How Bad Will the Stock Market Get?
In recent trading days, global stock markets have seen massive…
Sell
1
CRC Quote, Financials, Valuation and Earnings
Last price:
$32.44
Seasonality move
:
7.11%
Day range:
$31.82 - $35.19
52-week range:
$32.33 - $60.41
Dividend yield:
4.3%
P/E ratio:
8.33x
P/S ratio:
0.94x
P/B ratio:
0.88x
Volume:
1.3M
Avg. volume:
1.4M
1-year change:
-37.52%
Market cap:
$3.1B
Revenue:
$2.9B
EPS (TTM):
$4.11
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $2.6B | $3.2B | $2.8B | $2.9B | |
| Revenue Growth (YoY) | -- | -4.75% | 26.12% | -14.28% | 5.7% | |
| Cost of Revenues | -- | $1.2B | $664M | $589M | $677M | |
| Gross Profit | -- | $1.4B | $2.6B | $2.2B | $2.3B | |
| Gross Profit Margin | -- | 52.83% | 79.48% | 78.76% | 76.9% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $200M | $222M | $267M | $321M | |
| Other Inc / (Exp) | -- | -$590M | -$492M | $5M | $191M | |
| Operating Expenses | -- | $482M | $1.3B | $1.4B | $1.9B | |
| Operating Income | -- | $873M | $1.3B | $759M | $386M | |
| Net Interest Expenses | -- | $54M | $30M | $16M | $61M | |
| EBT. Incl. Unusual Items | -- | $229M | $761M | $748M | $516M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -$396M | $237M | $184M | $140M | |
| Net Income to Company | -- | $625M | $524M | $564M | $376M | |
| Minority Interest in Earnings | -- | -$13M | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $612M | $524M | $564M | $376M | |
| Basic EPS (Cont. Ops) | -- | $7.46 | $6.94 | $8.10 | $4.74 | |
| Diluted EPS (Cont. Ops) | -- | $7.37 | $6.75 | $7.78 | $4.62 | |
| Weighted Average Basic Share | -- | $82M | $75.5M | $69.6M | $79.3M | |
| Weighted Average Diluted Share | -- | $83M | $77.6M | $72.5M | $81.4M | |
| EBITDA | -- | $496M | $1B | $1B | $991M | |
| EBIT | -- | $283M | $814M | $804M | $603M | |
| Revenue (Reported) | -- | $2.6B | $3.2B | $2.8B | $2.9B | |
| Operating Income (Reported) | -- | $873M | $1.3B | $759M | $386M | |
| Operating Income (Adjusted) | -- | $283M | $814M | $804M | $603M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $707M | $791M | $596M | $924M | |
| Revenue Growth (YoY) | -- | -- | 11.88% | -24.65% | 55.03% | |
| Cost of Revenues | -- | $313M | -$356M | -$504M | -$419M | |
| Gross Profit | -- | $394M | $1.1B | $1.1B | $1.3B | |
| Gross Profit Margin | -- | 55.73% | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $53M | $59M | $66M | $95M | |
| Other Inc / (Exp) | -- | $47M | -$134M | $133M | -$75M | |
| Operating Expenses | -- | $109M | $905M | $964M | $1.2B | |
| Operating Income | -- | $285M | $242M | $136M | $142M | |
| Net Interest Expenses | -- | $14M | -- | $2M | $26M | |
| EBT. Incl. Unusual Items | -- | $318M | $117M | $267M | $41M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -$396M | $34M | $79M | $8M | |
| Net Income to Company | -- | $714M | $83M | $188M | $33M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $714M | $83M | $188M | $33M | |
| Basic EPS (Cont. Ops) | $46.35 | $8.91 | $1.14 | $2.72 | $0.36 | |
| Diluted EPS (Cont. Ops) | $46.35 | $8.71 | $1.11 | $2.60 | $0.36 | |
| Weighted Average Basic Share | -- | $80.2M | $72.8M | $68.7M | $90.7M | |
| Weighted Average Diluted Share | -- | $84.2M | $74.9M | $72.2M | $92.8M | |
| EBITDA | -- | $385M | $180M | $335M | $211M | |
| EBIT | -- | $332M | $131M | $280M | $69M | |
| Revenue (Reported) | -- | $707M | $791M | $596M | $924M | |
| Operating Income (Reported) | -- | $285M | $242M | $136M | $142M | |
| Operating Income (Adjusted) | -- | $332M | $131M | $280M | $69M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $2.6B | $3.2B | $2.8B | $2.9B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $1.2B | $664M | $589M | $677M | |
| Gross Profit | -- | $1.4B | $2.6B | $2.2B | $2.3B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $200M | $222M | $267M | $321M | |
| Other Inc / (Exp) | -$1.7B | -$590M | -$492M | $5M | $191M | |
| Operating Expenses | -- | $482M | $1.3B | $1.4B | $1.9B | |
| Operating Income | -- | $873M | $1.3B | $759M | $386M | |
| Net Interest Expenses | $200M | $54M | $31M | $16M | $61M | |
| EBT. Incl. Unusual Items | -- | $229M | $761M | $748M | $516M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -$396M | $237M | $184M | $140M | |
| Net Income to Company | -- | $625M | $524M | $564M | $376M | |
| Minority Interest in Earnings | -$97M | -$13M | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $612M | $524M | $564M | $376M | |
| Basic EPS (Cont. Ops) | $6.65 | $7.70 | $7.14 | $8.01 | $4.20 | |
| Diluted EPS (Cont. Ops) | $6.65 | $7.49 | $6.87 | $7.72 | $4.11 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | $496M | $1B | $1B | $991M | |
| EBIT | -- | $283M | $815M | $804M | $603M | |
| Revenue (Reported) | -- | $2.6B | $3.2B | $2.8B | $2.9B | |
| Operating Income (Reported) | -- | $873M | $1.3B | $759M | $386M | |
| Operating Income (Adjusted) | -- | $283M | $815M | $804M | $603M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2.6B | $3.2B | $2.8B | $2.9B | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.2B | $664M | $589M | $677M | -- | |
| Gross Profit | $1.4B | $2.6B | $2.2B | $2.3B | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $200M | $222M | $267M | $321M | -- | |
| Other Inc / (Exp) | -$590M | -$492M | $5M | $191M | -- | |
| Operating Expenses | $482M | $1.3B | $1.4B | $1.9B | -- | |
| Operating Income | $873M | $1.3B | $759M | $386M | -- | |
| Net Interest Expenses | $54M | $40M | $16M | $61M | -- | |
| EBT. Incl. Unusual Items | $229M | $761M | $748M | $516M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$396M | $237M | $184M | $140M | -- | |
| Net Income to Company | $625M | $524M | $564M | $376M | -- | |
| Minority Interest in Earnings | -$13M | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $612M | $524M | $564M | $376M | -- | |
| Basic EPS (Cont. Ops) | $7.70 | $7.14 | $8.01 | $4.20 | -- | |
| Diluted EPS (Cont. Ops) | $7.49 | $6.87 | $7.72 | $4.11 | -- | |
| Weighted Average Basic Share | $328.2M | $302.1M | $278.4M | $317.2M | -- | |
| Weighted Average Diluted Share | $333M | $308.5M | $286.3M | $323M | -- | |
| EBITDA | $496M | $1B | $1B | $991M | -- | |
| EBIT | $283M | $815M | $804M | $603M | -- | |
| Revenue (Reported) | $2.6B | $3.2B | $2.8B | $2.9B | -- | |
| Operating Income (Reported) | $873M | $1.3B | $759M | $386M | -- | |
| Operating Income (Adjusted) | $283M | $815M | $804M | $603M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $28M | $305M | $307M | $496M | $372M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $177M | $245M | $326M | $216M | $330M | |
| Inventory | $61M | $60M | $60M | $72M | $90M | |
| Prepaid Expenses | $20M | $47M | $17M | $19M | $28M | |
| Other Current Assets | $1M | $9M | $12M | $30M | $43M | |
| Total Current Assets | $329M | $753M | $864M | $929M | $1B | |
| Property Plant And Equipment | $2.7B | $2.6B | $2.9B | $2.8B | $5.8B | |
| Long-Term Investments | -- | -- | $13M | $19M | $86M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $90M | $22M | $26M | $22M | $56M | |
| Total Assets | $3.1B | $3.8B | $4B | $4B | $7.1B | |
| Accounts Payable | $212M | $266M | $345M | $245M | $369M | |
| Accrued Expenses | $25M | $62M | $48M | $75M | $89M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $7M | $11M | $18M | $15M | $15M | |
| Other Current Liabilities | $53M | $373M | $342M | $34M | $64M | |
| Total Current Liabilities | $473M | $854M | $894M | $616M | $980M | |
| Long-Term Debt | $597M | $589M | $592M | $540M | $1.1B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.9B | $2.2B | $2.1B | $1.8B | $3.6B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | |
| Other Common Equity Adj | -$8M | $72M | $81M | $74M | $75M | |
| Common Equity | $1.1B | $1.7B | $1.9B | $2.2B | $3.5B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $44M | -- | -- | -- | -- | |
| Total Equity | $1.2B | $1.7B | $1.9B | $2.2B | $3.5B | |
| Total Liabilities and Equity | $3.1B | $3.8B | $4B | $4B | $7.1B | |
| Cash and Short Terms | $28M | $305M | $307M | $496M | $372M | |
| Total Debt | -- | $589M | $592M | $540M | $1.1B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $28M | $305M | $307M | $496M | $372M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $177M | $245M | $326M | $216M | $330M | |
| Inventory | $61M | $60M | $60M | $72M | $90M | |
| Prepaid Expenses | $20M | $47M | $17M | $19M | $28M | |
| Other Current Assets | $1M | $9M | $12M | $30M | $43M | |
| Total Current Assets | $329M | $753M | $864M | $929M | $1B | |
| Property Plant And Equipment | $2.7B | $2.6B | $2.9B | $2.8B | $5.8B | |
| Long-Term Investments | -- | -- | $13M | $19M | $86M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $90M | $22M | $26M | $22M | $56M | |
| Total Assets | $3.1B | $3.8B | $4B | $4B | $7.1B | |
| Accounts Payable | $212M | $266M | $345M | $245M | $369M | |
| Accrued Expenses | $25M | $62M | $48M | $75M | $89M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $7M | $11M | $18M | $15M | $15M | |
| Other Current Liabilities | $53M | $373M | $342M | $34M | $64M | |
| Total Current Liabilities | $473M | $854M | $894M | $616M | $980M | |
| Long-Term Debt | $597M | $589M | $592M | $540M | $1.1B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.9B | $2.2B | $2.1B | $1.8B | $3.6B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | |
| Other Common Equity Adj | -$8M | $72M | $81M | $74M | $75M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $44M | -- | -- | -- | -- | |
| Total Equity | $1.2B | $1.7B | $1.9B | $2.2B | $3.5B | |
| Total Liabilities and Equity | $3.1B | $3.8B | $4B | $4B | $7.1B | |
| Cash and Short Terms | $28M | $305M | $307M | $496M | $372M | |
| Total Debt | $597M | $589M | $592M | $540M | $1.1B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $625M | $524M | $564M | $376M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -$68M | -$81M | $110M | $58M | |
| Change in Inventories | -- | -- | -- | -$12M | -$1M | |
| Cash From Operations | -- | $660M | $690M | $653M | $610M | |
| Capital Expenditures | -- | $194M | $379M | $185M | -- | |
| Cash Acquisitions | -- | -$52M | -$29M | -$5M | -$859M | |
| Cash From Investing | -- | -$161M | -$317M | -$175M | -$1.1B | |
| Dividends Paid (Ex Special Dividend) | -- | -$14M | -$59M | -$81M | -$113M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $616M | -- | -- | $918M | |
| Long-Term Debt Repaid | -- | -$615M | -- | -$56M | -$338M | |
| Repurchase of Common Stock | -- | -$148M | -$313M | -$146M | -$234M | |
| Other Financing Activities | -- | -$63M | -- | -$8M | -$18M | |
| Cash From Financing | -- | -$222M | -$371M | -$289M | $343M | |
| Beginning Cash (CF) | -- | $28M | $305M | $307M | $496M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $277M | $2M | $189M | -$124M | |
| Ending Cash (CF) | -- | $305M | $307M | $496M | $372M | |
| Levered Free Cash Flow | -- | $660M | $690M | $653M | $610M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $714M | $83M | $188M | $33M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $204M | $114M | $131M | $206M | |
| Capital Expenditures | -- | -- | -$12M | -- | -- | |
| Cash Acquisitions | -- | $1M | -$12M | -$4M | -- | |
| Cash From Investing | -- | -$10M | -$79M | -$42M | -$67M | |
| Dividends Paid (Ex Special Dividend) | -- | -$14M | -$20M | -$22M | -$36M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$51M | -- | |
| Repurchase of Common Stock | -- | -$64M | -$66M | -- | -$57M | |
| Other Financing Activities | -- | -- | -- | -- | -$8M | |
| Cash From Financing | -- | -$78M | -$86M | -$72M | -$8M | |
| Beginning Cash (CF) | -- | $189M | $358M | $479M | $241M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $116M | -$51M | $17M | $131M | |
| Ending Cash (CF) | -- | $305M | $307M | $496M | $372M | |
| Levered Free Cash Flow | -- | $204M | $126M | $131M | $206M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $625M | $524M | $564M | $376M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $660M | $690M | $653M | $610M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -$52M | -$29M | -$5M | -$859M | |
| Cash From Investing | -- | -$161M | -$317M | -$175M | -$1.1B | |
| Dividends Paid (Ex Special Dividend) | -- | -$14M | -$59M | -$81M | -$113M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $616M | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -$615M | -- | -- | -- | |
| Repurchase of Common Stock | -- | -$148M | -$313M | -$146M | -$234M | |
| Other Financing Activities | -- | -$63M | -- | -- | -$18M | |
| Cash From Financing | -- | -$222M | -$371M | -$289M | $343M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $277M | $2M | $189M | -$124M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | $660M | $690M | $653M | $610M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $625M | $524M | $564M | $376M | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $660M | $690M | $653M | $610M | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -$52M | -$29M | -$5M | -$859M | -- | |
| Cash From Investing | -$161M | -$317M | -$175M | -$1.1B | -- | |
| Dividends Paid (Ex Special Dividend) | -$14M | -$59M | -$81M | -$113M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $616M | -- | -- | $918M | -- | |
| Long-Term Debt Repaid | -$615M | -- | -$56M | -$338M | -- | |
| Repurchase of Common Stock | -$148M | -$313M | -$146M | -$234M | -- | |
| Other Financing Activities | -$63M | -- | -$8M | -$18M | -- | |
| Cash From Financing | -$222M | -$371M | -$289M | $343M | -- | |
| Beginning Cash (CF) | $498M | $1.3B | $1.7B | $2.2B | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $277M | $2M | $189M | -$124M | -- | |
| Ending Cash (CF) | $775M | $1.3B | $1.9B | $2B | -- | |
| Levered Free Cash Flow | $660M | $690M | $653M | $610M | -- | |
Get CRC Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
CRC
Sector
P/E ratio
8.33x
9.83x
PEG ratio
3.25x
0.01x
P/B ratio
0.88x
0.92x
Price / LTM sales
0.94x
0.80x
Growth Metrics
CRC
Sector
Revenue growth
55.03%
-3.8%
Earnings growth
-86.15%
-20.35%
Revenue (5-year growth)
-0.88%
6.46%
Earnings forecast
$0.82
$0.22
Profitability
CRC
Sector
Profitability FY 2024
$2.3B
$106.1M
Return on invested capital
10.5%
3.77%
Return on assets
7.05%
2.54%
Return on equity
14.03%
5.83%
Earnings Date
Last Earnings Date
Mar
3
Next Earnings Date
May
6
Estimated Next Earnings Date
Jun
2
Balance Sheet
CRC
Sector
Total cash
$372M
$15.5M
Short term investments
--
$3.9M
Total assets
$7.1B
$406.5M
Long term debt
$1.1B
$124.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is JOBY Stock a Buy, Sell or Hold?
Joby Aviation (NYSE:JOBY) got started with the big idea of…
Why Did Tesla Stock Fall So Sharply?
Tesla (TSLA) stock has often gone against the grain. It…
Stock Ideas
Sell
37
Is MSFT Stock a Buy?
Market Cap: $2.7T
P/E Ratio: 30x
Sell
30
Is AAPL Stock a Buy?
Market Cap: $2.6T
P/E Ratio: 28x
Sell
33
Is NVDA Stock a Buy?
Market Cap: $2.4T
P/E Ratio: 33x
Alerts
Sell
24
FNGA alert for Apr 8
MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 1.93% over the past day.
Buy
75
SOXS alert for Apr 8
Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 11.22% over the past day.
Buy
82
TECS alert for Apr 8
Direxion Daily Technology Bear 3x Shares [TECS] is up 5.94% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
