Financhill
Buy
67

AVNT Quote, Financials, Valuation and Earnings

Last price:
$38.43
Seasonality move :
10.09%
Day range:
$37.49 - $39.17
52-week range:
$37.49 - $54.68
Dividend yield:
2.75%
P/E ratio:
20.98x
P/S ratio:
1.09x
P/B ratio:
1.52x
Volume:
1.4M
Avg. volume:
688.5K
1-year change:
-8.4%
Market cap:
$3.5B
Revenue:
$3.2B
EPS (TTM):
$1.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $3.3B $3.4B $3.1B $3.2B
Revenue Growth (YoY) 13.25% 2.26% 2.46% -7.48% 3.11%
 
Cost of Revenues $2.5B $2.4B $2.5B $2.3B $2.2B
Gross Profit $784.3M $943.8M $882.7M $892.5M $1.1B
Gross Profit Margin 24.19% 28.47% 25.99% 28.4% 32.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $595M $664.1M $639.4M $695.7M $727.4M
Other Inc / (Exp) $24.3M -$1M -$59.7M $5.8M $1.1M
Operating Expenses $595M $664.1M $639.4M $695.7M $727.4M
Operating Income $189.3M $279.7M $243.3M $196.8M $329.3M
 
Net Interest Expenses $74.6M $75.2M $119.8M $115.3M $105.6M
EBT. Incl. Unusual Items $139M $203.5M $63.8M $87.3M $224.8M
Earnings of Discontinued Ops. -$400K $79M $620.3M -$100K --
Income Tax Expense $5.2M $51.9M -$19.3M $11M $54.1M
Net Income to Company $133.4M $230.6M $703.4M $76.2M $170.7M
 
Minority Interest in Earnings -$1.8M $200K -$300K -$500K -$1.2M
Net Income to Common Excl Extra Items $131.6M $230.8M $703.1M $75.7M $169.5M
 
Basic EPS (Cont. Ops) $1.46 $2.53 $7.71 $0.83 $1.86
Diluted EPS (Cont. Ops) $1.45 $2.51 $7.63 $0.83 $1.84
Weighted Average Basic Share $90.1M $91.4M $91.2M $91.1M $91.3M
Weighted Average Diluted Share $90.6M $92.1M $92.2M $91.8M $92M
 
EBITDA $328.6M $424.6M $346.7M $391.4M $510.1M
EBIT $213.6M $278.7M $183.6M $202.6M $330.4M
 
Revenue (Reported) $3.2B $3.3B $3.4B $3.1B $3.2B
Operating Income (Reported) $189.3M $279.7M $243.3M $196.8M $329.3M
Operating Income (Adjusted) $213.6M $278.7M $183.6M $202.6M $330.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $997M $807M $790.4M $719M $746.5M
Revenue Growth (YoY) 51.38% -19.06% -2.06% -9.03% 3.83%
 
Cost of Revenues $744.1M $590.5M $618.4M $510.1M $487M
Gross Profit $252.9M $216.5M $172M $208.9M $259.5M
Gross Profit Margin 25.37% 26.83% 21.76% 29.05% 34.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.9M $166.4M $171.6M $165.8M $173.9M
Other Inc / (Exp) $11.7M -$5.3M -$28.4M $4.3M $3.2M
Operating Expenses $187.9M $166.4M $171.6M $165.8M $173.9M
Operating Income $65M $50.1M $400K $43.1M $85.6M
 
Net Interest Expenses $19.3M $17.4M $49.4M $26.8M $25.5M
EBT. Incl. Unusual Items $57.4M $27.4M -$77.4M $20.6M $63.3M
Earnings of Discontinued Ops. $100K $21.3M $561.5M $800K --
Income Tax Expense -$17.3M $19.8M -$60.8M -$7M $14.8M
Net Income to Company $74.8M $28.9M $544.9M $28.4M $48.5M
 
Minority Interest in Earnings -$500K $900K -$400K $200K -$200K
Net Income to Common Excl Extra Items $74.3M $29.8M $544.5M $28.6M $48.3M
 
Basic EPS (Cont. Ops) $0.81 $0.33 $5.98 $0.31 $0.53
Diluted EPS (Cont. Ops) $0.81 $0.32 $5.98 $0.31 $0.52
Weighted Average Basic Share $91.3M $91.7M $90.9M $91.1M $91.3M
Weighted Average Diluted Share $91.3M $92.1M $92.8M $91.8M $92M
 
EBITDA $114.4M $83M $20.8M $91.7M $134.2M
EBIT $76.7M $44.8M -$28M $47.4M $88.8M
 
Revenue (Reported) $997M $807M $790.4M $719M $746.5M
Operating Income (Reported) $65M $50.1M $400K $43.1M $85.6M
Operating Income (Adjusted) $76.7M $44.8M -$28M $47.4M $88.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $4B $3.4B $3.1B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3B $2.5B $2.3B $2.2B
Gross Profit $784.3M $1B $882.7M $892.5M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $595M $691.8M $639.4M $695.7M $727.4M
Other Inc / (Exp) $24.3M -$1M -$59.7M $5.8M $1.1M
Operating Expenses $595M $691.8M $639.4M $695.7M $727.4M
Operating Income $189.3M $331.4M $243.3M $196.8M $329.3M
 
Net Interest Expenses $74.6M $75.2M $119.8M $115.3M $105.6M
EBT. Incl. Unusual Items $139M $255.2M $63.8M $87.3M $224.8M
Earnings of Discontinued Ops. -$400K $40.5M $620.3M -$100K --
Income Tax Expense $5.2M $65.1M -$19.3M $11M $54.1M
Net Income to Company $133.4M $230.6M $703.4M $76.2M $170.7M
 
Minority Interest in Earnings -$1.8M $200K -$300K -$500K -$1.2M
Net Income to Common Excl Extra Items $131.6M $230.8M $703.1M $75.7M $169.5M
 
Basic EPS (Cont. Ops) $1.46 $2.53 $7.72 $0.83 $1.86
Diluted EPS (Cont. Ops) $1.46 $2.49 $7.70 $0.83 $1.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $328.6M $476.3M $346.7M $391.4M $510.1M
EBIT $213.6M $330.4M $183.6M $202.6M $330.4M
 
Revenue (Reported) $3.2B $4B $3.4B $3.1B $3.2B
Operating Income (Reported) $189.3M $331.4M $243.3M $196.8M $329.3M
Operating Income (Adjusted) $213.6M $330.4M $183.6M $202.6M $330.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4B $3.4B $3.1B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $2.5B $2.3B $2.2B --
Gross Profit $1B $882.7M $892.5M $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $691.8M $639.4M $695.7M $727.4M --
Other Inc / (Exp) -$1M -$59.7M $5.8M $1.1M --
Operating Expenses $691.8M $639.4M $695.7M $727.4M --
Operating Income $331.4M $243.3M $196.8M $329.3M --
 
Net Interest Expenses $75.2M $119.8M $115.3M $105.6M --
EBT. Incl. Unusual Items $255.2M $63.8M $87.3M $224.8M --
Earnings of Discontinued Ops. $40.5M $620.3M -$100K -- --
Income Tax Expense $65.1M -$19.3M $11M $54.1M --
Net Income to Company $230.6M $703.4M $76.2M $170.7M --
 
Minority Interest in Earnings $200K -$300K -$500K -$1.2M --
Net Income to Common Excl Extra Items $230.8M $703.1M $75.7M $169.5M --
 
Basic EPS (Cont. Ops) $2.53 $7.72 $0.83 $1.86 --
Diluted EPS (Cont. Ops) $2.49 $7.70 $0.83 $1.83 --
Weighted Average Basic Share $365.7M $364.7M $364.3M $365.1M --
Weighted Average Diluted Share $368.9M $368.1M $367.4M $368.5M --
 
EBITDA $476.3M $346.7M $391.4M $510.1M --
EBIT $330.4M $183.6M $202.6M $330.4M --
 
Revenue (Reported) $4B $3.4B $3.1B $3.2B --
Operating Income (Reported) $331.4M $243.3M $196.8M $329.3M --
Operating Income (Adjusted) $330.4M $183.6M $202.6M $330.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $649.5M $601.2M $641.1M $545.8M $544.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $516.6M $439.9M $440.6M $399.9M $399.5M
Inventory $327.5M $305.8M $372.7M $347M $346.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $108.5M $119.9M $115.3M $114.9M $131.3M
Total Current Assets $1.6B $1.8B $1.6B $1.4B $1.4B
 
Property Plant And Equipment $775.8M $730.5M $1.1B $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.7B $1.7B $1.7B
Other Intangibles $1B $925.2M $1.6B $1.6B $1.5B
Other Long-Term Assets $176M $229.7M $136.2M $64.3M $153.2M
Total Assets $4.9B $5B $6.1B $6B $5.8B
 
Accounts Payable $471.7M $429.5M $454.4M $432.3M $417.4M
Accrued Expenses $156.8M $199.6M $195.6M $198.4M $202.1M
Current Portion Of Long-Term Debt $18.6M $8.6M $2.2M $9.5M $7.7M
Current Portion Of Capital Lease Obligations $25.1M $21.1M $17M $16.6M $18.2M
Other Current Liabilities $30.2M $177.9M $28.2M $12.7M $9M
Total Current Liabilities $801M $940.6M $869.4M $773.6M $756.1M
 
Long-Term Debt $1.9B $1.9B $2.2B $2.1B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.2B $3.7B $3.6B $3.5B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -$45.6M -$75.8M -$87.4M -$177.8M
Common Equity $1.7B $1.8B $2.3B $2.3B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $15.8M $18.3M $18.8M $15.8M
Total Equity $1.7B $1.8B $2.4B $2.3B $2.3B
 
Total Liabilities and Equity $4.9B $5B $6.1B $6B $5.8B
Cash and Short Terms $649.5M $601.2M $641.1M $545.8M $544.5M
Total Debt $1.9B $1.9B $2.2B $2.1B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $649.5M $601.2M $641.1M $545.8M $544.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $516.6M $439.9M $440.6M $399.9M $399.5M
Inventory $327.5M $305.8M $372.7M $347M $346.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $108.5M $119.9M $115.3M $114.9M $131.3M
Total Current Assets $1.6B $1.8B $1.6B $1.4B $1.4B
 
Property Plant And Equipment $775.8M $730.5M $1.1B $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.7B $1.7B $1.7B
Other Intangibles $1B $925.2M $1.6B $1.6B $1.5B
Other Long-Term Assets $176M $229.7M $136.2M $64.3M $153.2M
Total Assets $4.9B $5B $6.1B $6B $5.8B
 
Accounts Payable $471.7M $429.5M $454.4M $432.3M $417.4M
Accrued Expenses $156.8M $199.6M $195.6M $198.4M $202.1M
Current Portion Of Long-Term Debt $18.6M $8.6M $2.2M $9.5M $7.7M
Current Portion Of Capital Lease Obligations $25.1M $21.1M $17M $16.6M $18.2M
Other Current Liabilities $30.2M $177.9M $28.2M $12.7M $9M
Total Current Liabilities $801M $940.6M $869.4M $773.6M $756.1M
 
Long-Term Debt $1.9B $1.9B $2.2B $2.1B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.2B $3.7B $3.6B $3.5B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -$45.6M -$75.8M -$87.4M -$177.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M $15.8M $18.3M $18.8M $15.8M
Total Equity $1.7B $1.8B $2.4B $2.3B $2.3B
 
Total Liabilities and Equity $4.9B $5B $6.1B $6B $5.8B
Cash and Short Terms $649.5M $601.2M $641.1M $545.8M $544.5M
Total Debt $1.9B $1.9B $2.2B $2.1B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $133.4M $230.6M $703.4M $76.2M $170.7M
Depreciation & Amoritzation $115M $145.9M $163.1M $188.8M $179.7M
Stock-Based Compensation $11.3M $11.2M $13.2M $13.2M $15.4M
Change in Accounts Receivable -$4.6M -$143.1M $32.6M $38.6M -$15.2M
Change in Inventories $40.2M -$141M $14M $24.3M -$13.7M
Cash From Operations $221.6M $233.8M $398.4M $201.6M $256.8M
 
Capital Expenditures $63.7M $100.6M $105.5M $119.4M $121.9M
Cash Acquisitions -$1.4B -$47.6M -$497.9M $7.3M --
Cash From Investing -$1.4B -$150.2M -$504M -$94.2M -$120.6M
 
Dividends Paid (Ex Special Dividend) -$71.3M -$77.7M -$86.8M -$90.2M -$94M
Special Dividend Paid
Long-Term Debt Issued $650M -- $1.3B -- $650M
Long-Term Debt Repaid -$7.8M -$18.5M -$956.8M -$105.8M -$660.9M
Repurchase of Common Stock -$22.4M -$4.2M -$36.4M -- --
Other Financing Activities -$62.6M -$14.2M -$53.6M -$5.7M -$16M
Cash From Financing $982M -$114.6M $166.4M -$201.7M -$120.9M
 
Beginning Cash (CF) $864.7M $649.5M $601.2M $641.1M $545.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$228M -$31M $60.8M -$94.3M $15.3M
Ending Cash (CF) $649.5M $601.2M $641.1M $545.8M $544.5M
 
Levered Free Cash Flow $157.9M $133.2M $292.9M $82.2M $134.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $74.8M $28.9M $544.9M $28.4M $48.5M
Depreciation & Amoritzation $37.7M $38.2M $48.8M $44.3M $45.4M
Stock-Based Compensation $4.2M $2.8M $3.7M $3.5M $2.9M
Change in Accounts Receivable $8.1M $56.6M $99.1M $44.3M $50.5M
Change in Inventories -$12.8M $15.2M $26.5M $7.8M $16.5M
Cash From Operations $152.9M $123.8M $174.5M $154.5M $122.6M
 
Capital Expenditures $25.1M $37.9M $50.4M $44.4M $41.1M
Cash Acquisitions -$37.5M -- $928.2M -- --
Cash From Investing -$62.6M -$37.9M $883.9M -$28.8M -$41.1M
 
Dividends Paid (Ex Special Dividend) -$18.5M -$19.5M -$21.6M -$22.6M -$23.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8M -$2M -$950M -$2M -$1.8M
Repurchase of Common Stock -$8.8M -- -- -- --
Other Financing Activities -$400K -$1.6M -$100K -$1.1M -$1.8M
Cash From Financing -$29.5M -$23.1M -$971.7M -$25.7M -$27.1M
 
Beginning Cash (CF) $577.3M $545.2M $544.4M $439.6M $505.7M
Foreign Exchange Rate Adjustment $11.4M -$6.8M $10M $6.2M -$15.6M
Additions / Reductions $60.8M $62.8M $86.7M $100M $54.4M
Ending Cash (CF) $649.5M $601.2M $641.1M $545.8M $544.5M
 
Levered Free Cash Flow $127.8M $85.9M $124.1M $110.1M $81.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $133.4M $230.6M $703.4M $76.2M $170.7M
Depreciation & Amoritzation $115M $145.9M $163.1M $188.8M $179.7M
Stock-Based Compensation $11.3M $11.2M $13.2M $13.2M $15.4M
Change in Accounts Receivable -$4.6M -$143.1M $32.6M $38.6M -$15.2M
Change in Inventories $40.2M -$141M $14M $24.3M -$13.7M
Cash From Operations $221.6M $233.8M $398.4M $201.6M $256.8M
 
Capital Expenditures $63.7M $100.6M $105.5M $119.4M $121.9M
Cash Acquisitions -$1.4B -$47.6M -$497.9M $7.3M --
Cash From Investing -$1.4B -$150.2M -$504M -$94.2M -$120.6M
 
Dividends Paid (Ex Special Dividend) -$71.3M -$77.7M -$86.8M -$90.2M -$94M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.8M -$18.5M -$956.8M -$105.8M -$660.9M
Repurchase of Common Stock -$22.4M -$4.2M -$36.4M -- --
Other Financing Activities -$62.6M -$14.2M -$53.6M -$5.7M -$16M
Cash From Financing $982M -$114.6M $166.4M -$201.7M -$120.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$228M -$31M $60.8M -$94.3M $15.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $157.9M $133.2M $292.9M $82.2M $134.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $230.6M $703.4M $76.2M $170.7M --
Depreciation & Amoritzation $145.9M $163.1M $188.8M $179.7M --
Stock-Based Compensation $11.2M $13.2M $13.2M $15.4M --
Change in Accounts Receivable -$143.1M $32.6M $38.6M -$15.2M --
Change in Inventories -$141M $14M $24.3M -$13.7M --
Cash From Operations $233.8M $398.4M $201.6M $256.8M --
 
Capital Expenditures $100.6M $105.5M $119.4M $121.9M --
Cash Acquisitions -$47.6M -$497.9M $7.3M -- --
Cash From Investing -$150.2M -$504M -$94.2M -$120.6M --
 
Dividends Paid (Ex Special Dividend) -$77.7M -$86.8M -$90.2M -$94M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3B -- $650M --
Long-Term Debt Repaid -$18.5M -$956.8M -$105.8M -$660.9M --
Repurchase of Common Stock -$4.2M -$36.4M -- -- --
Other Financing Activities -$14.2M -$53.6M -$5.7M -$16M --
Cash From Financing -$114.6M $166.4M -$201.7M -$120.9M --
 
Beginning Cash (CF) $2.4B $2.4B $2.2B $2B --
Foreign Exchange Rate Adjustment -$17.3M -$20.9M -$1M -$16.6M --
Additions / Reductions -$31M $60.8M -$94.3M $15.3M --
Ending Cash (CF) $2.4B $2.4B $2.1B $2B --
 
Levered Free Cash Flow $133.2M $292.9M $82.2M $134.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock