Financhill
Sell
39

ATUS Quote, Financials, Valuation and Earnings

Last price:
$2.50
Seasonality move :
-5.33%
Day range:
$2.50 - $2.70
52-week range:
$1.52 - $3.66
Dividend yield:
0%
P/E ratio:
197.00x
P/S ratio:
0.13x
P/B ratio:
--
Volume:
3.9M
Avg. volume:
3.6M
1-year change:
15.28%
Market cap:
$1.2B
Revenue:
$9.2B
EPS (TTM):
-$0.37
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.8B $9.9B $10.1B $9.6B $9.2B
Revenue Growth (YoY) 2.03% 1.37% 1.98% -4.39% -4.26%
 
Cost of Revenues $3.3B $3.3B $3.4B $3.2B $3B
Gross Profit $6.5B $6.6B $6.7B $6.4B $6.2B
Gross Profit Margin 66.19% 66.24% 66.48% 66.77% 67.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$178.8M -$272.8M $30.7M -$84.5M -$159M
Operating Expenses $4.6B $4.3B $4.2B $4.5B $4.3B
Operating Income $1.9B $2.2B $2.5B $1.9B $1.9B
 
Net Interest Expenses $1.5B $1.4B $1.3B $1.3B $1.6B
EBT. Incl. Unusual Items $187.1M $583.2M $1.3B $516.7M $118.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.2M $139.7M $295M $295.8M $39.5M
Net Income to Company $139.9M $443.5M $1B $220.9M $79M
 
Minority Interest in Earnings -$1M -$7.3M -$20.6M -$26.3M -$25.8M
Net Income to Common Excl Extra Items $138.9M $436.2M $990.3M $194.6M $53.2M
 
Basic EPS (Cont. Ops) $0.21 $0.75 $2.16 $0.43 $0.12
Diluted EPS (Cont. Ops) $0.21 $0.75 $2.14 $0.43 $0.12
Weighted Average Basic Share $660.4M $581.1M $458.3M $453.2M $454.7M
Weighted Average Diluted Share $662.5M $583.7M $462.3M $453.3M $455M
 
EBITDA $4B $4B $4.4B $3.6B $3.4B
EBIT $1.7B $1.9B $2.6B $1.8B $1.8B
 
Revenue (Reported) $9.8B $9.9B $10.1B $9.6B $9.2B
Operating Income (Reported) $1.9B $2.2B $2.5B $1.9B $1.9B
Operating Income (Adjusted) $1.7B $1.9B $2.6B $1.8B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $2.6B $2.4B $2.3B $2.2B
Revenue Growth (YoY) -0.19% 5.79% -7.04% -3.19% -3.86%
 
Cost of Revenues $783.9M $843.9M $782.1M $750.5M $711.3M
Gross Profit $1.7B $1.7B $1.6B $1.6B $1.5B
Gross Profit Margin 67.79% 67.23% 67.32% 67.61% 68.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$236.8M $2.5M $3.2M $26M -$58M
Operating Expenses $1.1B $1B $1.1B $1.1B $1.1B
Operating Income $589.7M $692.5M $471.3M $497M $455.5M
 
Net Interest Expenses $322.5M $319M $341M $420.2M $448.2M
EBT. Incl. Unusual Items $30.5M $376M $133.4M $102.9M -$50.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.2M $105.2M $35.8M $27.3M -$9.9M
Net Income to Company -$2.7M $270.7M $97.6M $75.5M -$40.8M
 
Minority Interest in Earnings -$2M -$3.9M -$12.7M -$8.7M -$2.1M
Net Income to Common Excl Extra Items -$4.7M $266.9M $85M $66.8M -$43M
 
Basic EPS (Cont. Ops) -$0.01 $0.59 $0.19 $0.15 -$0.09
Diluted EPS (Cont. Ops) -$0.01 $0.58 $0.19 $0.15 -$0.09
Weighted Average Basic Share $571M $454M $453.2M $454.7M $460.6M
Weighted Average Diluted Share $571M $457.2M $453.4M $455.1M $460.6M
 
EBITDA $855.3M $1.1B $920.2M $925.4M $783.8M
EBIT $353.1M $695M $474.4M $523.1M $397.4M
 
Revenue (Reported) $2.4B $2.6B $2.4B $2.3B $2.2B
Operating Income (Reported) $589.7M $692.5M $471.3M $497M $455.5M
Operating Income (Adjusted) $353.1M $695M $474.4M $523.1M $397.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.8B $10.1B $9.8B $9.3B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.4B $3.3B $3.1B $2.9B
Gross Profit $6.5B $6.7B $6.5B $6.2B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$434.7M $116.5M -$7.6M -$16.9M -$252M
Operating Expenses $4.4B $4.2B $4.4B $4.4B $4.3B
Operating Income $2.1B $2.5B $2.1B $1.9B $1.8B
 
Net Interest Expenses $1.4B $1.3B $1.3B $1.6B $1.8B
EBT. Incl. Unusual Items $208.3M $1.4B $842.5M $250.1M -$170.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.8M $309.8M $168.5M $249.7M -$24.9M
Net Income to Company $108.5M $1.1B $674M $416K -$145.8M
 
Minority Interest in Earnings -$2.5M -$17.4M -$34.7M -$22.5M -$20.8M
Net Income to Common Excl Extra Items $106M $1.1B $639.3M -$22.1M -$166.6M
 
Basic EPS (Cont. Ops) $0.18 $2.21 $1.41 -$0.05 -$0.37
Diluted EPS (Cont. Ops) $0.18 $2.19 $1.41 -$0.05 -$0.37
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.8B $4.5B $3.9B $3.5B $3.2B
EBIT $1.6B $2.7B $2.1B $1.8B $1.6B
 
Revenue (Reported) $9.8B $10.1B $9.8B $9.3B $9B
Operating Income (Reported) $2.1B $2.5B $2.1B $1.9B $1.8B
Operating Income (Adjusted) $1.6B $2.7B $2.1B $1.8B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.4B $7.6B $7.3B $6.9B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.5B $2.4B $2.3B $2.2B
Gross Profit $4.8B $5B $4.8B $4.7B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$342.1M $47.2M $8.9M $76.5M -$16.6M
Operating Expenses $3.3B $3.1B $3.3B $3.2B $3.2B
Operating Income $1.6B $1.9B $1.5B $1.4B $1.4B
 
Net Interest Expenses $1B $954.7M $954.6M $1.2B $1.3B
EBT. Incl. Unusual Items $216.3M $1B $565.9M $299.3M $10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109M $279.1M $152.6M $106.4M $42M
Net Income to Company $107.2M $750.2M $413.3M $192.8M -$32M
 
Minority Interest in Earnings -$1.5M -$11.6M -$25.6M -$21.8M -$16.8M
Net Income to Common Excl Extra Items $105.7M $738.6M $387.7M $171M -$48.8M
 
Basic EPS (Cont. Ops) $0.18 $1.60 $0.85 $0.38 -$0.11
Diluted EPS (Cont. Ops) $0.18 $1.59 $0.85 $0.38 -$0.11
Weighted Average Basic Share $1.8B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.8B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $2.8B $3.3B $2.8B $2.8B $2.5B
EBIT $1.3B $2B $1.5B $1.5B $1.3B
 
Revenue (Reported) $7.4B $7.6B $7.3B $6.9B $6.7B
Operating Income (Reported) $1.6B $1.9B $1.5B $1.4B $1.4B
Operating Income (Adjusted) $1.3B $2B $1.5B $1.5B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $701.9M $278.4M $195.7M $305.5M $302.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $457.1M $442.6M $407M $366M $357.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $215.3M $251M $183.7M $130.1M $174.5M
Total Current Assets $1.4B $976.6M $789.6M $2.6B $834.8M
 
Property Plant And Equipment $6B $6B $6.6B $7.8B $8.4B
Long-Term Investments -- -- -- -- --
Goodwill $8.1B $8.2B $8.2B $8.2B $8B
Other Intangibles $16.5B $15.8B $15.4B $14.9B $14.5B
Other Long-Term Assets $2B $2.3B $2.2B $259.7M $195.1M
Total Assets $34.1B $33.4B $33.2B $33.7B $31.9B
 
Accounts Payable $799.6M $795.6M $1B $1.2B $937M
Accrued Expenses $497M $394.2M $369.9M $391.7M $456.7M
Current Portion Of Long-Term Debt $148.7M $1.2B $808.1M $1.9B $235.8M
Current Portion Of Capital Lease Obligations $22M $63.5M $109.2M $129.7M $123.6M
Other Current Liabilities $379M $552.8M $329.9M $257.7M $398.6M
Total Current Liabilities $2B $3.1B $2.7B $4B $2.3B
 
Long-Term Debt $24.2B $25.4B $25.5B $24.4B $24.6B
Capital Leases -- -- -- -- --
Total Liabilities $31.8B $34.6B $34.1B $34.2B $32.4B
 
Common Stock $6.4M $4.8M $4.5M $4.6M $4.6M
Other Common Equity Adj -$3.3M $3.6M $6.5M -$8.2M -$12.9M
Common Equity $2.3B -$1.1B -$819.8M -$475.2M -$422.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3M -$62.1M -$51.1M -$28.7M -$12.2M
Total Equity $2.3B -$1.2B -$870.9M -$503.9M -$434.4M
 
Total Liabilities and Equity $34.1B $33.4B $33.2B $33.7B $31.9B
Cash and Short Terms $701.9M $278.4M $195.7M $305.5M $302.1M
Total Debt $24.4B $26.6B $26.3B $26.3B $24.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $119.1M $232.5M $250.6M $268.4M $250M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $405M $434M $343.4M $333.2M $315.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $216M $170.6M $163.9M $199.2M $298.6M
Total Current Assets $1.6B $844.7M $2.5B $801.1M $865.3M
 
Property Plant And Equipment $6B $6.3B $7.3B $8.4B $8.6B
Long-Term Investments -- -- -- -- --
Goodwill $8.2B $8.2B $8.2B $8.2B $8B
Other Intangibles $16B $15.6B $15B $14.6B $14.3B
Other Long-Term Assets $2.1B $2.5B $265M $268.1M $88.4M
Total Assets $33.9B $33.4B $33.3B $32.2B $31.8B
 
Accounts Payable $837.5M $892.7M $1.1B $996.7M $1B
Accrued Expenses $349M $362.6M $379.7M $457.6M $463.6M
Current Portion Of Long-Term Debt $166.2M $1.8B $1.9B $990.4M $184.7M
Current Portion Of Capital Lease Obligations $59.8M $99.3M $131M $126M $89.1M
Other Current Liabilities $416M $393.4M $326M $394.6M $259.7M
Total Current Liabilities $2B $3.7B $4B $3.1B $2.1B
 
Long-Term Debt $25.4B $24.8B $24.2B $23.9B $24.7B
Capital Leases -- -- -- -- --
Total Liabilities $33.2B $34.6B $33.6B $32.5B $32.3B
 
Common Stock $5.7M $4.5M $4.5M $4.5M $4.6M
Other Common Equity Adj -$8.8M $9.4M $5.4M -$2.5M -$7.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.8M -$46.2M -$25.6M -$16.3M $4.5M
Total Equity $745.3M -$1.1B -$339.1M -$321.3M -$422.6M
 
Total Liabilities and Equity $33.9B $33.4B $33.3B $32.2B $31.8B
Cash and Short Terms $119.1M $232.5M $250.6M $268.4M $250M
Total Debt $25.5B $26.6B $26.1B $24.9B $24.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $139.9M $443.5M $1B $220.9M $79M
Depreciation & Amoritzation $2.3B $2.1B $1.8B $1.8B $1.6B
Stock-Based Compensation $105.5M $125.1M $98.3M $160M $47.9M
Change in Accounts Receivable -$91.7M -$50.7M -$30.4M -$45.3M -$77.7M
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $3B $2.9B $2.4B $1.8B
 
Capital Expenditures $1.4B $1.1B $1.2B $1.9B $1.7B
Cash Acquisitions -$172.3M -$150M -$340.4M -$2.1M --
Cash From Investing -$1.5B -$1.2B -$1.6B -$1.9B -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.3B $8B $4.6B $4.3B $2.7B
Long-Term Debt Repaid -$8.2B -$6.2B -$5.1B -$4.6B -$2.8B
Repurchase of Common Stock -$1.7B -$4.8B -$804.9M -- --
Other Financing Activities -$21.9M $853.6M -$11.5M -$8.4M -$24.2M
Cash From Financing -$624.4M -$2.2B -$1.4B -$335.9M -$122.6M
 
Beginning Cash (CF) $299M $702.2M $278.7M $196M $305.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404.3M -$421.3M -$82M $109.5M -$2.7M
Ending Cash (CF) $702.2M $278.7M $196M $305.8M $302.3M
 
Levered Free Cash Flow $1.2B $1.9B $1.6B $452.6M $121.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M $270.7M $97.6M $75.5M -$40.8M
Depreciation & Amoritzation $502.2M $448M $445.8M $402.4M $386.3M
Stock-Based Compensation $35.9M $24.4M $37.3M $16.1M $20.2M
Change in Accounts Receivable -$23.1M -$48.2M $1.2M -$18.8M -$16.5M
Change in Inventories -- -- -- -- --
Cash From Operations $659.1M $698.3M $629.2M $474.5M $436M
 
Capital Expenditures $201.6M $309.2M $493.6M $353.2M $359.2M
Cash Acquisitions -$150.1M $126K -$2.1M -- -$3.7M
Cash From Investing -$348.8M -$310.3M -$498M -$353.3M -$360.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $150M $1.1B $450M $100M
Long-Term Debt Repaid -$5.1B -$448.3M -$1.2B -$512.3M -$286.4M
Repurchase of Common Stock -$433.5M -$79.4M -- -- --
Other Financing Activities -$6.3M $1.4M -$207K -$7.6M -$2.1M
Cash From Financing -$1.3B -$376.3M -$113.7M -$69.9M -$188.5M
 
Beginning Cash (CF) $2B $221.6M $233.2M $219.4M $362.4M
Foreign Exchange Rate Adjustment -$583K -$619K $161K -$2M $414K
Additions / Reductions -$967.5M $11.8M $17.5M $51.3M -$112.5M
Ending Cash (CF) $984.3M $232.7M $250.8M $268.7M $250.3M
 
Levered Free Cash Flow $457.5M $389.1M $135.6M $121.3M $76.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $108.5M $1.1B $674M $416K -$145.8M
Depreciation & Amoritzation $2.1B $1.8B $1.8B $1.7B $1.6B
Stock-Based Compensation $154.6M $108.4M $132.4M $74.9M $68.9M
Change in Accounts Receivable -$43.8M -$90.2M $5.1M -$75.1M -$73M
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $3B $2.6B $1.8B $1.6B
 
Capital Expenditures $1B $1.2B $1.8B $2B $1.3B
Cash Acquisitions -$151.7M -$340.3M -$2.1M -- -$5.7M
Cash From Investing -$1.2B -$1.5B -$1.8B -$2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.6B $5.3B $2.7B $5.1B $4.3B
Long-Term Debt Repaid -$9.7B -$4.6B -$3.5B -$4.9B -$4.5B
Repurchase of Common Stock -$1.8B -$3.8B -- -- --
Other Financing Activities -$17.8M $869.7M -- $15.2M -$80.1M
Cash From Financing -$900.8M -$2.2B -$801.8M $184.3M -$316.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $810.7M -$750.8M $18.6M $19.1M -$18.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.8B $824.6M -$161.4M $300.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $107.2M $750.2M $413.3M $192.8M -$32M
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.2B $1.2B
Stock-Based Compensation $97M $80.3M $114.4M $29.4M $50.4M
Change in Accounts Receivable $4.4M -$35.1M $389K -$29.4M -$24.7M
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.2B $1.9B $1.3B $1.1B
 
Capital Expenditures $729.4M $845.1M $1.4B $1.4B $1B
Cash Acquisitions -$150.1M -$340.4M -$2.1M -- -$5.7M
Cash From Investing -$874.7M -$1.2B -$1.4B -$1.4B -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2B $3.5B $1.6B $2.4B $3.9B
Long-Term Debt Repaid -$5.4B -$3.7B -$2B -$2.3B -$4B
Repurchase of Common Stock -$1.8B -$804.9M -- -- --
Other Financing Activities -$13.5M $2.7M -$207K $23.3M -$32.5M
Cash From Financing -$1B -$1B -$474.8M $45.4M -$148.1M
 
Beginning Cash (CF) $2.9B $721.1M $625.1M $745.9M $949.5M
Foreign Exchange Rate Adjustment -$1.5M -$140K $51K -$1.5M -$403K
Additions / Reductions $283.7M -$45.8M $54.8M -$35.6M -$51.6M
Ending Cash (CF) $3.2B $675.1M $680M $708.8M $897.4M
 
Levered Free Cash Flow $1.5B $1.3B $534.7M -$79.4M $99.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock