Financhill
Sell
19

CYH Quote, Financials, Valuation and Earnings

Last price:
$3.14
Seasonality move :
8.42%
Day range:
$3.06 - $3.16
52-week range:
$2.51 - $6.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
--
Volume:
767.4K
Avg. volume:
3.2M
1-year change:
-4.56%
Market cap:
$436.3M
Revenue:
$12.5B
EPS (TTM):
-$3.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.2B $11.8B $12.4B $12.2B $12.5B
Revenue Growth (YoY) -6.68% -10.76% 4.91% -1.27% 2.29%
 
Cost of Revenues $8.1B $7.4B $7.3B $7.3B $7.4B
Gross Profit $5.1B $4.4B $5.1B $4.9B $5.1B
Gross Profit Margin 38.7% 37.45% 41.11% 40.18% 40.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321M $327M $308M $317M $319M
Other Inc / (Exp) -$270M $880M $106M $488M $167M
Operating Expenses $4.2B $3.8B $3.8B $4.2B $4.2B
Operating Income $881M $573M $1.3B $719M $870M
 
Net Interest Expenses $1B $1B $885M $858M $830M
EBT. Incl. Unusual Items -$430M $422M $499M $349M $207M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M -$185M $131M $170M $191M
Net Income to Company -$590M $607M $368M $179M $16M
 
Minority Interest in Earnings -$85M -$96M -$138M -$133M -$149M
Net Income to Common Excl Extra Items -$675M $511M $230M $46M -$133M
 
Basic EPS (Cont. Ops) -$5.93 $4.43 $1.82 $0.35 -$1.02
Diluted EPS (Cont. Ops) -$5.93 $4.39 $1.76 $0.35 -$1.02
Weighted Average Basic Share $113.7M $115.5M $126.8M $128.8M $130.4M
Weighted Average Diluted Share $113.7M $116.5M $130.6M $130.1M $130.4M
 
EBITDA $1.2B $2B $1.9B $1.7B $1.5B
EBIT $614M $1.5B $1.4B $1.2B $1B
 
Revenue (Reported) $13.2B $11.8B $12.4B $12.2B $12.5B
Operating Income (Reported) $881M $573M $1.3B $719M $870M
Operating Income (Adjusted) $614M $1.5B $1.4B $1.2B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.1B $3.1B $3B $3.1B $3.1B
Revenue Growth (YoY) -3.7% -0.35% -2.89% 2.02% 0.13%
 
Cost of Revenues $1.9B $1.9B $1.8B $1.8B $1.8B
Gross Profit $1.2B $1.3B $1.2B $1.3B $1.3B
Gross Profit Margin 39.6% 40.13% 39.04% 40.8% 40.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85M $75M $80M $79M $73M
Other Inc / (Exp) $127M $48M $151M -$24M -$265M
Operating Expenses $960M $928M $1B $1.1B $1.2B
Operating Income $278M $322M $136M $199M $62M
 
Net Interest Expenses $257M $216M $217M $208M $216M
EBT. Incl. Unusual Items $148M $154M $70M -$33M -$419M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M $10M $70M $19M -$64M
Net Income to Company $128M $144M $1M -$52M -$354M
 
Minority Interest in Earnings -$16M -$33M -$42M -$39M -$36M
Net Income to Common Excl Extra Items $112M $111M -$42M -$91M -$391M
 
Basic EPS (Cont. Ops) $0.98 $0.87 -$0.32 -$0.69 -$2.95
Diluted EPS (Cont. Ops) $0.97 $0.85 -$0.32 -$0.69 -$2.95
Weighted Average Basic Share $115M $127.1M $129.1M $130.7M $132.4M
Weighted Average Diluted Share $115.6M $130.9M $129.1M $130.7M $132.4M
 
EBITDA $544M $507M $424M $304M -$86M
EBIT $405M $370M $287M $175M -$203M
 
Revenue (Reported) $3.1B $3.1B $3B $3.1B $3.1B
Operating Income (Reported) $278M $322M $136M $199M $62M
Operating Income (Adjusted) $405M $370M $287M $175M -$203M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12B $12.3B $12.3B $12.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $7.3B $7.3B $7.4B $7.4B
Gross Profit $4.5B $4.9B $5B $5.1B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $329M $310M $312M $321M $302M
Other Inc / (Exp) $372M $415M $263M $302M -$109M
Operating Expenses $3.9B $3.8B $4.1B $4.2B $4.4B
Operating Income $585M $1.2B $854M $864M $807M
 
Net Interest Expenses $1B $918M $871M $828M $852M
EBT. Incl. Unusual Items -$81M $668M $246M $338M -$154M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $169M $292M -$38M $95M
Net Income to Company -$92M $499M -$45M $376M -$248M
 
Minority Interest in Earnings -$82M -$135M -$145M -$141M -$149M
Net Income to Common Excl Extra Items -$173M $364M -$191M $235M -$398M
 
Basic EPS (Cont. Ops) -$1.53 $3.05 -$1.45 $1.83 -$3.02
Diluted EPS (Cont. Ops) -$1.54 $2.95 -$1.51 $1.80 -$3.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $2.1B $1.7B $1.7B $1.2B
EBIT $960M $1.6B $1.1B $1.2B $700M
 
Revenue (Reported) $12B $12.3B $12.3B $12.5B $12.6B
Operating Income (Reported) $585M $1.2B $854M $864M $807M
Operating Income (Adjusted) $960M $1.6B $1.1B $1.2B $700M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7B $9.1B $9.1B $9.3B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $5.4B $5.5B $5.5B $5.5B
Gross Profit $3.2B $3.7B $3.6B $3.8B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248M $231M $235M $240M $223M
Other Inc / (Exp) $518M $53M $201M $15M -$262M
Operating Expenses $2.9B $2.8B $3.1B $3.1B $3.3B
Operating Income $295M $902M $476M $620M $558M
 
Net Interest Expenses $779M $666M $652M $622M $643M
EBT. Incl. Unusual Items $34M $279M $25M $13M -$347M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$221M $133M $293M $83M -$12M
Net Income to Company $254M $146M -$267M -$70M -$334M
 
Minority Interest in Earnings -$55M -$93M -$101M -$110M -$110M
Net Income to Common Excl Extra Items $200M $53M -$369M -$180M -$445M
 
Basic EPS (Cont. Ops) $1.74 $0.40 -$2.85 -$1.38 -$3.37
Diluted EPS (Cont. Ops) $1.73 $0.38 -$2.85 -$1.38 -$3.37
Weighted Average Basic Share $344.3M $379.9M $386.1M $391M $396M
Weighted Average Diluted Share $345M $387.4M $386.1M $391M $396M
 
EBITDA $1.2B $1.4B $1.1B $1B $654M
EBIT $813M $945M $677M $635M $296M
 
Revenue (Reported) $8.7B $9.1B $9.1B $9.3B $9.4B
Operating Income (Reported) $295M $902M $476M $620M $558M
Operating Income (Adjusted) $813M $945M $677M $635M $296M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $216M $1.7B $507M $118M $38M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $1.9B $2.1B $2B $2.2B
Inventory $354M $335M $355M $353M $328M
Prepaid Expenses $48M $50M $94M $99M $76M
Other Current Assets $358M $338M $269M $235M $275M
Total Current Assets $3.4B $4.5B $3.5B $3.1B $3.2B
 
Property Plant And Equipment $5.6B $5.3B $5.6B $5.4B $5.2B
Long-Term Investments -- -- -- -- --
Goodwill $4.3B $4.2B $4.2B $4.2B $4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2B $1.9B $1.9B $2B $2.1B
Total Assets $15.6B $16B $15.2B $14.7B $14.5B
 
Accounts Payable $811M $783M $830M $773M $912M
Accrued Expenses $721M $1.1B $701M $607M $514M
Current Portion Of Long-Term Debt $20M $123M $31M $21M $21M
Current Portion Of Capital Lease Obligations $136M $142M $147M $148M $124M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.8B $2.4B $2.2B $2.1B
 
Long-Term Debt $13.4B $12.1B $12.1B $11.6B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $17.2B $17.1B $16B $15.4B $15.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$9M -$13M -$14M -$21M -$14M
Common Equity -$2.2B -$1.6B -$1.4B -$1.4B -$1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $579M $571M $562M $633M $568M
Total Equity -$1.6B -$1.1B -$810M -$734M -$824M
 
Total Liabilities and Equity $15.6B $16B $15.2B $14.7B $14.5B
Cash and Short Terms $216M $1.7B $507M $118M $38M
Total Debt $13.4B $12.2B $12.1B $11.6B $11.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $1.3B $300M $91M $33M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2B $2B $2.2B $2B
Inventory $337M $341M $355M $325M $311M
Prepaid Expenses $50M $44M $98M $98M $92M
Other Current Assets $360M $285M $301M $325M $402M
Total Current Assets $4.7B $4.2B $3.3B $3.2B $3.1B
 
Property Plant And Equipment $5.3B $5.4B $5.5B $5.2B $5B
Long-Term Investments -- -- -- -- --
Goodwill $4.2B $4.2B $4.2B $3.9B $3.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2B $1.8B $1.9B $2.3B $1.9B
Total Assets $16.5B $15.7B $14.9B $14.7B $13.9B
 
Accounts Payable $710M $763M $820M $837M $842M
Accrued Expenses $2.2B $1.5B $790M $656M $691M
Current Portion Of Long-Term Debt $19M $35M $21M $22M $20M
Current Portion Of Capital Lease Obligations $131M $142M $151M $121M $113M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $3.1B $2.4B $2.1B $2.1B
 
Long-Term Debt $12.9B $12B $11.9B $11.8B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $18B $16.7B $16.1B $15.6B $15.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$5M -$14M -$33M -$23M -$8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $541M $576M $608M $570M $553M
Total Equity -$1.5B -$1B -$1.2B -$893M -$1.3B
 
Total Liabilities and Equity $16.5B $15.7B $14.9B $14.7B $13.9B
Cash and Short Terms $1.8B $1.3B $300M $91M $33M
Total Debt $12.9B $12B $12B $11.8B $11.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$590M $607M $368M $179M $16M
Depreciation & Amoritzation $608M $558M $540M $534M $505M
Stock-Based Compensation $10M $13M $25M $20M $22M
Change in Accounts Receivable $93M $309M -$136M $22M -$193M
Change in Inventories $38M -$15M $1M -$128M -$82M
Cash From Operations $385M $2.2B -$131M $300M $210M
 
Capital Expenditures $438M $440M $469M $415M $467M
Cash Acquisitions $577M $646M $117M $182M $383M
Cash From Investing -$2M $177M -$524M -$259M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3B $4.9B $4.4B $2.1B $4.2B
Long-Term Debt Repaid -$3.6B -$5.5B -$4.4B -$2.4B -$4.3B
Repurchase of Common Stock -$1M -$1M -$5M -$8M -$4M
Other Financing Activities -$146M -$258M -$453M -$191M -$140M
Cash From Financing -$363M -$895M -$514M -$430M -$264M
 
Beginning Cash (CF) $196M $216M $1.7B $507M $118M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M $1.5B -$1.2B -$389M -$80M
Ending Cash (CF) $216M $1.7B $507M $118M $38M
 
Levered Free Cash Flow -$53M $1.7B -$600M -$115M -$257M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $128M $144M $1M -$52M -$354M
Depreciation & Amoritzation $139M $136M $137M $129M $116M
Stock-Based Compensation $3M $5M $6M $6M $4M
Change in Accounts Receivable -$32M -$67M $32M -$117M $87M
Change in Inventories -$5M -$17M -$22M -$27M -$25M
Cash From Operations $392M $120M $137M $29M $67M
 
Capital Expenditures $125M $122M $93M $130M $70M
Cash Acquisitions $194M $119M $106M -$9M $174M
Cash From Investing $62M -$58M $30M -$101M $75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $31M $1M $764M $696M
Long-Term Debt Repaid -$154M -$19M -$190M -$695M -$807M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29M -$30M -$24M -$24M -$37M
Cash From Financing -$183M -$18M -$213M $45M -$148M
 
Beginning Cash (CF) $1.6B $1.3B $346M $118M $39M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $271M $44M -$46M -$27M -$6M
Ending Cash (CF) $1.8B $1.3B $300M $91M $33M
 
Levered Free Cash Flow $267M -$2M $44M -$101M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$92M $499M -$45M $376M -$248M
Depreciation & Amoritzation $576M $542M $530M $520M $478M
Stock-Based Compensation $10M $23M $21M $22M $18M
Change in Accounts Receivable $292M -$71M $56M -$190M $52M
Change in Inventories $14M -$17M -$107M -$134M -$30M
Cash From Operations $2.3B $476M -$240M $129M $354M
 
Capital Expenditures $433M $457M $419M $488M $361M
Cash Acquisitions $573M $420M $94M $165M $472M
Cash From Investing $110M -$145M -$418M -$258M $48M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8B $7.2B $1.6B $2.9B $5.8B
Long-Term Debt Repaid -$3.4B -$7.5B -$1.7B -$2.8B -$6.1B
Repurchase of Common Stock -$1M -$5M -$8M -$4M -$2M
Other Financing Activities -$164M -$547M -$214M -$126M -$166M
Cash From Financing -$740M -$860M -$336M -$80M -$460M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$529M -$994M -$209M -$58M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $19M -$659M -$359M -$7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $254M $146M -$267M -$70M -$334M
Depreciation & Amoritzation $424M $408M $398M $384M $357M
Stock-Based Compensation $8M $18M $14M $16M $12M
Change in Accounts Receivable $281M -$99M $93M -$119M $126M
Change in Inventories $16M $14M -$94M -$100M -$48M
Cash From Operations $2.1B $400M $291M $120M $264M
 
Capital Expenditures $317M $334M $284M $357M $251M
Cash Acquisitions $346M $120M $97M $80M $169M
Cash From Investing $9M -$313M -$207M -$206M -$132M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $4.4B $1.6B $2.3B $3.9B
Long-Term Debt Repaid -$2.4B -$4.4B -$1.7B -$2.2B -$3.9B
Repurchase of Common Stock -$1M -$5M -$8M -$4M -$2M
Other Financing Activities -$120M -$409M -$170M -$105M -$131M
Cash From Financing -$504M -$469M -$291M $59M -$137M
 
Beginning Cash (CF) $2B $4.2B $1.3B $380M $125M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$382M -$207M -$27M -$5M
Ending Cash (CF) $3.6B $3.8B $1.1B $353M $120M
 
Levered Free Cash Flow $1.8B $66M $7M -$237M $13M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock