Financhill
Sell
35

CYH Quote, Financials, Valuation and Earnings

Last price:
$2.68
Seasonality move :
1.74%
Day range:
$2.80 - $3.18
52-week range:
$2.24 - $6.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
--
Volume:
10.5M
Avg. volume:
2.6M
1-year change:
-4.95%
Market cap:
$404.1M
Revenue:
$12.6B
EPS (TTM):
-$3.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8B $12.4B $12.2B $12.5B $12.6B
Revenue Growth (YoY) -10.76% 4.91% -1.27% 2.29% 1.15%
 
Cost of Revenues $7.4B $2B $2B $2B $1.9B
Gross Profit $4.4B $10.3B $10.2B $10.5B $10.7B
Gross Profit Margin 37.45% 83.49% 83.83% 84.04% 84.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327M $5.6B $5.6B $5.7B $5.7B
Other Inc / (Exp) $880M $106M $488M $167M -$266M
Operating Expenses $3.8B $9B $9.5B $9.6B $9.8B
Operating Income $573M $1.3B $719M $870M $843M
 
Net Interest Expenses $1B $885M $858M $830M $860M
EBT. Incl. Unusual Items $422M $499M $349M $207M -$283M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$185M $131M $170M $191M $79M
Net Income to Company $607M $368M $179M $16M -$362M
 
Minority Interest in Earnings -$96M -$138M -$133M -$149M -$154M
Net Income to Common Excl Extra Items $511M $230M $46M -$133M -$516M
 
Basic EPS (Cont. Ops) $4.43 $1.82 $0.35 -$1.02 -$3.90
Diluted EPS (Cont. Ops) $4.39 $1.76 $0.35 -$1.02 -$3.90
Weighted Average Basic Share $115.5M $126.8M $128.8M $130.4M $132.1M
Weighted Average Diluted Share $116.5M $130.6M $130.1M $130.4M $132.1M
 
EBITDA $2B $1.9B $1.7B $1.5B $1.1B
EBIT $1.5B $1.4B $1.2B $1B $580M
 
Revenue (Reported) $11.8B $12.4B $12.2B $12.5B $12.6B
Operating Income (Reported) $573M $1.3B $719M $870M $843M
Operating Income (Adjusted) $1.5B $1.4B $1.2B $1B $580M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.1B $3.1B $3.1B $3.2B
Revenue Growth (YoY) -0.4% 3.25% -0.1% 1.03% 0.61%
 
Cost of Revenues $1.8B $499M $507M $487M $489M
Gross Profit $1.2B $2.6B $2.6B $2.7B $2.7B
Gross Profit Margin 40.46% 83.96% 83.69% 84.49% 84.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78M $1.4B $1.4B $1.4B $1.4B
Other Inc / (Exp) $10M $41M $25M -$15M $26M
Operating Expenses $954M $2.4B $2.4B $2.4B $2.4B
Operating Income $265M $229M $188M $248M $260M
 
Net Interest Expenses $231M $217M $207M $211M $219M
EBT. Incl. Unusual Items $34M $53M $6M $22M $67M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69M $23M $26M $28M $42M
Net Income to Company -$35M $30M -$20M -$6M $25M
 
Minority Interest in Earnings -$29M -$31M -$31M -$35M -$38M
Net Income to Common Excl Extra Items -$64M -$1M -$51M -$41M -$13M
 
Basic EPS (Cont. Ops) -$0.51 -$0.01 -$0.40 -$0.32 -$0.10
Diluted EPS (Cont. Ops) -$0.51 -$0.01 -$0.40 -$0.32 -$0.10
Weighted Average Basic Share $125.8M $127.8M $129.7M $131.3M $133M
Weighted Average Diluted Share $125.8M $127.8M $129.7M $131.3M $133M
 
EBITDA $403M $398M $345M $348M $391M
EBIT $265M $270M $213M $233M $286M
 
Revenue (Reported) $3B $3.1B $3.1B $3.1B $3.2B
Operating Income (Reported) $265M $229M $188M $248M $260M
Operating Income (Adjusted) $265M $270M $213M $233M $286M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.8B $12.5B $12.2B $12.5B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $2B $2B $2B $1.9B
Gross Profit $4.5B $10.4B $10.2B $10.5B $10.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $324M $5.6B $5.7B $5.7B $5.7B
Other Inc / (Exp) $934M $146M $472M $128M -$225M
Operating Expenses $3.8B $9.2B $9.5B $9.6B $9.9B
Operating Income $682M $1.2B $679M $929M $855M
 
Net Interest Expenses $1B $871M $848M $835M $868M
EBT. Incl. Unusual Items $606M $519M $303M $222M -$238M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67M $86M $175M $192M $94M
Net Income to Company $538M $433M $129M $30M -$331M
 
Minority Interest in Earnings -$110M -$139M -$132M -$153M -$155M
Net Income to Common Excl Extra Items $429M $294M -$4M -$123M -$487M
 
Basic EPS (Cont. Ops) $3.73 $2.30 -$0.03 -$0.95 -$3.68
Diluted EPS (Cont. Ops) $3.64 $2.22 -$0.06 -$0.95 -$3.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $1.9B $1.7B $1.5B $1.1B
EBIT $1.6B $1.4B $1.2B $1.1B $633M
 
Revenue (Reported) $11.8B $12.5B $12.2B $12.5B $12.7B
Operating Income (Reported) $682M $1.2B $679M $929M $855M
Operating Income (Adjusted) $1.6B $1.4B $1.2B $1.1B $633M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.1B $3.1B $3.1B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $499M $507M $487M $489M
Gross Profit $1.2B $2.6B $2.6B $2.7B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78M $1.4B $1.4B $1.4B $1.4B
Other Inc / (Exp) $10M $41M $25M -$15M $26M
Operating Expenses $954M $2.4B $2.4B $2.4B $2.4B
Operating Income $265M $229M $188M $248M $260M
 
Net Interest Expenses $231M $217M $207M $211M $219M
EBT. Incl. Unusual Items $34M $53M $6M $22M $67M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69M $23M $26M $28M $42M
Net Income to Company -$35M $30M -$20M -$6M $25M
 
Minority Interest in Earnings -$29M -$31M -$31M -$35M -$38M
Net Income to Common Excl Extra Items -$64M -$1M -$51M -$41M -$13M
 
Basic EPS (Cont. Ops) -$0.51 -$0.01 -$0.40 -$0.32 -$0.10
Diluted EPS (Cont. Ops) -$0.51 -$0.01 -$0.40 -$0.32 -$0.10
Weighted Average Basic Share $125.8M $127.8M $129.7M $131.3M $133M
Weighted Average Diluted Share $125.8M $127.8M $129.7M $131.3M $133M
 
EBITDA $403M $398M $345M $348M $391M
EBIT $265M $270M $213M $233M $286M
 
Revenue (Reported) $3B $3.1B $3.1B $3.1B $3.2B
Operating Income (Reported) $265M $229M $188M $248M $260M
Operating Income (Adjusted) $265M $270M $213M $233M $286M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $507M $118M $38M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.1B $2B $2.2B $2.3B
Inventory $335M $355M $353M $328M $331M
Prepaid Expenses $50M $94M $99M $76M $53M
Other Current Assets $338M $269M $235M $275M $358M
Total Current Assets $4.5B $3.5B $3.1B $3.2B $3.3B
 
Property Plant And Equipment $5.3B $5.6B $5.4B $5.2B $4.8B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $4.2B $4B $3.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9B $1.9B $2B $2.1B $2.2B
Total Assets $16B $15.2B $14.7B $14.5B $14.1B
 
Accounts Payable $783M $830M $773M $912M $913M
Accrued Expenses $1.1B $701M $607M $514M $701M
Current Portion Of Long-Term Debt $123M $31M $21M $21M $20M
Current Portion Of Capital Lease Obligations $142M $147M $148M $124M $115M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $2.4B $2.2B $2.1B $2.3B
 
Long-Term Debt $12.1B $12.1B $11.6B $11.5B $11.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.1B $16B $15.4B $15.3B $15.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$13M -$14M -$21M -$14M -$10M
Common Equity -$1.6B -$1.4B -$1.4B -$1.4B -$1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $571M $562M $633M $568M $597M
Total Equity -$1.1B -$810M -$734M -$824M -$1.3B
 
Total Liabilities and Equity $16B $15.2B $14.7B $14.5B $14.1B
Cash and Short Terms $1.7B $507M $118M $38M $37M
Total Debt $12.2B $12.1B $11.6B $11.5B $11.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $460M $144M $48M $431M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2B $2.2B $2.3B
Inventory $336M $353M $345M $329M $328M
Prepaid Expenses $50M $95M $79M $34M --
Other Current Assets $316M $272M $227M $307M $61M
Total Current Assets $4.1B $3.5B $3.1B $3.2B $3.4B
 
Property Plant And Equipment $5.3B $5.6B $5.3B $5.2B $4.7B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $4.1B $4B $3.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9B $1.9B $2.2B $2B $1.9B
Total Assets $15.6B $15.3B $14.6B $14.4B $13.9B
 
Accounts Payable $730M $825M $712M $941M $974M
Accrued Expenses $1.2B $633M $647M $542M $681M
Current Portion Of Long-Term Debt $20M $43M $39M $34M $29M
Current Portion Of Capital Lease Obligations $131M $149M $138M $115M $112M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.3B $2.1B $2.1B $2.4B
 
Long-Term Debt $11.9B $12.2B $11.7B $11.5B $11.3B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $16.1B $15.4B $15.3B $15.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$16M -$22M -$18M -$16M -$7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $567M $573M $654M $550M $594M
Total Equity -$1.1B -$819M -$791M -$878M -$1.3B
 
Total Liabilities and Equity $15.6B $15.3B $14.6B $14.4B $13.9B
Cash and Short Terms $1.3B $460M $144M $48M $431M
Total Debt $11.9B $12.2B $11.7B $11.6B $11.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $607M $368M $179M $16M -$362M
Depreciation & Amoritzation $558M $540M $534M $505M $486M
Stock-Based Compensation $13M $25M $20M $22M $17M
Change in Accounts Receivable $309M -$136M $22M -$193M -$66M
Change in Inventories -$15M $1M -$128M -$82M -$75M
Cash From Operations $2.2B -$131M $300M $210M $480M
 
Capital Expenditures $440M $469M $415M $467M $360M
Cash Acquisitions $646M $117M $182M $383M $140M
Cash From Investing $177M -$524M -$259M -$26M -$275M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.4B $2.1B $4.2B $5B
Long-Term Debt Repaid -$5.5B -$4.4B -$2.4B -$4.3B -$5.1B
Repurchase of Common Stock -$1M -$5M -$8M -$4M -$1M
Other Financing Activities -$258M -$453M -$191M -$140M -$166M
Cash From Financing -$895M -$514M -$430M -$264M -$206M
 
Beginning Cash (CF) $216M $1.7B $507M $118M $38M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.2B -$389M -$80M -$1M
Ending Cash (CF) $1.7B $507M $118M $38M $37M
 
Levered Free Cash Flow $1.7B -$600M -$115M -$257M $120M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35M $30M -$20M -$6M $25M
Depreciation & Amoritzation $138M $128M $132M $115M $105M
Stock-Based Compensation $8M $5M $6M $6M $4M
Change in Accounts Receivable -$34M -$17M -$2M $39M -$48M
Change in Inventories -$2M -$40M -$50M -$40M -$10M
Cash From Operations $101M $101M $5M $96M $120M
 
Capital Expenditures $105M $97M $122M $93M $85M
Cash Acquisitions $2M -$3M $79M -$5M $563M
Cash From Investing -$120M -$121M -$19M -$99M $444M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $1.6B $844M $950M $954M
Long-Term Debt Repaid -$3B -$1.5B -$757M -$885M -$1.1B
Repurchase of Common Stock -$5M -$8M -$4M -$2M --
Other Financing Activities -$241M -$101M -$43M -$50M -$35M
Cash From Financing -$406M -$27M $40M $13M -$170M
 
Beginning Cash (CF) $1.7B $507M $118M $38M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$425M -$47M $26M $10M $394M
Ending Cash (CF) $1.3B $460M $144M $48M $431M
 
Levered Free Cash Flow -$4M $4M -$117M $3M $35M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $538M $433M $129M $30M -$331M
Depreciation & Amoritzation $552M $530M $538M $488M $476M
Stock-Based Compensation $19M $22M $21M $22M $15M
Change in Accounts Receivable $117M -$119M $37M -$152M -$153M
Change in Inventories $36M -$37M -$138M -$72M -$45M
Cash From Operations $2.2B -$131M $204M $301M $504M
 
Capital Expenditures $446M $461M $440M $438M $352M
Cash Acquisitions $646M $112M $264M $299M $708M
Cash From Investing $166M -$525M -$157M -$106M $268M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.7B $3.1B $1.4B $4.3B $5B
Long-Term Debt Repaid -$6.7B -$2.9B -$1.6B -$4.5B -$5.3B
Repurchase of Common Stock -$5M -$8M -$4M -$2M --
Other Financing Activities -$435M -$313M -$133M -$147M -$151M
Cash From Financing -$1.4B -$135M -$363M -$291M -$389M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$791M -$316M -$96M $383M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B -$592M -$236M -$137M $152M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35M $30M -$20M -$6M $25M
Depreciation & Amoritzation $138M $128M $132M $115M $105M
Stock-Based Compensation $8M $5M $6M $6M $4M
Change in Accounts Receivable -$34M -$17M -$2M $39M -$48M
Change in Inventories -$2M -$40M -$50M -$40M -$10M
Cash From Operations $101M $101M $5M $96M $120M
 
Capital Expenditures $105M $97M $122M $93M $85M
Cash Acquisitions $2M -$3M $79M -$5M $563M
Cash From Investing -$120M -$121M -$19M -$99M $444M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $1.6B $844M $950M $954M
Long-Term Debt Repaid -$3B -$1.5B -$757M -$885M -$1.1B
Repurchase of Common Stock -$5M -$8M -$4M -$2M --
Other Financing Activities -$241M -$101M -$43M -$50M -$35M
Cash From Financing -$406M -$27M $40M $13M -$170M
 
Beginning Cash (CF) $1.7B $507M $118M $38M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$425M -$47M $26M $10M $394M
Ending Cash (CF) $1.3B $460M $144M $48M $431M
 
Levered Free Cash Flow -$4M $4M -$117M $3M $35M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Netflix a Must-own Stock?
Is Netflix a Must-own Stock?

The early months of 2025 have been very hard on…

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Stock Ideas

Buy
59
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 25

Fiserv [FI] is up 0.33% over the past day.

Buy
66
FARO alert for Apr 25

Faro Technologies [FARO] is up 0.93% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 2.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock