Financhill
Sell
32

ESE Quote, Financials, Valuation and Earnings

Last price:
$135.23
Seasonality move :
9.12%
Day range:
$132.09 - $136.25
52-week range:
$96.69 - $154.00
Dividend yield:
0.24%
P/E ratio:
34.34x
P/S ratio:
3.41x
P/B ratio:
2.82x
Volume:
287.2K
Avg. volume:
126.4K
1-year change:
19.02%
Market cap:
$3.5B
Revenue:
$1B
EPS (TTM):
$3.94
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $730.5M $715.4M $857.5M $956M $1B
Revenue Growth (YoY) 0.61% -2.06% 19.86% 11.49% 7.4%
 
Cost of Revenues $458.3M $445M $525.5M $580.4M $622.7M
Gross Profit $272.2M $270.4M $332M $375.7M $404M
Gross Profit Margin 37.26% 37.79% 38.72% 39.29% 39.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159.5M $167.5M $195.1M $217.1M $224M
Other Inc / (Exp) -$47.7M $894K $304K -$1.9M -$2.1M
Operating Expenses $181.3M $188.4M $221.1M $246.1M $256.8M
Operating Income $90.9M $82M $111M $129.6M $147.2M
 
Net Interest Expenses $6.7M $2.3M $4.9M $8.8M $15.2M
EBT. Incl. Unusual Items $36.4M $80.7M $106.4M $118.9M $129.9M
Earnings of Discontinued Ops. $76.5M -- -- -- --
Income Tax Expense $13.5M $17.2M $24.1M $26.4M $28M
Net Income to Company $99.4M $63.5M $82.3M $92.5M $101.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.4M $63.5M $82.3M $92.5M $101.9M
 
Basic EPS (Cont. Ops) $3.82 $2.44 $3.17 $3.59 $3.95
Diluted EPS (Cont. Ops) $3.81 $2.42 $3.16 $3.58 $3.94
Weighted Average Basic Share $26M $26M $25.9M $25.8M $25.8M
Weighted Average Diluted Share $26.1M $26.2M $26.1M $25.9M $25.9M
 
EBITDA $84.5M $125M $159.6M $178.2M $200.5M
EBIT $43.1M $82.9M $111.3M $127.7M $145.1M
 
Revenue (Reported) $730.5M $715.4M $857.5M $956M $1B
Operating Income (Reported) $90.9M $82M $111M $129.6M $147.2M
Operating Income (Adjusted) $43.1M $82.9M $111.3M $127.7M $145.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $205.6M $205.5M $256.5M $272.6M $298.5M
Revenue Growth (YoY) -3.56% -0.05% 24.83% 6.3% 9.49%
 
Cost of Revenues $130.7M $128.3M $154.3M $164.4M $178.8M
Gross Profit $74.9M $77.2M $102.2M $108.2M $119.7M
Gross Profit Margin 36.45% 37.58% 39.84% 39.69% 40.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.5M $44.9M $53.1M $56.6M $60M
Other Inc / (Exp) -$47.5M -$371K -$373K -$199K -$1.5M
Operating Expenses $45.7M $51M $59.6M $64.5M $68.2M
Operating Income $29.2M $26.2M $42.6M $43.7M $51.5M
 
Net Interest Expenses $1.5M $802K $1.8M $2.3M $6M
EBT. Incl. Unusual Items -$19.8M $25M $40.4M $41.2M $44M
Earnings of Discontinued Ops. $502K -- -- -- --
Income Tax Expense $4.6M $4.7M $9.4M $9.2M $9.8M
Net Income to Company $52.1M $20.4M $31M $32M $34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.9M $20.4M $31M $32M $34.3M
 
Basic EPS (Cont. Ops) -$0.92 $0.78 $1.20 $1.24 $1.33
Diluted EPS (Cont. Ops) -$0.92 $0.77 $1.19 $1.24 $1.32
Weighted Average Basic Share $26M $26.1M $25.9M $25.8M $25.8M
Weighted Average Diluted Share $26.2M $26.3M $26.1M $25.8M $26M
 
EBITDA -$8.1M $37.6M $54.3M $56.4M $64.1M
EBIT -$18.3M $25.8M $42.2M $43.5M $50.1M
 
Revenue (Reported) $205.6M $205.5M $256.5M $272.6M $298.5M
Operating Income (Reported) $29.2M $26.2M $42.6M $43.7M $51.5M
Operating Income (Adjusted) -$18.3M $25.8M $42.2M $43.5M $50.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $730.5M $715.4M $857.5M $956M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $458.3M $445M $525.5M $580.4M $622.7M
Gross Profit $272.2M $270.4M $332M $375.7M $404M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159.5M $167.5M $195.1M $217.1M $224M
Other Inc / (Exp) -$47.7M $894K $304K -$1.9M -$2.1M
Operating Expenses $181.3M $188.4M $221.1M $246.1M $256.8M
Operating Income $90.9M $82M $111M $129.6M $147.2M
 
Net Interest Expenses $6.7M $2.3M $4.9M $8.8M $15.2M
EBT. Incl. Unusual Items $36.4M $80.7M $106.4M $118.9M $129.9M
Earnings of Discontinued Ops. $76.5M -- -- -- --
Income Tax Expense $13.5M $17.2M $24.1M $26.4M $28M
Net Income to Company $99.4M $63.5M $82.3M $92.5M $101.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.4M $63.5M $82.3M $92.5M $101.9M
 
Basic EPS (Cont. Ops) $3.83 $2.43 $3.18 $3.58 $3.96
Diluted EPS (Cont. Ops) $3.80 $2.42 $3.16 $3.58 $3.94
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $84.5M $125M $159.6M $178.2M $200.5M
EBIT $43.1M $82.9M $111.3M $127.7M $145.1M
 
Revenue (Reported) $730.5M $715.4M $857.5M $956M $1B
Operating Income (Reported) $90.9M $82M $111M $129.6M $147.2M
Operating Income (Adjusted) $43.1M $82.9M $111.3M $127.7M $145.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $715.4M $857.5M $956M $1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $445M $525.5M $580.4M $622.7M --
Gross Profit $270.4M $332M $375.7M $404M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.5M $195.1M $217.1M $224M --
Other Inc / (Exp) $894K $304K -$1.9M -$2.1M --
Operating Expenses $188.4M $221.1M $246.1M $256.8M --
Operating Income $82M $111M $129.6M $147.2M --
 
Net Interest Expenses $2.3M $4.9M $8.8M $15.2M --
EBT. Incl. Unusual Items $80.7M $106.4M $118.9M $129.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $24.1M $26.4M $28M --
Net Income to Company $63.5M $82.3M $92.5M $101.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.5M $82.3M $92.5M $101.9M --
 
Basic EPS (Cont. Ops) $2.43 $3.18 $3.58 $3.96 --
Diluted EPS (Cont. Ops) $2.42 $3.16 $3.58 $3.94 --
Weighted Average Basic Share $104.2M $103.7M $103.2M $103.1M --
Weighted Average Diluted Share $104.9M $104.3M $103.5M $103.5M --
 
EBITDA $125M $159.6M $178.2M $200.5M --
EBIT $82.9M $111.3M $127.7M $145.1M --
 
Revenue (Reported) $715.4M $857.5M $956M $1B --
Operating Income (Reported) $82M $111M $129.6M $147.2M --
Operating Income (Adjusted) $82.9M $111.3M $127.7M $145.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $52.6M $56.2M $97.7M $41.9M $66M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $144.1M $146.3M $164.6M $198.6M $240.7M
Inventory $135.3M $147.1M $162.4M $184.1M $209.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.1M $22.7M $22.7M $18M $22.3M
Total Current Assets $443.3M $466.2M $572.6M $581.1M $668.6M
 
Property Plant And Equipment $161.3M $186.1M $185.1M $195.3M $208.3M
Long-Term Investments -- -- -- -- --
Goodwill $408.1M $504.9M $492.7M $503.2M $539.9M
Other Intangibles $346.6M $409.3M $394.5M $392.1M $407.6M
Other Long-Term Assets $10.9M $11M $9.5M $11.5M $14.1M
Total Assets $1.4B $1.6B $1.7B $1.7B $1.8B
 
Accounts Payable $50.5M $56.7M $78.7M $87M $98.4M
Accrued Expenses $82M $92.3M $94.4M $95.4M $106.6M
Current Portion Of Long-Term Debt $22.4M $20M $20M $20M $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.5M $275M $318.1M $314.7M $349.9M
 
Long-Term Debt $40M $134M $133M $82M $102M
Capital Leases -- -- -- -- --
Total Liabilities $411.2M $557.6M $606.3M $552.1M $601.3M
 
Common Stock $306K $307K $307K $308K $308K
Other Common Equity Adj -$3.7M -$2.2M -$31.8M -$24M -$10.8M
Common Equity $959M $1B $1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $959M $1B $1B $1.1B $1.2B
 
Total Liabilities and Equity $1.4B $1.6B $1.7B $1.7B $1.8B
Cash and Short Terms $52.6M $56.2M $97.7M $41.9M $66M
Total Debt $62.4M $154M $153M $102M $122M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $52.6M $56.2M $97.7M $41.9M $66M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $144.1M $146.3M $164.6M $198.6M $240.7M
Inventory $135.3M $147.1M $162.4M $184.1M $209.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.1M $22.7M $22.7M $18M $22.3M
Total Current Assets $443.3M $466.2M $572.6M $581.1M $668.6M
 
Property Plant And Equipment $161.3M $186.1M $185.1M $195.3M $208.3M
Long-Term Investments -- -- -- -- --
Goodwill $408.1M $504.9M $492.7M $503.2M $539.9M
Other Intangibles $346.6M $409.3M $394.5M $392.1M $407.6M
Other Long-Term Assets $10.9M $11M $9.5M $11.5M $14.1M
Total Assets $1.4B $1.6B $1.7B $1.7B $1.8B
 
Accounts Payable $50.5M $56.7M $78.7M $87M $98.4M
Accrued Expenses $82M $92.3M $94.4M $95.4M $106.6M
Current Portion Of Long-Term Debt $22.4M $20M $20M $20M $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.5M $275M $318.1M $314.7M $349.9M
 
Long-Term Debt $40M $134M $133M $82M $102M
Capital Leases -- -- -- -- --
Total Liabilities $411.2M $557.6M $606.3M $552.1M $601.3M
 
Common Stock $306K $307K $307K $308K $308K
Other Common Equity Adj -$3.7M -$2.2M -$31.8M -$24M -$10.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $959M $1B $1B $1.1B $1.2B
 
Total Liabilities and Equity $1.4B $1.6B $1.7B $1.7B $1.8B
Cash and Short Terms $52.6M $56.2M $97.7M $41.9M $66M
Total Debt $62.4M $154M $153M $102M $122M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $99.4M $63.5M $82.3M $92.5M $101.9M
Depreciation & Amoritzation $41.3M $42M $48.3M $50.5M $55.4M
Stock-Based Compensation $5.6M $6.9M $7.3M $8.9M $8.6M
Change in Accounts Receivable $14.6M $11.3M -$17.7M -$32.2M -$40.9M
Change in Inventories -$10.3M $612K -$13.8M -$18.5M -$23.5M
Cash From Operations $82.3M $123.1M $135.3M $76.9M $127.5M
 
Capital Expenditures $41.1M $35.5M $45M $34.8M $48.3M
Cash Acquisitions -- -$168.9M -$10.9M -$17.7M -$56.4M
Cash From Investing $141M -$202.4M -$55.9M -$52.5M -$104.6M
 
Dividends Paid (Ex Special Dividend) -$8.3M -$8.3M -$8.3M -$8.3M -$8.2M
Special Dividend Paid
Long-Term Debt Issued $12.4M $216M $100M $103M $217M
Long-Term Debt Repaid -$235M -$124.4M -$101M -$154M -$197M
Repurchase of Common Stock -- -- -$19.9M -$12.4M -$8M
Other Financing Activities -$3.1M -$1.8M -$3M -$6.7M -$4.5M
Cash From Financing -$236.2M $81.5M -$32.1M -$78.3M -$773K
 
Beginning Cash (CF) $61.8M $52.6M $56.2M $97.7M $41.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M $2.2M $47.2M -$53.9M $22.1M
Ending Cash (CF) $52.6M $56.2M $97.7M $41.9M $66M
 
Levered Free Cash Flow $41.1M $87.7M $90.3M $42.1M $79.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.1M $20.4M $31M $32M $34.3M
Depreciation & Amoritzation $10.3M $11.8M $12.1M $12.8M $14.1M
Stock-Based Compensation $1.4M $1.5M $2M $1.9M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $43.3M $47.7M $93.6M $47.7M $72.1M
 
Capital Expenditures $6.3M $11.1M $9.8M $8.5M $14.8M
Cash Acquisitions -- -$162.2M $4.7M -- --
Cash From Investing -$6.3M -$173.3M -$5.1M -$8.5M -$14.8M
 
Dividends Paid (Ex Special Dividend) -$2.1M -$2.1M -$2M -$2.1M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $791K $136M -$11M $15M $24M
Long-Term Debt Repaid -$90M -$30M -$37M -$61M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2K -$151K -$189K -$4.1M -$3M
Cash From Financing -$91.3M $103.8M -$50.2M -$52.2M -$56.1M
 
Beginning Cash (CF) $104.7M $78.4M $61M $56.1M $63M
Foreign Exchange Rate Adjustment $2.1M -$310K -$1.6M -$1.2M $1.7M
Additions / Reductions -$54.3M -$21.8M $38.3M -$13M $1.3M
Ending Cash (CF) $52.6M $56.2M $97.7M $41.9M $66M
 
Levered Free Cash Flow $37M $36.6M $83.8M $39.2M $57.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $99.4M $63.5M $82.3M $92.5M $101.9M
Depreciation & Amoritzation $41.3M $42M $48.3M $50.5M $55.4M
Stock-Based Compensation $5.6M $6.9M $7.3M $8.9M $8.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $82.3M $123.1M $135.3M $76.9M $127.5M
 
Capital Expenditures $41.1M $35.5M $45M $34.8M $48.3M
Cash Acquisitions -- -$168.9M -$10.9M -$17.7M -$56.4M
Cash From Investing $141M -$202.4M -$55.9M -$52.5M -$104.6M
 
Dividends Paid (Ex Special Dividend) -$8.3M -$8.3M -$8.3M -$8.3M -$8.2M
Special Dividend Paid
Long-Term Debt Issued $12.4M $216M $100M $103M $217M
Long-Term Debt Repaid -$235M -$124.4M -$101M -$154M -$197M
Repurchase of Common Stock -- -- -$19.9M -$12.4M -$8M
Other Financing Activities -- -- -$3M -$6.7M -$4.5M
Cash From Financing -$236.2M $81.5M -$32.1M -$78.3M -$773K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M $2.2M $47.2M -$53.9M $22.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.1M $87.7M $90.3M $42.1M $79.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.5M $82.3M $92.5M $101.9M --
Depreciation & Amoritzation $42M $48.3M $50.5M $55.4M --
Stock-Based Compensation $6.9M $7.3M $8.9M $8.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $123.1M $135.3M $76.9M $127.5M --
 
Capital Expenditures $35.5M $45M $34.8M $48.3M --
Cash Acquisitions -$168.9M -$10.9M -$17.7M -$56.4M --
Cash From Investing -$202.4M -$55.9M -$52.5M -$104.6M --
 
Dividends Paid (Ex Special Dividend) -$8.3M -$8.3M -$8.3M -$8.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $216M $100M $103M $217M --
Long-Term Debt Repaid -$124.4M -$101M -$154M -$197M --
Repurchase of Common Stock -- -$19.9M -$12.4M -$8M --
Other Financing Activities -$1.8M -$3M -$6.7M -$4.5M --
Cash From Financing $81.5M -$32.1M -$78.3M -$773K --
 
Beginning Cash (CF) $233.9M $227.3M $253.9M $215.7M --
Foreign Exchange Rate Adjustment $1.5M -$5.7M -$2M $2M --
Additions / Reductions $2.2M $47.2M -$53.9M $22.1M --
Ending Cash (CF) $237.6M $268.8M $198.1M $239.8M --
 
Levered Free Cash Flow $87.7M $90.3M $42.1M $79.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock