Financhill
Sell
43

COHR Quote, Financials, Valuation and Earnings

Last price:
$92.99
Seasonality move :
7.59%
Day range:
$92.08 - $95.11
52-week range:
$42.30 - $113.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.84x
P/B ratio:
2.61x
Volume:
2.8M
Avg. volume:
2.4M
1-year change:
122.75%
Market cap:
$14.4B
Revenue:
$4.7B
EPS (TTM):
-$1.23
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.4B $3.1B $3.3B $5.2B $4.7B
Revenue Growth (YoY) 74.69% 30.5% 6.79% 55.58% -8.77%
 
Cost of Revenues $1.6B $1.9B $2.1B $3.5B $3.3B
Gross Profit $791.2M $1.2B $1.3B $1.6B $1.5B
Gross Profit Margin 33.24% 37.91% 38.16% 31.36% 30.93%
 
R&D Expenses $339.1M $330.1M $377.1M $499.6M $478.8M
Selling, General & Admin $412.6M $445.2M $474.1M $1B $854M
Other Inc / (Exp) -$14M $10.4M -$11.2M -$150.7M $17.7M
Operating Expenses $751.7M $775.3M $851.2M $1.5B $1.3B
Operating Income $39.5M $402.1M $414.3M $82M $123.2M
 
Net Interest Expenses $89.4M $59.9M $121.3M $286.9M $288.5M
EBT. Incl. Unusual Items -$63.9M $352.6M $281.8M -$355.6M -$147.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $55M $47M -$96.1M $11.1M
Net Income to Company -$67M $297.6M $234.8M -$259.5M -$158.8M
 
Minority Interest in Earnings -- -- -- -- $2.6M
Net Income to Common Excl Extra Items -$67M $297.6M $234.8M -$259.5M -$156.2M
 
Basic EPS (Cont. Ops) -$0.79 $2.50 $1.57 -$2.93 -$1.84
Diluted EPS (Cont. Ops) -$0.79 $2.37 $1.45 -$2.93 -$1.84
Weighted Average Basic Share $84.8M $104.2M $106.2M $137.6M $151.6M
Weighted Average Diluted Share $84.8M $115M $116.5M $137.6M $151.6M
 
EBITDA $246.4M $682.6M $689.8M $613M $700.6M
EBIT $25.5M $412.5M $403.1M -$68.7M $140.8M
 
Revenue (Reported) $2.4B $3.1B $3.3B $5.2B $4.7B
Operating Income (Reported) $39.5M $402.1M $414.3M $82M $123.2M
Operating Income (Adjusted) $25.5M $412.5M $403.1M -$68.7M $140.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $728.1M $795.1M $1.3B $1.1B $1.3B
Revenue Growth (YoY) 113.89% 9.21% 69.11% -21.68% 28.02%
 
Cost of Revenues $441.5M $488.5M $901M $746.2M $888M
Gross Profit $286.6M $306.6M $443.6M $306.9M $460.1M
Gross Profit Margin 39.36% 38.56% 32.99% 29.14% 34.13%
 
R&D Expenses $78.2M $89M $121.1M $113.5M $131.6M
Selling, General & Admin $107.2M $122.6M $280M $211.7M $229M
Other Inc / (Exp) -$24.3M $7.6M -$31.6M $3.3M -$13.6M
Operating Expenses $185.4M $211.6M $401.1M $325.2M $360.6M
Operating Income $101.1M $95.1M $42.5M -$18.3M $99.6M
 
Net Interest Expenses $17.2M $12.2M $61.9M $73.3M $66.6M
EBT. Incl. Unusual Items $59.6M $90.4M -$51M -$88.3M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $16M -$12.3M -$20.8M -$5.6M
Net Income to Company $46.3M $74.5M -$38.7M -$67.5M $24.9M
 
Minority Interest in Earnings -- -- -- -- $1M
Net Income to Common Excl Extra Items $46.3M $74.5M -$38.7M -$67.5M $25.9M
 
Basic EPS (Cont. Ops) $0.39 $0.54 -$0.56 -$0.65 -$0.04
Diluted EPS (Cont. Ops) $0.38 $0.50 -$0.56 -$0.65 -$0.04
Weighted Average Basic Share $102.8M $105.8M $132.6M $150.3M $148.7M
Weighted Average Diluted Share $105.2M $115.8M $133.3M $150.3M $153.6M
 
EBITDA $141.5M $172.3M $158.2M $123.3M $223.7M
EBIT $76.8M $102.6M $10.9M -$15M $85.9M
 
Revenue (Reported) $728.1M $795.1M $1.3B $1.1B $1.3B
Operating Income (Reported) $101.1M $95.1M $42.5M -$18.3M $99.6M
Operating Income (Adjusted) $76.8M $102.6M $10.9M -$15M $85.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.2B $3.9B $4.9B $5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.5B $3.4B $3.4B
Gross Profit $954.6M $1.2B $1.4B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $381.2M $340.8M $409.2M $492M $496.9M
Selling, General & Admin $414.3M $470.3M $631.5M $968.4M $871.3M
Other Inc / (Exp) -$33.3M $42.3M -$50.4M -$115.8M $787K
Operating Expenses $795.5M $811.1M $1B $1.5B $1.4B
Operating Income $159.1M $396M $361.7M $21.2M $241M
 
Net Interest Expenses $99.7M $54.9M $171M $298.2M $281.9M
EBT. Incl. Unusual Items $26.2M $383.5M $140.3M -$392.8M -$40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $57.7M $18.8M -$104.5M $26.3M
Net Income to Company $5.2M $325.8M $121.6M -$288.3M -$66.4M
 
Minority Interest in Earnings -- -- -- -- $3.6M
Net Income to Common Excl Extra Items $5.2M $325.8M $121.6M -$288.3M -$62.7M
 
Basic EPS (Cont. Ops) -$0.06 $2.65 $0.47 -$3.02 -$1.23
Diluted EPS (Cont. Ops) -$0.11 $2.48 $0.39 -$3.02 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $384.4M $713.4M $675.7M $578.2M $801M
EBIT $125.8M $438.3M $311.3M -$94.6M $241.8M
 
Revenue (Reported) $2.8B $3.2B $3.9B $4.9B $5B
Operating Income (Reported) $159.1M $396M $361.7M $21.2M $241M
Operating Income (Adjusted) $125.8M $438.3M $311.3M -$94.6M $241.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $728.1M $795.1M $1.3B $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $441.5M $488.5M $901M $746.2M $888M
Gross Profit $286.6M $306.6M $443.6M $306.9M $460.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.2M $89M $121.1M $113.5M $131.6M
Selling, General & Admin $107.2M $122.6M $280M $211.7M $229M
Other Inc / (Exp) -$24.3M $7.6M -$31.6M $3.3M -$13.6M
Operating Expenses $185.4M $211.6M $401.1M $325.2M $360.6M
Operating Income $101.1M $95.1M $42.5M -$18.3M $99.6M
 
Net Interest Expenses $17.2M $12.2M $61.9M $73.3M $66.6M
EBT. Incl. Unusual Items $59.6M $90.4M -$51M -$88.3M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $16M -$12.3M -$20.8M -$5.6M
Net Income to Company $46.3M $74.5M -$38.7M -$67.5M $24.9M
 
Minority Interest in Earnings -- -- -- -- $1M
Net Income to Common Excl Extra Items $46.3M $74.5M -$38.7M -$67.5M $25.9M
 
Basic EPS (Cont. Ops) $0.39 $0.54 -$0.56 -$0.65 -$0.04
Diluted EPS (Cont. Ops) $0.38 $0.50 -$0.56 -$0.65 -$0.04
Weighted Average Basic Share $102.8M $105.8M $132.6M $150.3M $148.7M
Weighted Average Diluted Share $105.2M $115.8M $133.3M $150.3M $153.6M
 
EBITDA $141.5M $172.3M $158.2M $123.3M $223.7M
EBIT $76.8M $102.6M $10.9M -$15M $85.9M
 
Revenue (Reported) $728.1M $795.1M $1.3B $1.1B $1.3B
Operating Income (Reported) $101.1M $95.1M $42.5M -$18.3M $99.6M
Operating Income (Adjusted) $76.8M $102.6M $10.9M -$15M $85.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $493M $1.6B $2.6B $821.3M $926M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $598.1M $659M $700.3M $901.5M $848.5M
Inventory $619.8M $695.8M $902.6M $1.3B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $65.7M $67.6M $100.3M $216.5M $398.2M
Total Current Assets $1.8B $3B $4.3B $3.3B $3.7B
 
Property Plant And Equipment $1.2B $1.2B $1.4B $1.8B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.3B $1.3B $4.5B $4.5B
Other Intangibles $758.4M $718.5M $635.4M $3.8B $3.5B
Other Long-Term Assets $210.7M $193.7M $223.6M $312M $1B
Total Assets $5.2B $6.5B $7.8B $13.7B $14.5B
 
Accounts Payable $268.8M $294.5M $434.9M $405.3M $631.5M
Accrued Expenses $74.4M $110.1M $159.1M $158.2M $188.4M
Current Portion Of Long-Term Debt $69.3M $62.1M $403.2M $74.8M $73.8M
Current Portion Of Capital Lease Obligations $24.6M $25.4M $27.6M $38.3M $40.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $672.9M $729.6M $1.3B $1.1B $1.3B
 
Long-Term Debt $2.2B $1.3B $1.9B $4.2B $4B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $2.4B $3.5B $6.5B $6.5B
 
Common Stock $1.5B $3.2B $3.3B $6.5B $7.2B
Other Common Equity Adj -$87.4M $14.3M -$2.2M $109.7M $2.6M
Common Equity $2.1B $3B $3.2B $4.5B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $371.4M
Total Equity $2.1B $4.1B $4.4B $7.2B $7.9B
 
Total Liabilities and Equity $5.2B $6.5B $7.8B $13.7B $14.5B
Cash and Short Terms $493M $1.6B $2.6B $821.3M $926M
Total Debt $2.3B $1.4B $2.3B $4.3B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $684M $1.6B $898.5M $941.1M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $577.1M $663.9M $975.4M $795.7M $819.7M
Inventory $639.8M $747.4M $1.3B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $78M $64.8M $150.5M $206.4M $328.1M
Total Current Assets $2B $3.1B $3.4B $3.2B $3.6B
 
Property Plant And Equipment $1.2B $1.2B $1.8B $1.8B $1.9B
Long-Term Investments $75.2M -- -- -- --
Goodwill $1.3B $1.3B $5.3B $4.5B $4.6B
Other Intangibles $757.8M $697.2M $3B $3.7B $3.5B
Other Long-Term Assets $145.1M $197.4M $334.3M $307.4M $1B
Total Assets $5.5B $6.5B $13.8B $13.5B $14.7B
 
Accounts Payable $256M $295M $479.4M $449.1M $689.7M
Accrued Expenses $137.6M $149.2M $304.5M $280.8M $257.7M
Current Portion Of Long-Term Debt $62.1M $420M $129M $74.7M $69.9M
Current Portion Of Capital Lease Obligations $24.1M $27.1M $38.9M $37.2M $41.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $644.9M $1B $1.2B $1.1B $1.4B
 
Long-Term Debt $1.5B $956.4M $4.5B $4.2B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.3B $6.7B $6.4B $8.8B
 
Common Stock $2.4B $3.2B $6.3B $6.6B $4.9B
Other Common Equity Adj -$52.4M $2.6M -$101.4M $5.1M $273.5M
Common Equity -- -- -- -- --
Total Preferred Equity $460M -- $1.4B -- --
Minority Interest, Total -- -- -- -- $370.9M
Total Equity $3B $4.2B $7.2B $7.1B $5.9B
 
Total Liabilities and Equity $5.5B $6.5B $13.8B $13.5B $14.7B
Cash and Short Terms $684M $1.6B $898.5M $941.1M $1B
Total Debt $1.5B $1.4B $4.6B $4.3B $4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$67M $297.6M $234.8M -$259.5M -$158.8M
Depreciation & Amoritzation $220.9M $270.1M $286.8M $681.7M $559.8M
Stock-Based Compensation $68.5M $71M $73.2M $148.9M $126M
Change in Accounts Receivable -$92M -$51.7M -$55.2M $68.3M $60.6M
Change in Inventories $112.6M -$44.6M -$230.9M $174.1M -$23.2M
Cash From Operations $297.3M $574.4M $413.3M $634M $545.7M
 
Capital Expenditures $136.9M $146.3M $314.3M $436.1M $346.8M
Cash Acquisitions -$1B -$34.4M -- -$5.5B --
Cash From Investing -$1.2B -$173M -$320.1M -$5.9B -$350.7M
 
Dividends Paid (Ex Special Dividend) -- -$20.3M -$34.5M -$27.6M --
Special Dividend Paid
Long-Term Debt Issued $2.1B -- $990M $3.7B $19M
Long-Term Debt Repaid -$874.7M -$925.7M -$76.9M -$1.3B -$247.8M
Repurchase of Common Stock -$1.6M -- -- -- --
Other Financing Activities -$94.5M -$80.7M -$33.5M -$223.8M $944.8M
Cash From Financing $1.2B $675.7M $863M $3.6B $758.3M
 
Beginning Cash (CF) $204.9M $493M $1.6B $2.6B $837.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $291.6M $1.1B $956.2M -$1.7B $953.3M
Ending Cash (CF) $493M $1.6B $2.6B $837.6M $1.8B
 
Levered Free Cash Flow $160.4M $428M $99M $198M $198.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46.3M $74.5M -$38.7M -$67.5M $24.9M
Depreciation & Amoritzation $64.7M $69.7M $147.3M $138.4M $137.7M
Stock-Based Compensation $15.8M $23.8M $54.2M $46M $35M
Change in Accounts Receivable $22.5M -$1.8M -$1.3M $116.3M $22.6M
Change in Inventories -$4.7M -$56.3M $7.5M -$16.7M -$54.8M
Cash From Operations $134.3M $52.3M $79.6M $198.8M $153M
 
Capital Expenditures $33.8M $47.6M $139M $62.2M $92M
Cash Acquisitions -$36.1M -- -$5.5B -- $27M
Cash From Investing -$69.9M -$47.6M -$5.6B -$64.2M -$65.7M
 
Dividends Paid (Ex Special Dividend) -- -$13.8M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.7B -- --
Long-Term Debt Repaid -$755.1M -$15.5M -$1000M -$18.7M -$117.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43M -$14.1M -$209.7M -$14.1M -$32.2M
Cash From Financing $123M -$36M $3.9B -$17.9M -$125.7M
 
Beginning Cash (CF) $493M $1.6B $2.6B $837.6M $1.8B
Foreign Exchange Rate Adjustment $3.5M -$522K -$42.3M -$9.5M $31.2M
Additions / Reductions $187.4M -$31.2M -$1.6B $116.7M -$38.4M
Ending Cash (CF) $684M $1.6B $904.2M $944.9M $1.8B
 
Levered Free Cash Flow $100.5M $4.8M -$59.4M $136.6M $61M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.2M $325.8M $121.6M -$288.3M -$66.4M
Depreciation & Amoritzation $258.6M $275.1M $364.4M $672.8M $559.1M
Stock-Based Compensation $68.6M $79M $103.6M $140.6M $115.1M
Change in Accounts Receivable -$78.3M -$76M -$54.7M $185.9M -$33.1M
Change in Inventories $122.7M -$96.2M -$167.1M $149.9M -$61.3M
Cash From Operations $457.2M $492.4M $440.6M $753.3M $499.9M
 
Capital Expenditures $145M $160.1M $405.8M $359.3M $376.6M
Cash Acquisitions -$36.1M $1.7M -$5.5B -- $27M
Cash From Investing -$185M -$150.7M -$5.9B -$364.5M -$352.3M
 
Dividends Paid (Ex Special Dividend) -- -$34.1M -$20.7M -$27.6M --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.7B -- --
Long-Term Debt Repaid -$1.5B -$186.1M -$1.1B -$352.4M -$347M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$64M -$51.8M -$229M -$28.3M $926.8M
Cash From Financing -$30M $516.8M $4.8B -$376.6M $650.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $242.3M $858.5M -$648.5M $12.1M $798.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $312.2M $332.3M $34.8M $394M $123.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46.3M $74.5M -$38.7M -$67.5M $24.9M
Depreciation & Amoritzation $64.7M $69.7M $147.3M $138.4M $137.7M
Stock-Based Compensation $15.8M $23.8M $54.2M $46M $35M
Change in Accounts Receivable $22.5M -$1.8M -$1.3M $116.3M $22.6M
Change in Inventories -$4.7M -$56.3M $7.5M -$16.7M -$54.8M
Cash From Operations $134.3M $52.3M $79.6M $198.8M $153M
 
Capital Expenditures $33.8M $47.6M $139M $62.2M $92M
Cash Acquisitions -$36.1M -- -$5.5B -- $27M
Cash From Investing -$69.9M -$47.6M -$5.6B -$64.2M -$65.7M
 
Dividends Paid (Ex Special Dividend) -- -$13.8M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.7B -- --
Long-Term Debt Repaid -$755.1M -$15.5M -$1000M -$18.7M -$117.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43M -$14.1M -$209.7M -$14.1M -$32.2M
Cash From Financing $123M -$36M $3.9B -$17.9M -$125.7M
 
Beginning Cash (CF) $493M $1.6B $2.6B $837.6M $1.8B
Foreign Exchange Rate Adjustment $3.5M -$522K -$42.3M -$9.5M $31.2M
Additions / Reductions $187.4M -$31.2M -$1.6B $116.7M -$38.4M
Ending Cash (CF) $684M $1.6B $904.2M $944.9M $1.8B
 
Levered Free Cash Flow $100.5M $4.8M -$59.4M $136.6M $61M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.81% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 1.79% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 5.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock