M | $5K | $2K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$291.5M | -$691.4M | -$265.9M | -$5K | -$2K | |
| Dividends Paid (Ex Special Dividend) | -$5.4M | -$10.8M | -$98.9M | -$186.1M | -$181.2M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $697.9M | $718.3M | $723.6M | $1.4B | $2.4B | |
| Long-Term Debt Repaid | -$373.5M | -$84.9M | -$490.4M | -$1.3B | -$2.3B | |
| Repurchase of Common Stock | -- | -$1.7M | -$7.8M | -- | -- | |
| Other Financing Activities | -$5M | -$17.5M | -$3.3M | $1.7M | -$9.1M | |
| Cash From Financing | $314M | $603.3M | $123.1M | -$88.8M | -$96.5M | |
| Beginning Cash (CF) | $55.1M | $129.1M | $129M | $201.2M | $332.4M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $74M | $1.2M | $72M | $131.1M | $78.5M | |
| Ending Cash (CF) | $129.1M | $129M | $201.2M | $332.4M | $410.5M | |
| Levered Free Cash Flow | -$240M | -$602.1M | -$51.1M | $219.9M | $175M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $25.8M | $69.4M | $41.4M | $19.4M | -- | |
| Depreciation & Amoritzation | $14M | $18.3M | $18.2M | $18.8M | -- | |
| Stock-Based Compensation | $74K | -$1.3M | $72K | $363K | -- | |
| Change in Accounts Receivable | -$2.4M | -$64K | $20K | -$131K | -- | |
| Change in Inventories | $767K | -$538K | -$350K | $67K | -- | |
| Cash From Operations | $51.6M | $79.4M | $53.4M | $54.3M | -- | |
| Capital Expenditures | $259M | $17K | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$259M | -$17K | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -$5.4M | -$40.2M | -$40M | -$47M | -- | |
| Special Dividend Paid | -- | -- | -- | $125K | -- | |
| Long-Term Debt Issued | $282.2M | $249.1M | $375M | $400M | -- | |
| Long-Term Debt Repaid | -$9.4M | -$223.3M | -$344.4M | -$425M | -- | |
| Repurchase of Common Stock | -$1.7M | -- | -- | -- | -- | |
| Other Financing Activities | -$5M | -$2.1M | $1.7M | -$1.4M | -- | |
| Cash From Financing | $260.7M | -$16.5M | $6.8M | -$73.5M | -- | |
| Beginning Cash (CF) | $75.8M | $138.2M | $271.2M | -- | -- | |
| Foreign Exchange Rate Adjustment | -$167K | $151K | $1M | $255K | -- | |
| Additions / Reductions | $53.3M | $62.9M | $60.2M | $78.5M | -- | |
| Ending Cash (CF) | $129M | $201.2M | $332.4M | $410.5M | -- | |
| Levered Free Cash Flow | -$207.4M | $79.3M | $53.4M | $54.3M | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $6.1M | $118.6M | $216M | $142.1M | $91.9M | |
| Depreciation & Amoritzation | $36.6M | $65.5M | $72.3M | $72.8M | $75.2M | |
| Stock-Based Compensation | $275K | $54K | -$994K | $1.5M | $1.4M | |
| Change in Accounts Receivable | $5.8M | -$2.4M | $84K | -$575K | -$102K | |
| Change in Inventories | -$2.7M | -$1.5M | $1M | -$248K | $190K | |
| Cash From Operations | $75M | $187.1M | $245.9M | $174.1M | $184.8M | |
| Capital Expenditures | $432.5M | $525M | $22K | $2K | $4K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$432.5M | -$525M | -$22K | -$2K | -$4K | |
| Dividends Paid (Ex Special Dividend) | -$10.8M | -$64.1M | -$186.4M | -$174.2M | -$168.1M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $485.4M | $756.7M | $1.3B | $2.4B | $1.6B | |
| Long-Term Debt Repaid | -$84.1M | -$276.5M | -$1.2B | -$2.2B | -$1.7B | |
| Repurchase of Common Stock | -- | -$9.4M | -- | -- | -- | |
| Other Financing Activities | -$12.5M | -- | -$2.1M | -$6M | $8.5M | |
| Cash From Financing | $377.9M | $400.3M | -$112.1M | -$16.2M | -$324.9M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $20.5M | $62.5M | $133.8M | $60.2M | $78.5M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$357.5M | -$337.9M | $245.9M | $174.1M | $184.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $8.1M | $162.2M | $188M | $120M | $72.5M | |
| Depreciation & Amoritzation | $41.8M | $69.8M | $72.2M | $73.4M | $56.5M | |
| Stock-Based Compensation | $284K | -$1.3M | $331K | $1.7M | $1M | |
| Change in Accounts Receivable | $149K | -$62K | $168K | -$726K | $29K | |
| Change in Inventories | -$970K | -$2.8M | $1.2M | $169K | $123K | |
| Cash From Operations | $89.3M | $214.8M | $219.9M | $175M | $130.5M | |
| Capital Expenditures | $691.4M | $265.9M | $5K | $2K | $4K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$691.4M | -$265.9M | -$5K | -$2K | -$4K | |
| Dividends Paid (Ex Special Dividend) | -$10.8M | -$98.9M | -$186.1M | -$181.2M | -$121.1M | |
| Special Dividend Paid | -- | -- | $500K | $375K | -- | |
| Long-Term Debt Issued | $718.3M | $723.6M | $1.4B | $2.4B | $1.2B | |
| Long-Term Debt Repaid | -$84.9M | -$490.4M | -$1.3B | -$2.3B | -$1.3B | |
| Repurchase of Common Stock | -$1.7M | -$7.8M | -- | -- | -- | |
| Other Financing Activities | -$17.5M | -$3.3M | $1.7M | -$9.1M | $10M | |
| Cash From Financing | $603.3M | $123.1M | -$88.8M | -$96.5M | -$251.4M | |
| Beginning Cash (CF) | $441.7M | $550.4M | $930.6M | $1.3B | $1.2B | |
| Foreign Exchange Rate Adjustment | -$1.4M | $195K | $115K | -$348K | -$44K | |
| Additions / Reductions | $1.2M | $72M | $131.1M | $78.5M | -$0 | |
| Ending Cash (CF) | $441.6M | $622.6M | $1.1B | $1.3B | $753.6M | |
| Levered Free Cash Flow | -$602.1M | -$51.1M | $219.9M | $175M | $130.5M | |
Get FLNG Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
FLNG
Sector
P/E ratio
15.27x
10.55x
PEG ratio
--
0.02x
P/B ratio
1.75x
1.09x
Price / LTM sales
3.87x
1.00x
Growth Metrics
FLNG
Sector
Revenue growth
-4.34%
-3.54%
Earnings growth
-61.91%
-5.45%
Revenue (5-year growth)
36.88%
7.19%
Earnings forecast
$0.51
$0.26
Profitability
FLNG
Sector
Profitability FY 2023
$227.6M
$140.2M
Return on invested capital
4.42%
5%
Return on assets
3.45%
3.7%
Return on equity
10.96%
7.85%
Earnings Date
Last Earnings Date
Nov
12
Next Earnings Date
Feb
28
Estimated Next Earnings Date
Feb
11
Balance Sheet
FLNG
Sector
Total cash
$289.5M
$14.8M
Short term investments
--
$5.5M
Total assets
$2.7B
$430.4M
Long term debt
$800.1M
$123M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
4 Top Dividend Stocks to Buy Now
If you’re looking for steady income, dividend stocks are a…
Will Uber Stock Recover?
Shares of Uber Technologies (NYSE:UBER) have had a rough few…
Stock Ideas
Sell
48
Is AAPL Stock a Buy?
Market Cap: $3.6T
P/E Ratio: 39x
Sell
47
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 114x
Sell
39
Is MSFT Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 36x
Alerts
Buy
87
CEG alert for Jan 11
Constellation Energy [CEG] is up 25.15% over the past day.
Sell
1
MCY alert for Jan 11
Mercury General [MCY] is down 19.87% over the past day.
Buy
84
ATZAF alert for Jan 11
Aritzia [ATZAF] is up 17.63% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
