Financhill
Buy
54

CNK Quote, Financials, Valuation and Earnings

Last price:
$30.49
Seasonality move :
6.7%
Day range:
$30.51 - $31.59
52-week range:
$13.19 - $36.28
Dividend yield:
0%
P/E ratio:
19.89x
P/S ratio:
1.65x
P/B ratio:
6.76x
Volume:
3.2M
Avg. volume:
2.6M
1-year change:
118.03%
Market cap:
$3.8B
Revenue:
$3.1B
EPS (TTM):
$1.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.3B $686.3M $1.5B $2.5B $3.1B
Revenue Growth (YoY) 1.91% -79.1% 120.09% 62.51% 24.93%
 
Cost of Revenues $1.2B $235.4M $512.9M $873.7M $1.1B
Gross Profit $2.1B $450.9M $997.6M $1.6B $2B
Gross Profit Margin 63.14% 65.7% 66.04% 64.41% 64.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $552.4M $674M $858.6M $931.6M
Other Inc / (Exp) -$17.7M -$187.8M -$47.4M -$183.9M -$32.4M
Operating Expenses $1.7B $1B $1.2B $1.5B $1.6B
Operating Income $407.4M -$590.8M -$224.7M $77M $371.8M
 
Net Interest Expenses $116M $148.7M $166.9M $158.1M $118M
EBT. Incl. Unusual Items $273.8M -$927.3M -$439M -$265M $221.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.9M -$309.4M -$16.8M $3M $29.9M
Net Income to Company $193.8M -$617.9M -$422.2M -$268M $191.5M
 
Minority Interest in Earnings -$2.5M $1.1M -$600K -$3.2M -$3.3M
Net Income to Common Excl Extra Items $191.4M -$616.8M -$422.8M -$271.2M $188.2M
 
Basic EPS (Cont. Ops) $1.63 -$5.25 -$3.55 -$2.26 $1.55
Diluted EPS (Cont. Ops) $1.63 -$5.25 -$3.55 -$2.26 $1.34
Weighted Average Basic Share $116.3M $116.7M $117.3M $118.2M $119.1M
Weighted Average Diluted Share $116.6M $116.7M $117.3M $118.2M $152M
 
EBITDA $663.5M -$514M -$300K $151.7M $603.9M
EBIT $402.3M -$773.8M -$265.7M -$86.5M $394.4M
 
Revenue (Reported) $3.3B $686.3M $1.5B $2.5B $3.1B
Operating Income (Reported) $407.4M -$590.8M -$224.7M $77M $371.8M
Operating Income (Adjusted) $402.3M -$773.8M -$265.7M -$86.5M $394.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.5M $434.8M $650.4M $874.8M $921.8M
Revenue Growth (YoY) -95.68% 1125.55% 49.59% 34.5% 5.37%
 
Cost of Revenues $10.9M $145.2M $227.2M $311.2M $330.1M
Gross Profit $24.5M $289.6M $423.2M $563.6M $591.7M
Gross Profit Margin 69.15% 66.61% 65.07% 64.43% 64.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161M $256.7M $329.7M $370M $379.2M
Other Inc / (Exp) -$29.1M -$9.1M -$17.9M -$700K $10.7M
Operating Expenses $223.5M $323.9M $388M $421.9M $428.3M
Operating Income -$199M -$34.3M $35.2M $141.7M $163.4M
 
Net Interest Expenses $41.1M $43.1M $37.8M $28.4M $27.9M
EBT. Incl. Unusual Items -$269.2M -$86.5M -$20.5M $112.6M $146.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$121.1M -$8.9M $3.4M $21.4M -$42.7M
Net Income to Company -$148M -$77.6M -$42.9M $91.2M $188.9M
 
Minority Interest in Earnings $444K -$200K -$600K -$1M -$1.1M
Net Income to Common Excl Extra Items -$147.6M -$77.8M -$24.5M $90.2M $187.8M
 
Basic EPS (Cont. Ops) -$1.25 -$0.65 -$0.20 $0.74 $1.54
Diluted EPS (Cont. Ops) -$1.25 -$0.65 -$0.20 $0.61 $1.19
Weighted Average Basic Share $116.7M $117.3M $118.4M $119.2M $120M
Weighted Average Diluted Share $116.7M $117.3M $118.4M $152M $158.2M
 
EBITDA -$164.2M $24.6M $82M $208.2M $237.4M
EBIT -$226.7M -$42.6M $23.7M $156.3M $188.3M
 
Revenue (Reported) $35.5M $434.8M $650.4M $874.8M $921.8M
Operating Income (Reported) -$199M -$34.3M $35.2M $141.7M $163.4M
Operating Income (Adjusted) -$226.7M -$42.6M $23.7M $156.3M $188.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $942M $2.5B $3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $498.4M $301.3M $901.8M $1.1B $1B
Gross Profit $878.5M $640.8M $1.6B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $958.5M $597M $879.3M $743.9M $703.1M
Other Inc / (Exp) -$79.8M -$147.6M -$120.4M -$92.2M -$5.4M
Operating Expenses $1.2B $1.1B $1.5B $1.6B $1.6B
Operating Income -$335.7M -$456.4M $126.7M $354.9M $291.8M
 
Net Interest Expenses $142.6M $166.9M $163.9M $125.9M $114.4M
EBT. Incl. Unusual Items -$558.1M -$770.9M -$157.6M $136.8M $172M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$206.6M -$102.6M $5.1M $26.5M -$71.2M
Net Income to Company -$351.4M -$668.3M -$162.7M $110.3M $243.2M
 
Minority Interest in Earnings $197K $598K -$3.5M -$3.4M -$2.8M
Net Income to Common Excl Extra Items -$351.2M -$667.7M -$166.2M $106.9M $240.4M
 
Basic EPS (Cont. Ops) -$2.99 -$5.62 -$1.38 $0.87 $1.96
Diluted EPS (Cont. Ops) -$2.99 -$5.62 -$1.38 $0.56 $1.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$153M -$327.4M $262.6M $529M $539.7M
EBIT -$408.7M -$598.1M $18.5M $312.2M $341.5M
 
Revenue (Reported) $1.4B $942M $2.5B $3B $2.9B
Operating Income (Reported) -$335.7M -$456.4M $126.7M $354.9M $291.8M
Operating Income (Adjusted) -$408.7M -$598.1M $18.5M $312.2M $341.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $588.1M $843.8M $1.9B $2.4B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.1M $271M $659.9M $866.9M $789M
Gross Profit $382.9M $572.8M $1.2B $1.6B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $609.2M $653.8M $859.1M $831.3M $826.8M
Other Inc / (Exp) -$77.2M -$37M -$110M -$18.3M $8.7M
Operating Expenses $800.6M $856.1M $1.1B $1.2B $1.2B
Operating Income -$417.7M -$283.3M $68.1M $346M $266M
 
Net Interest Expenses $105.8M $124M $121M $88.8M $85.2M
EBT. Incl. Unusual Items -$600.7M -$444.3M -$162.9M $238.9M $189.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$222.4M -$15.6M $6.3M $29.8M -$71.3M
Net Income to Company -$378.3M -$428.7M -$169.2M $209.1M $260.8M
 
Minority Interest in Earnings $702K $200K -$2.7M -$2.9M -$2.4M
Net Income to Common Excl Extra Items -$377.6M -$428.5M -$171.9M $206.2M $258.4M
 
Basic EPS (Cont. Ops) -$3.21 -$3.59 -$1.43 $1.69 $2.11
Diluted EPS (Cont. Ops) -$3.21 -$3.59 -$1.43 $1.38 $1.70
Weighted Average Basic Share $349.9M $351.7M $354.5M $357.1M $359.4M
Weighted Average Diluted Share $349.9M $351.7M $354.5M $422.5M $464M
 
EBITDA -$299.3M -$112.7M $150.2M $527.5M $463.3M
EBIT -$490.7M -$315M -$30.8M $367.9M $315M
 
Revenue (Reported) $588.1M $843.8M $1.9B $2.4B $2.2B
Operating Income (Reported) -$417.7M -$283.3M $68.1M $346M $266M
Operating Income (Adjusted) -$490.7M -$315M -$30.8M $367.9M $315M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $488.3M $655.3M $707.3M $674.5M $849.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.7M $25.3M $68.8M $69.6M $80.4M
Inventory $21.7M $12.6M $15.5M $23.7M $23.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.2M $34.4M $36.2M $50.7M $50.5M
Total Current Assets $635M $892.7M $874.4M $863.6M $1.1B
 
Property Plant And Equipment $3.1B $2.9B $2.6B $2.3B $2.1B
Long-Term Investments $421.1M $175.7M $160.6M $32.2M $41.7M
Goodwill $1.3B $1.3B $1.2B $1.3B $1.3B
Other Intangibles $321.8M $314.2M $310.8M $304.6M $302.8M
Other Long-Term Assets $39.1M $33.2M $22.3M $31.6M $33.2M
Total Assets $5.8B $5.6B $5.2B $4.8B $4.8B
 
Accounts Payable $91.6M $70.6M $76M $72.2M $53.3M
Accrued Expenses $149.1M $49.8M $182.1M $158.7M $169.9M
Current Portion Of Long-Term Debt $6.6M $18.1M $24.3M $10.7M $7.8M
Current Portion Of Capital Lease Obligations $232.8M $273.4M $263.6M $233.7M $226.5M
Other Current Liabilities $140.7M $109.9M $138.6M $135.9M $165.6M
Total Current Liabilities $708.8M $606.4M $769.1M $708.5M $730.3M
 
Long-Term Debt $1.8B $2.4B $2.5B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.8B $4.9B $4.7B $4.5B
 
Common Stock $122K $124K $100K $100K $100K
Other Common Equity Adj -$340.1M -$398.7M -$394.5M -$353.2M -$363.9M
Common Equity $1.4B $788M $322.9M $110.2M $309.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.5M $11M $11.6M $9.3M $9M
Total Equity $1.4B $799M $334.5M $119.5M $318.8M
 
Total Liabilities and Equity $5.8B $5.6B $5.2B $4.8B $4.8B
Cash and Short Terms $488.3M $655.3M $707.3M $674.5M $849.1M
Total Debt $1.8B $2.4B $2.5B $2.5B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $825.7M $543M $631.9M $805.9M $928.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $36.8M $52.4M $71.1M $91.4M
Inventory $15.2M $15.2M $19.6M $26.9M $29.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.4M $35.9M $51.6M $58M $47.5M
Total Current Assets $984M $669.2M $800.9M $1B $1.1B
 
Property Plant And Equipment $2.8B $2.7B $2.4B $2.2B $2.1B
Long-Term Investments $369M $163.8M $54.7M $43.4M $60.6M
Goodwill $1.2B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $315.6M $312M $309.1M $303M $301.2M
Other Long-Term Assets $36M $27M $32.6M $31.4M $32.1M
Total Assets $5.8B $5.1B $4.9B $4.8B $4.9B
 
Accounts Payable $383.3M $393M $371.5M $412.9M $463M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8M $20.3M $22M $7.9M $463.4M
Current Portion Of Capital Lease Obligations $232.6M $229.5M $232.5M $229M $228.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $623.9M $642.8M $628.4M $651.9M $1.2B
 
Long-Term Debt $2.4B $2.5B $2.5B $2.4B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.8B $4.6B $4.5B $4.4B
 
Common Stock $123K $125K $100K $100K $100K
Other Common Equity Adj -$414.4M -$402.4M -$362.9M -$360.7M -$392.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.4M $10.8M $10.6M $9.8M $9.5M
Total Equity $1B $315M $205.4M $335.1M $567.9M
 
Total Liabilities and Equity $5.8B $5.1B $4.9B $4.8B $4.9B
Cash and Short Terms $825.7M $543M $631.9M $805.9M $928.3M
Total Debt $2.4B $2.5B $2.5B $2.4B $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $193.8M -$617.9M -$422.2M -$268M $191.5M
Depreciation & Amoritzation $261.2M $259.8M $265.4M $238.2M $209.5M
Stock-Based Compensation $14.6M $19.4M $29.3M $21.5M $25M
Change in Accounts Receivable $10.5M -$102.6M $74.9M $300K -$23.6M
Change in Inventories -$2.4M $9.1M -$2.9M -$8.2M $300K
Cash From Operations $562M -$330.1M $166.2M $136M $444.3M
 
Capital Expenditures $303.6M $83.9M $95.5M $110.7M $149.5M
Cash Acquisitions -$10.2M -$100K -- -- $14.8M
Cash From Investing -$310.6M -$83.4M -$89.3M -$96.3M -$131.8M
 
Dividends Paid (Ex Special Dividend) -$159.3M -$42.3M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $732.3M $1.2B -- $640.2M
Long-Term Debt Repaid -$22.6M -$22.1M -$1.2B -$42.4M -$752.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.6M -$172.9M -$23.4M -$9.8M -$13.5M
Cash From Financing -$186.5M $584.4M -$19.9M -$52.2M -$125.4M
 
Beginning Cash (CF) $426.2M $488.3M $655.3M $707.3M $674.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.8M $170.9M $57M -$12.5M $187.1M
Ending Cash (CF) $488.3M $655.3M $707.3M $674.5M $849.1M
 
Levered Free Cash Flow $258.4M -$414M $70.7M $25.3M $294.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$148M -$77.6M -$42.9M $91.2M $188.9M
Depreciation & Amoritzation $62.5M $67.2M $58.3M $51.9M $49.1M
Stock-Based Compensation $4.4M $6M $5.6M $6.4M $8.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.8M -$20.8M -$28.5M $84.7M $107.4M
 
Capital Expenditures $20.7M $24.4M $24.7M $35.1M $43M
Cash Acquisitions -- -- -- $14.8M $500K
Cash From Investing -$20.6M -$24.2M -$24.5M -$20.3M -$42.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $362.2M $700K -- -- $500M
Long-Term Debt Repaid -$5.5M -$6.7M -$10.7M -$5.8M -$416M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$159.3M -- -$2.7M -$1.4M -$10.6M
Cash From Financing $286.8M -$6M -$13.4M -$7.2M $73.4M
 
Beginning Cash (CF) $571.8M $595.9M $440.6M $758M $788.8M
Foreign Exchange Rate Adjustment $1.5M -$1.9M -$6.9M -$9.3M $1.4M
Additions / Reductions $252.4M -$51M -$66.4M $57.2M $138.1M
Ending Cash (CF) $825.7M $543M $631.9M $805.9M $928.3M
 
Levered Free Cash Flow -$34.4M -$45.2M -$53.2M $49.6M $64.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$351.4M -$668.3M -$162.7M $110.3M $243.2M
Depreciation & Amoritzation $255.7M $270.7M $244.1M $216.8M $198.2M
Stock-Based Compensation $17M $23.1M $28.9M $24.2M $30.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$204.6M $236.1M $444.1M $378.1M
 
Capital Expenditures $184.7M $73.5M $103.6M $135.1M $150M
Cash Acquisitions -$50K -$50K -- $14.8M $500K
Cash From Investing -$181.8M -$70.9M -$87.6M -$117.9M -$146M
 
Dividends Paid (Ex Special Dividend) -$82.1M $11K -- -- --
Special Dividend Paid
Long-Term Debt Issued $717.2M $1.2B -- -- --
Long-Term Debt Repaid -$23.3M -$1.2B -$31.6M -$764M -$583.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$171.1M -$22M -$11.8M -$13.8M -$19M
Cash From Financing $530.1M -$6M -$39.6M -$137.6M -$102.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $345.4M -$281.6M $108.9M $188.6M $130M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$187.6M -$278.1M $132.5M $309M $228.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$378.3M -$428.7M -$169.2M $209.1M $260.8M
Depreciation & Amoritzation $191.4M $202.3M $181M $159.6M $148.3M
Stock-Based Compensation $12.9M $16.6M $16.2M $18.9M $24.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$167.7M -$42.2M $27.7M $335.8M $269.6M
 
Capital Expenditures $67.6M $57.2M $65.3M $89.7M $90.2M
Cash Acquisitions -$50K -- -- $14.8M $500K
Cash From Investing -$67.5M -$55M -$53.3M -$74.9M -$89.1M
 
Dividends Paid (Ex Special Dividend) -$42.3M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $717.2M $1.2B -- $640.2M $500M
Long-Term Debt Repaid -$16.4M -$1.2B -$24.8M -$746.4M -$577.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$170.3M -$19.4M -$7.8M -$11.8M -$17.3M
Cash From Financing $577.5M -$12.9M -$32.6M -$118M -$94.7M
 
Beginning Cash (CF) $1.5B $1.8B $1.7B $2.1B $2.4B
Foreign Exchange Rate Adjustment -$5M -$2.2M -$17.2M -$11.5M -$6.6M
Additions / Reductions $342.4M -$110.1M -$58.2M $142.9M $85.8M
Ending Cash (CF) $1.9B $1.7B $1.6B $2.2B $2.5B
 
Levered Free Cash Flow -$235.3M -$99.4M -$37.6M $246.1M $179.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock