Financhill
Sell
42

ASH Quote, Financials, Valuation and Earnings

Last price:
$57.29
Seasonality move :
10.08%
Day range:
$56.77 - $57.72
52-week range:
$55.29 - $102.50
Dividend yield:
2.84%
P/E ratio:
21.24x
P/S ratio:
1.37x
P/B ratio:
1.04x
Volume:
639.5K
Avg. volume:
761.4K
1-year change:
-40.82%
Market cap:
$2.7B
Revenue:
$2.1B
EPS (TTM):
-$0.66
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.1B $2.4B $2.2B $2.1B
Revenue Growth (YoY) -6.15% 4.71% 13.26% -8.37% -3.56%
 
Cost of Revenues $1.4B $1.4B $1.6B $1.5B $1.5B
Gross Profit $599M $670M $830M $668M $618M
Gross Profit Margin 29.71% 31.74% 34.71% 30.49% 29.25%
 
R&D Expenses $56M $50M $55M $51M $55M
Selling, General & Admin $400M $358M $393M $365M $404M
Other Inc / (Exp) -$487M $51M -$20M $46M -$62M
Operating Expenses $540M $498M $542M $509M $535M
Operating Income $59M $172M $288M $159M $83M
 
Net Interest Expenses $149M $88M $62M $45M $45M
EBT. Incl. Unusual Items -$577M $135M $206M $160M -$24M
Earnings of Discontinued Ops. $47M $47M $746M $10M -$30M
Income Tax Expense -$22M -$38M $25M -$8M -$223M
Net Income to Company -$508M $173M $181M $168M $199M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$508M $220M $927M $178M $169M
 
Basic EPS (Cont. Ops) -$8.39 $3.63 $16.71 $3.36 $3.40
Diluted EPS (Cont. Ops) -$8.39 $3.59 $16.41 $3.31 $3.36
Weighted Average Basic Share $61M $60M $55M $53M $49M
Weighted Average Diluted Share $61M $61M $56M $54M $50M
 
EBITDA -$254M $448M $509M $457M $303M
EBIT -$489M $204M $268M $214M $29M
 
Revenue (Reported) $2B $2.1B $2.4B $2.2B $2.1B
Operating Income (Reported) $59M $172M $288M $159M $83M
Operating Income (Adjusted) -$489M $204M $268M $214M $29M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $468M $512M $525M $473M $405M
Revenue Growth (YoY) -12.2% 9.4% 2.54% -9.91% -14.38%
 
Cost of Revenues $321M $351M $360M $375M $294M
Gross Profit $147M $161M $165M $98M $111M
Gross Profit Margin 31.41% 31.45% 31.43% 20.72% 27.41%
 
R&D Expenses $13M $13M $13M $12M $13M
Selling, General & Admin $101M $82M $93M $83M $78M
Other Inc / (Exp) $37M $12M $25M $34M -$193M
Operating Expenses $130M $119M $129M $116M $108M
Operating Income $17M $42M $36M -$18M $3M
 
Net Interest Expenses $16M $17M $11M $12M $19M
EBT. Incl. Unusual Items $38M $37M $50M $4M -$209M
Earnings of Discontinued Ops. $13M $16M -$2M -$2M $1M
Income Tax Expense -$5M $5M $8M -$24M -$43M
Net Income to Company $43M $48M $40M $26M -$165M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56M $48M $40M $26M -$165M
 
Basic EPS (Cont. Ops) $0.93 $0.85 $0.74 $0.51 -$3.50
Diluted EPS (Cont. Ops) $0.92 $0.83 $0.73 $0.51 -$3.50
Weighted Average Basic Share $60M $57M $54M $51M $47M
Weighted Average Diluted Share $61M $58M $55M $51M $47M
 
EBITDA $112M $113M $123M $94M -$140M
EBIT $53M $53M $64M $17M -$191M
 
Revenue (Reported) $468M $512M $525M $473M $405M
Operating Income (Reported) $17M $42M $36M -$18M $3M
Operating Income (Adjusted) $53M $53M $64M $17M -$191M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.2B $2.4B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.5B $1.4B
Gross Profit $593M $684M $835M $601M $632M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53M $50M $55M $50M $55M
Selling, General & Admin $402M $338M $404M $353M $403M
Other Inc / (Exp) -$460M $26M -$7M $58M -$294M
Operating Expenses $541M $488M $553M $494M $531M
Operating Income $52M $196M $282M $107M $101M
 
Net Interest Expenses $142M $88M $56M $50M $44M
EBT. Incl. Unusual Items -$550M $134M $220M $115M -$237M
Earnings of Discontinued Ops. $62M $50M $728M $9M -$28M
Income Tax Expense -$4M -$29M $29M -$39M -$242M
Net Income to Company -$497M $178M $173M $154M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$484M $213M $919M $163M -$23M
 
Basic EPS (Cont. Ops) -$7.99 $3.58 $16.36 $3.09 -$0.62
Diluted EPS (Cont. Ops) -$8.01 $3.51 $16.11 $3.04 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$238M $448M $519M $434M $61M
EBIT -$471M $203M $279M $173M -$187M
 
Revenue (Reported) $2B $2.2B $2.4B $2.1B $2B
Operating Income (Reported) $52M $196M $282M $107M $101M
Operating Income (Adjusted) -$471M $203M $279M $173M -$187M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $468M $512M $525M $473M $405M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $321M $351M $360M $375M $294M
Gross Profit $147M $161M $165M $98M $111M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $13M $13M $12M $13M
Selling, General & Admin $101M $82M $93M $83M $78M
Other Inc / (Exp) $37M $12M $25M $34M -$193M
Operating Expenses $130M $119M $129M $116M $108M
Operating Income $17M $42M $36M -$18M $3M
 
Net Interest Expenses $16M $17M $11M $12M $19M
EBT. Incl. Unusual Items $38M $37M $50M $4M -$209M
Earnings of Discontinued Ops. $13M $16M -$2M -$2M $1M
Income Tax Expense -$5M $5M $8M -$24M -$43M
Net Income to Company $43M $48M $40M $26M -$165M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56M $48M $40M $26M -$165M
 
Basic EPS (Cont. Ops) $0.93 $0.85 $0.74 $0.51 -$3.50
Diluted EPS (Cont. Ops) $0.92 $0.83 $0.73 $0.51 -$3.50
Weighted Average Basic Share $60M $57M $54M $51M $47M
Weighted Average Diluted Share $61M $58M $55M $51M $47M
 
EBITDA $112M $113M $123M $94M -$140M
EBIT $53M $53M $64M $17M -$191M
 
Revenue (Reported) $468M $512M $525M $473M $405M
Operating Income (Reported) $17M $42M $36M -$18M $3M
Operating Income (Adjusted) $53M $53M $64M $17M -$191M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $454M $210M $646M $417M $300M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $437M $369M $402M $338M $243M
Inventory $506M $473M $629M $626M $545M
Prepaid Expenses -- -- -- -- --
Other Current Assets $87M $68M $91M $125M $107M
Total Current Assets $1.5B $1.7B $1.8B $1.5B $1.2B
 
Property Plant And Equipment $1.6B $1.6B $1.4B $1.5B $1.4B
Long-Term Investments $5M $4M $3M $3M $3M
Goodwill $1.3B $1.4B $1.3B $1.4B $1.4B
Other Intangibles $1B $1.1B $969M $892M $757M
Other Long-Term Assets $966M $498M $433M $407M $422M
Total Assets $6.9B $6.6B $6.2B $5.9B $5.6B
 
Accounts Payable $211M $236M $265M $210M $214M
Accrued Expenses $272M $251M $269M $208M $256M
Current Portion Of Long-Term Debt $280M $374M -- $16M --
Current Portion Of Capital Lease Obligations $22M $23M $19M $22M $20M
Other Current Liabilities $28M $50M -- -- --
Total Current Liabilities $813M $934M $553M $456M $490M
 
Long-Term Debt $1.6B $1.6B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.9B $3B $2.8B $2.8B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -$503M -$448M
Common Equity $3B $2.8B $3.2B $3.1B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $2.8B $3.2B $3.1B $2.9B
 
Total Liabilities and Equity $6.9B $6.6B $6.2B $5.9B $5.6B
Cash and Short Terms $454M $210M $646M $417M $300M
Total Debt $1.9B $2B $1.3B $1.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $335M $194M $532M $440M $219M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $409M $340M $351M $194M $163M
Inventory $537M $530M $724M $588M $528M
Prepaid Expenses -- -- -- -- --
Other Current Assets $100M $66M $117M $143M $127M
Total Current Assets $1.4B $1.7B $1.7B $1.4B $1.1B
 
Property Plant And Equipment $1.7B $1.5B $1.5B $1.5B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.4B $1.4B $1.4B $1.3B
Other Intangibles $1B $1.1B $959M $875M $588M
Other Long-Term Assets $713M $656M $599M $571M $541M
Total Assets $6.7B $6.5B $6.3B $5.9B $5.2B
 
Accounts Payable $217M $236M $246M $202M $184M
Accrued Expenses $252M $214M $200M $190M $207M
Current Portion Of Long-Term Debt $93M $389M -- -- --
Current Portion Of Capital Lease Obligations $23M $22M $18M $22M $20M
Other Current Liabilities -- $47M -- -- $14M
Total Current Liabilities $585M $908M $464M $414M $425M
 
Long-Term Debt $1.6B $1.6B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.8B $2.9B $2.8B $2.6B
 
Common Stock -- -- $134M $1M $2M
Other Common Equity Adj -- -- -- -$450M -$541M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $2.8B $3.3B $3.1B $2.6B
 
Total Liabilities and Equity $6.7B $6.5B $6.3B $5.9B $5.2B
Cash and Short Terms $335M $194M $532M $440M $219M
Total Debt $1.7B $2B $1.3B $1.3B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$508M $173M $181M $168M $199M
Depreciation & Amoritzation $235M $244M $241M $243M $274M
Stock-Based Compensation $14M $15M $18M $22M $15M
Change in Accounts Receivable $2M $72M -$23M $58M $96M
Change in Inventories $64M $41M -$141M -$7M $79M
Cash From Operations $203M $560M -$213M $243M $411M
 
Capital Expenditures $133M $105M $113M $170M $137M
Cash Acquisitions $9M -$295M -- -- $26M
Cash From Investing $8M -$381M $1.6B -$109M -$51M
 
Dividends Paid (Ex Special Dividend) -$66M -$70M -$70M -$76M -$78M
Special Dividend Paid
Long-Term Debt Issued $804M $450M -- -- --
Long-Term Debt Repaid -$826M -$427M -$250M -- --
Repurchase of Common Stock -- -$450M -$200M -$300M -$380M
Other Financing Activities -$18M -$13M -$11M -$11M -$5M
Cash From Financing $9M -$426M -$896M -$371M -$479M
 
Beginning Cash (CF) $232M $454M $210M $646M $417M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $220M -$247M $447M -$237M -$119M
Ending Cash (CF) $454M $210M $646M $417M $300M
 
Levered Free Cash Flow $70M $455M -$326M $73M $274M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $43M $48M $40M $26M -$165M
Depreciation & Amoritzation $59M $60M $59M $77M $51M
Stock-Based Compensation $4M $4M $7M $1M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $92M $6M -$63M $187M -$40M
 
Capital Expenditures $30M $15M $23M $36M $23M
Cash Acquisitions $14M -- -- -- --
Cash From Investing -$7M -$8M -$27M -$26M -$18M
 
Dividends Paid (Ex Special Dividend) -$17M -$17M -$18M -$20M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11M -- -- --
Long-Term Debt Repaid -$187M -- -- -$16M --
Repurchase of Common Stock -- -- -- -$100M --
Other Financing Activities -$3M -$5M -$9M -$3M -$3M
Cash From Financing -$207M -$11M -$27M -$139M -$22M
 
Beginning Cash (CF) $454M $210M $646M $417M $300M
Foreign Exchange Rate Adjustment $3M -$3M $3M $1M -$1M
Additions / Reductions -$122M -$13M -$117M $22M -$80M
Ending Cash (CF) $335M $194M $532M $440M $219M
 
Levered Free Cash Flow $62M -$9M -$86M $151M -$63M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$497M $178M $173M $154M $8M
Depreciation & Amoritzation $233M $245M $240M $261M $248M
Stock-Based Compensation $14M $15M $21M $16M $18M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $346M $474M -$282M $493M $184M
 
Capital Expenditures $134M $90M $121M $183M $124M
Cash Acquisitions $23M -$309M -- -- --
Cash From Investing $19M -$382M $1.5B -$108M -$43M
 
Dividends Paid (Ex Special Dividend) -$67M -$70M -$71M -$78M -$77M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1B -- -$250M -$16M $16M
Repurchase of Common Stock -- -- -$200M -$400M -$280M
Other Financing Activities -$16M -$15M -$15M -$5M -$5M
Cash From Financing -$191M -$230M -$912M -$483M -$362M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174M -$138M $343M -$98M -$221M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $212M $384M -$403M $310M $60M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $43M $48M $40M $26M -$165M
Depreciation & Amoritzation $59M $60M $59M $77M $51M
Stock-Based Compensation $4M $4M $7M $1M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $92M $6M -$63M $187M -$40M
 
Capital Expenditures $30M $15M $23M $36M $23M
Cash Acquisitions $14M -- -- -- --
Cash From Investing -$7M -$8M -$27M -$26M -$18M
 
Dividends Paid (Ex Special Dividend) -$17M -$17M -$18M -$20M -$19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11M -- -- --
Long-Term Debt Repaid -$187M -- -- -$16M --
Repurchase of Common Stock -- -- -- -$100M --
Other Financing Activities -$3M -$5M -$9M -$3M -$3M
Cash From Financing -$207M -$11M -$27M -$139M -$22M
 
Beginning Cash (CF) $454M $210M $646M $417M $300M
Foreign Exchange Rate Adjustment $3M -$3M $3M $1M -$1M
Additions / Reductions -$122M -$13M -$117M $22M -$80M
Ending Cash (CF) $335M $194M $532M $440M $219M
 
Levered Free Cash Flow $62M -$9M -$86M $151M -$63M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock