Financhill
Buy
52

CNA Quote, Financials, Valuation and Earnings

Last price:
$48.49
Seasonality move :
2.26%
Day range:
$46.57 - $47.80
52-week range:
$42.33 - $52.36
Dividend yield:
3.75%
P/E ratio:
13.49x
P/S ratio:
0.93x
P/B ratio:
1.22x
Volume:
371.3K
Avg. volume:
477.4K
1-year change:
9.68%
Market cap:
$12.9B
Revenue:
$14B
EPS (TTM):
$3.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.7B $11.5B $11.9B $13.1B $14B
Revenue Growth (YoY) -0.74% 8.04% 2.99% 10.38% 6.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3B $1.5B $1.6B $1.7B $1.6B
Operating Expenses $2.3B $2.5B $2.8B $2.9B $3.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $122M $113M $112M $127M $133M
EBT. Incl. Unusual Items $821M $1.5B $814M $1.5B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131M $278M $132M $313M $252M
Net Income to Company $690M $1.2B $682M $1.2B $959M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $690M $1.2B $682M $1.2B $959M
 
Basic EPS (Cont. Ops) $2.54 $4.36 $2.51 $4.44 $3.53
Diluted EPS (Cont. Ops) $2.53 $4.34 $2.51 $4.43 $3.52
Weighted Average Basic Share $271.6M $271.8M $271.6M $271.3M $271.5M
Weighted Average Diluted Share $272.4M $272.8M $272.5M $272.2M $272.7M
 
EBITDA -- -- -- -- --
EBIT $943M $1.6B $926M $1.6B $1.3B
 
Revenue (Reported) $10.7B $11.5B $11.9B $13.1B $14B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $943M $1.6B $926M $1.6B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3B $3.1B $3.4B $3.6B
Revenue Growth (YoY) 2.27% 4.44% 4.92% 10.57% 5%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $333M $381M $409M $411M $405M
Operating Expenses $574M $672M $717M $767M $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $28M $28M $28M $34M $32M
EBT. Incl. Unusual Items $478M $308M $283M $460M $21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91M $60M $44M $93M --
Net Income to Company $387M $248M $239M $367M $21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $387M $248M $239M $367M $21M
 
Basic EPS (Cont. Ops) $1.42 $0.98 $0.91 $1.35 $0.08
Diluted EPS (Cont. Ops) $1.42 $0.98 $0.91 $1.35 $0.07
Weighted Average Basic Share $271.6M $271.8M $271.3M $271.6M $271.5M
Weighted Average Diluted Share $272.7M $272.8M $272.2M $272.2M $272.7M
 
EBITDA -- -- -- -- --
EBIT $506M $336M $311M $494M $53M
 
Revenue (Reported) $2.8B $3B $3.1B $3.4B $3.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $506M $336M $311M $494M $53M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.6B $11.7B $11.9B $13.1B $14B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3B $1.5B $1.6B $1.7B $1.6B
Operating Expenses $2.3B $2.5B $2.8B $2.9B $3.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $122M $113M $112M $127M $133M
EBT. Incl. Unusual Items $821M $1.5B $814M $1.5B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131M $278M $132M $313M $252M
Net Income to Company $690M $1.2B $682M $1.2B $959M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $690M $1.2B $682M $1.2B $959M
 
Basic EPS (Cont. Ops) $2.54 $4.42 $2.54 $4.44 $3.53
Diluted EPS (Cont. Ops) $2.53 $4.41 $2.53 $4.43 $3.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $943M $1.6B $926M $1.6B $1.3B
 
Revenue (Reported) $10.6B $11.7B $11.9B $13.1B $14B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $943M $1.6B $926M $1.6B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.7B $11.9B $13.1B $14B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $1.6B $1.7B $1.6B --
Operating Expenses $2.5B $2.8B $2.9B $3.4B --
Operating Income -- -- -- -- --
 
Net Interest Expenses $113M $112M $127M $133M --
EBT. Incl. Unusual Items $1.5B $814M $1.5B $1.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $278M $132M $313M $252M --
Net Income to Company $1.2B $682M $1.2B $959M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $682M $1.2B $959M --
 
Basic EPS (Cont. Ops) $4.42 $2.54 $4.44 $3.53 --
Diluted EPS (Cont. Ops) $4.41 $2.53 $4.43 $3.52 --
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B --
 
EBITDA -- -- -- -- --
EBIT $1.6B $926M $1.6B $1.3B --
 
Revenue (Reported) $11.7B $11.9B $13.1B $14B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.6B $926M $1.6B $1.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $419M $536M $475M $345M $472M
Short Term Investments $1.9B $2B $39.5B $2.2B $2.1B
Accounts Receivable, Net $7.1B $8.4B $8.6B $8.9B $9.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.4B $10.9B $48.5B $11.4B $12.3B
 
Property Plant And Equipment $252M $226M $226M $253M $295M
Long-Term Investments $49.1B $49.3B $42.1B $45.4B $46.4B
Goodwill $148M $148M $144M $146M $145M
Other Intangibles $69M $67M $71M $78M $77M
Other Long-Term Assets -- -- -- -- --
Total Assets $64B $66.6B $61B $64.7B $66.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $550M --
 
Long-Term Debt $2.8B $2.8B $2.8B $2.5B $3B
Capital Leases -- -- -- -- --
Total Liabilities $51.3B $53.8B $52.5B $54.8B $56B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj $803M $320M -$3.6B -$2.7B -$2B
Common Equity $12.7B $12.8B $8.5B $9.9B $10.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.7B $12.8B $8.5B $9.9B $10.5B
 
Total Liabilities and Equity $64B $66.6B $61B $64.7B $66.5B
Cash and Short Terms $2.3B $2.5B $39.9B $2.5B $2.6B
Total Debt $2.8B $2.8B $2.8B $3B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $419M $536M $475M $345M $472M
Short Term Investments $1.9B $2B $39.5B $2.2B $2.1B
Accounts Receivable, Net $7.1B $8.4B $8.6B $8.9B $9.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.4B $10.9B $48.5B $11.4B $12.3B
 
Property Plant And Equipment $252M $226M $226M $253M $295M
Long-Term Investments $49.1B $49.3B $42.1B $45.4B $46.4B
Goodwill $148M $148M $144M $146M $145M
Other Intangibles $69M $67M $71M $78M $77M
Other Long-Term Assets -- -- -- -- --
Total Assets $64B $66.6B $61B $64.7B $66.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $550M --
 
Long-Term Debt $2.8B $2.8B $2.8B $2.5B $3B
Capital Leases -- -- -- -- --
Total Liabilities $51.3B $53.8B $52.5B $54.8B $56B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj $803M $320M -$3.6B -$2.7B -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.7B $12.8B $8.5B $9.9B $10.5B
 
Total Liabilities and Equity $64B $66.6B $61B $64.7B $66.5B
Cash and Short Terms $2.3B $2.5B $39.9B $2.5B $2.6B
Total Debt $2.8B $2.8B $2.8B $3B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $690M $1.2B $682M $1.2B $959M
Depreciation & Amoritzation $60M $54M $51M $73M $67M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$409M -$1.4B -$226M -$245M -$898M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $2B $2.5B $2.3B $2.6B
 
Capital Expenditures $23M $26M $52M $90M $95M
Cash Acquisitions $149M -$194M -$199M -$238M -$238M
Cash From Investing -$705M -$1.2B -$1.5B -$1.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$950M -$621M -$982M -$787M -$1B
Special Dividend Paid
Long-Term Debt Issued $495M -- -- $491M $490M
Long-Term Debt Repaid -$419M -- -- -$243M -$550M
Repurchase of Common Stock -$18M -$18M -$39M -$24M -$20M
Other Financing Activities -$10M -$9M -$11M -$14M -$12M
Cash From Financing -$902M -$648M -$1B -$577M -$1.1B
 
Beginning Cash (CF) $242M $419M $536M $475M $345M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168M $121M -$42M -$135M $137M
Ending Cash (CF) $419M $536M $475M $345M $472M
 
Levered Free Cash Flow $1.8B $2B $2.5B $2.2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $312M $295M $297M $338M --
Depreciation & Amoritzation $14M $13M $12M $16M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$700M -$5M -$24M -$162M --
Change in Inventories -- -- -- -- --
Cash From Operations $82M $645M $436M $504M --
 
Capital Expenditures $3M $12M $20M $20M --
Cash Acquisitions -$12M -$5M -$88M -$65M --
Cash From Investing $408M -$129M $51M -$249M --
 
Dividends Paid (Ex Special Dividend) -$310M -$657M -$445M -$667M --
Special Dividend Paid $750K $2M $1.2M $2M $2M
Long-Term Debt Issued -- -- -- $490M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3M -$21M -$24M -- --
Other Financing Activities -$8M -$10M -$11M -$12M --
Cash From Financing -$321M -$688M -$480M -$189M --
 
Beginning Cash (CF) $419M $536M $475M $345M --
Foreign Exchange Rate Adjustment -- -$3M $1M -$2M --
Additions / Reductions $169M -$172M $7M $66M --
Ending Cash (CF) $588M $361M $483M $409M --
 
Levered Free Cash Flow $79M $633M $416M $484M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $690M $1.2B $682M $1.2B $959M
Depreciation & Amoritzation $60M $54M $51M $73M $67M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$409M -$1.4B -$226M -$245M -$898M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $2B $2.5B $2.3B $2.6B
 
Capital Expenditures $23M $26M $52M $90M $95M
Cash Acquisitions $149M -$194M -$199M -$238M -$238M
Cash From Investing -$705M -$1.2B -$1.5B -$1.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$950M -$621M -$982M -$787M -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $491M $490M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$18M -$18M -$39M -$24M -$20M
Other Financing Activities -$10M -$9M -$11M -$14M -$12M
Cash From Financing -$902M -$648M -$1B -$577M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168M $121M -$42M -$135M $137M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $2B $2.5B $2.2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $312M $295M $297M $338M --
Depreciation & Amoritzation $14M $13M $12M $16M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$700M -$5M -$24M -$162M --
Change in Inventories -- -- -- -- --
Cash From Operations $82M $645M $436M $504M --
 
Capital Expenditures $3M $12M $20M $20M --
Cash Acquisitions -$12M -$5M -$88M -$65M --
Cash From Investing $408M -$129M $51M -$249M --
 
Dividends Paid (Ex Special Dividend) -$310M -$657M -$445M -$667M --
Special Dividend Paid $750K $2M $1.2M $2M $2M
Long-Term Debt Issued -- -- -- $490M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3M -$21M -$24M -- --
Other Financing Activities -$8M -$10M -$11M -$12M --
Cash From Financing -$321M -$688M -$480M -$189M --
 
Beginning Cash (CF) $419M $536M $475M $345M --
Foreign Exchange Rate Adjustment -- -$3M $1M -$2M --
Additions / Reductions $169M -$172M $7M $66M --
Ending Cash (CF) $588M $361M $483M $409M --
 
Levered Free Cash Flow $79M $633M $416M $484M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Did the Market Bottom Already?
Did the Market Bottom Already?

The past few weeks have been among the most volatile…

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 14

Regencell Bioscience Holdings [RGC] is down 11.8% over the past day.

Buy
52
SLP alert for Apr 14

Simulations Plus [SLP] is up 4.69% over the past day.

Sell
38
ZLAB alert for Apr 14

Zai Lab [ZLAB] is up 6.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock