Financhill
Sell
33

CRBG Quote, Financials, Valuation and Earnings

Last price:
$29.66
Seasonality move :
-0.18%
Day range:
$28.66 - $29.91
52-week range:
$21.50 - $34.66
Dividend yield:
3.1%
P/E ratio:
8.49x
P/S ratio:
1.23x
P/B ratio:
1.23x
Volume:
5M
Avg. volume:
4.5M
1-year change:
37.31%
Market cap:
$16.8B
Revenue:
$19.1B
EPS (TTM):
-$2.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13.2B $15.1B $23.6B $25.8B $19.1B
Revenue Growth (YoY) -- 14.02% 56.44% 9.39% -25.94%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2B $2.1B $2.3B $2.4B
Other Inc / (Exp) $497M $519M $578M $550M $417M
Operating Expenses $1.9B $1.9B $4.9B $2.4B $3.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $555M $490M $389M $534M $580M
EBT. Incl. Unusual Items $139M $851M $11.3B $10.5B $940M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$168M -$15M $2.1B $2B -$96M
Net Income to Company $307M $866M $9.2B $8.5B $1B
 
Minority Interest in Earnings -$257M -$224M -$929M -$320M $68M
Net Income to Common Excl Extra Items $50M $642M $8.2B $8.2B $1.1B
 
Basic EPS (Cont. Ops) $0.08 $1.00 $12.78 $12.63 $1.72
Diluted EPS (Cont. Ops) $0.08 $1.00 $12.78 $12.60 $1.71
Weighted Average Basic Share $645M $645M $645M $646.1M $643.3M
Weighted Average Diluted Share $645M $645M $645M $647.4M $645.2M
 
EBITDA -- -- -- -- --
EBIT $694M $1.3B $11.6B $11B $1.5B
 
Revenue (Reported) $13.2B $15.1B $23.6B $25.8B $19.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $694M $1.3B $11.6B $11B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $5.5B $7B $6B $2B
Revenue Growth (YoY) -- -- 27.91% -15.1% -66.08%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $521M $578M $611M $492M
Other Inc / (Exp) -- $144M $130M $107M $172M
Operating Expenses -- $603M $642M $660M $504M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $83M $149M $135M $133M
EBT. Incl. Unusual Items -- $2B $3.2B $2.5B -$1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $381M $640M $392M -$407M
Net Income to Company -- $1.6B $2.5B $2.1B -$1.2B
 
Minority Interest in Earnings -- -$152M -$126M $32M $3M
Net Income to Common Excl Extra Items -- $1.4B $2.4B $2.1B -$1.2B
 
Basic EPS (Cont. Ops) -- $2.20 $3.73 $3.29 -$2.02
Diluted EPS (Cont. Ops) -- $2.20 $3.72 $3.28 -$2.02
Weighted Average Basic Share -- $645M $645.7M $639M $587.1M
Weighted Average Diluted Share -- $645M $646.4M $641M $587.1M
 
EBITDA -- -- -- -- --
EBIT -- $2B $3.3B $2.6B -$1.5B
 
Revenue (Reported) -- $5.5B $7B $6B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $2B $3.3B $2.6B -$1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $28.5B $20.6B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.3B $2.4B $2.2B
Other Inc / (Exp) -- $433M $584M $435M $441M
Operating Expenses -- -- $5.4B $2.6B $3.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $295M $451M $618M $548M
EBT. Incl. Unusual Items -- -- $16.5B $2.4B -$1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.3B $197M -$535M
Net Income to Company -- -- $13.3B $2.2B -$1.4B
 
Minority Interest in Earnings -- -$312M -$898M $7M $100M
Net Income to Common Excl Extra Items -- -- $12.4B $2.2B -$1.3B
 
Basic EPS (Cont. Ops) -- -- $19.19 $3.43 -$2.02
Diluted EPS (Cont. Ops) -- -- $19.18 $3.40 -$2.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- $17B $3B -$1.3B
 
Revenue (Reported) -- -- $28.5B $20.6B $14.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- $17B $3B -$1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $16.5B $21.4B $16.2B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.6B $1.7B $1.8B $1.6B
Other Inc / (Exp) -- $433M $439M $324M $348M
Operating Expenses -- $1.4B $1.8B $2B $1.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $295M $357M $441M $409M
EBT. Incl. Unusual Items -- $5.5B $10.8B $2.7B -$122M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $959M $2.2B $336M -$103M
Net Income to Company -- $4.5B $8.6B $2.4B -$19M
 
Minority Interest in Earnings -- -$312M -$281M $46M $78M
Net Income to Common Excl Extra Items -- $4.2B $8.4B $2.4B $59M
 
Basic EPS (Cont. Ops) -- $6.56 $12.97 $3.77 -$0.01
Diluted EPS (Cont. Ops) -- $6.56 $12.96 $3.76 -$0.02
Weighted Average Basic Share -- $1.9B $1.9B $1.9B $1.8B
Weighted Average Diluted Share -- $1.9B $1.9B $1.9B $1.8B
 
EBITDA -- -- -- -- --
EBIT -- $5.8B $11.2B $3.1B $287M
 
Revenue (Reported) -- $16.5B $21.4B $16.2B $12B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $5.8B $11.2B $3.1B $287M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $654M $537M $552M $612M
Short Term Investments -- $207.2B $204B $161.2B $170.9B
Accounts Receivable, Net -- $860M $884M $916M $594M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $208.7B $205.5B $162.7B $172.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $208.6B $206.4B $165.1B $175.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $410.2B $416.2B $360.3B $379.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $36.8B $43.5B $28.1B $26.2B
 
Long-Term Debt -- $11.2B $7.4B $13.8B $11.6B
Capital Leases -- -- -- -- --
Total Liabilities -- $370.3B $387.3B $350B $366.6B
 
Common Stock -- $6M $6M $6M $6M
Other Common Equity Adj -- $14.7B $10.2B -$16.9B -$13.5B
Common Equity -- $37.2B $27.1B $9.4B $11.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.6B $1.8B $939M $869M
Total Equity -- $39.8B $28.9B $10.3B $12.6B
 
Total Liabilities and Equity -- $410.2B $416.2B $360.3B $379.3B
Cash and Short Terms -- $207.8B $204.6B $161.7B $171.5B
Total Debt -- $11.2B $15.7B $15.3B $11.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $382M $569M $530M
Short Term Investments -- -- $156.2B $156.1B $65.5B
Accounts Receivable, Net -- -- $695M $717M $690M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $157.3B $157.4B $66.7B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $161.1B $160.4B $188.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $354.6B $355.6B $399.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $28.1B $25.3B $25.9B
 
Long-Term Debt -- -- $13.9B $11B $12B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $346.2B $346.3B $385B
 
Common Stock -- -- $6M $6M $7M
Other Common Equity Adj -- -- -$17.3B -$19.3B -$9.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $862M $890M $834M
Total Equity -- -- $8.4B $9.3B $14.4B
 
Total Liabilities and Equity -- -- $354.6B $355.6B $399.4B
Cash and Short Terms -- -- $156.6B $156.7B $66B
Total Debt -- -- $15.4B $12B $12B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $307M $866M $9.2B $8.5B $1B
Depreciation & Amoritzation $294M $325M $413M $585M $366M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3.3B $2.4B $2.6B $3.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$77M -- $1.1B -$107M $742M
Cash From Investing -$10.4B -$7.9B -$2B -$7.3B -$5.5B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$472M -$1.6B -$876M -$1.7B
Special Dividend Paid
Long-Term Debt Issued $3.5B $2.3B $5B $9.9B $1.5B
Long-Term Debt Repaid -$1.6B -$2.5B -$5.9B -$9.5B -$1.8B
Repurchase of Common Stock -- -- -- -- -$498M
Other Financing Activities $5.7B $4.6B $1.7B $5.8B $5.2B
Cash From Financing $7.9B $4.7B -$753M $4.7B $2.1B
 
Beginning Cash (CF) $838M $827M $918M $601M $633M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11M $84M -$315M $42M -$5M
Ending Cash (CF) $827M $918M $601M $633M $628M
 
Levered Free Cash Flow $2.4B $3.3B $2.4B $2.6B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $1.6B $2.5B $2.1B -$1.2B
Depreciation & Amoritzation -- $187M $139M $107M $36M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $603M $1.6B $1B $83M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M -- -- --
Cash From Investing -- -$1.5B -$875M -$2.4B -$6.2B
 
Dividends Paid (Ex Special Dividend) -- -$112M -- -$146M -$133M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $936M $2.6B $552M $774M
Long-Term Debt Repaid -- -$941M -$2B -$584M -$504M
Repurchase of Common Stock -- -- -- -$46M -$715M
Other Financing Activities -- $1B $1.9B $1.2B $3.1B
Cash From Financing -- $930M -$820M $1.2B $6B
 
Beginning Cash (CF) -- $995M $529M $788M $653M
Foreign Exchange Rate Adjustment -- -- -$5M -- --
Additions / Reductions -- $7M -$80M -$169M -$106M
Ending Cash (CF) -- $566M $444M $581M $547M
 
Levered Free Cash Flow -- $603M $1.6B $1B $83M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $13.3B $2.2B -$1.4B
Depreciation & Amoritzation -- -- $304M $469M $152M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $2.5B $3.1B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M $840M $27M $1.3B
Cash From Investing -- -- -$2.3B -$7.2B -$12.4B
 
Dividends Paid (Ex Special Dividend) -- -$1B -$1.1B -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued -- -- $10.8B $784M $1.6B
Long-Term Debt Repaid -- -- -$10.6B -$1B -$1.8B
Repurchase of Common Stock -- -- -- -$246M -$1.6B
Other Financing Activities -- -- $3.6B $5.4B $9.7B
Cash From Financing -- -- -$818M $4.3B $10.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$548M $173M -$69M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $2.5B $3.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $4.5B $8.6B $2.4B -$19M
Depreciation & Amoritzation -- $571M $462M $346M $132M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $2B $2.2B $2.6B $672M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $137M -$107M $27M $577M
Cash From Investing -- -$3B -$3.3B -$3.3B -$10.2B
 
Dividends Paid (Ex Special Dividend) -- -$1B -$580M -$846M -$415M
Special Dividend Paid -- -- -- $620K --
Long-Term Debt Issued -- $4.1B $9.8B $698M $875M
Long-Term Debt Repaid -- -$4.7B -$9.4B -$874M -$902M
Repurchase of Common Stock -- -- -- -$246M -$1.4B
Other Financing Activities -- $2.8B $4.7B $4.2B $8.7B
Cash From Financing -- $1.1B $1B $660M $9.4B
 
Beginning Cash (CF) -- $3B $1.7B $1.9B $1.7B
Foreign Exchange Rate Adjustment -- -$1M -$9M $3M --
Additions / Reductions -- $85M -$148M -$17M -$81M
Ending Cash (CF) -- $2.6B $1.6B $1.9B $1.6B
 
Levered Free Cash Flow -- $2B $2.2B $2.6B $672M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock