Financhill
Sell
45

ASC Quote, Financials, Valuation and Earnings

Last price:
$13.45
Seasonality move :
0.51%
Day range:
$13.00 - $13.57
52-week range:
$10.86 - $23.44
Dividend yield:
8.05%
P/E ratio:
3.76x
P/S ratio:
1.34x
P/B ratio:
0.90x
Volume:
955.9K
Avg. volume:
894.4K
1-year change:
-8.78%
Market cap:
$563.4M
Revenue:
$396M
EPS (TTM):
$3.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $230M $220.1M $192.5M $445.7M $396M
Revenue Growth (YoY) 9.45% -4.34% -12.53% 131.57% -11.16%
 
Cost of Revenues $190.9M $176.6M $184.4M $250.2M $228.9M
Gross Profit $39.1M $43.4M $8M $195.5M $167.1M
Gross Profit Margin 17% 19.73% 4.18% 43.87% 42.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1M $17.9M $19.2M $24.1M $25.2M
Other Inc / (Exp) -$18M -$12.8M -$5.5M -$9.7M -$3.8M
Operating Expenses $18.1M $18.6M $22.8M $31.9M $35.4M
Operating Income $21M $24.8M -$14.8M $163.6M $131.7M
 
Net Interest Expenses $25.8M $17.9M $16.1M $15.1M $9.6M
EBT. Incl. Unusual Items -$22.8M -$5.8M -$36.4M $138.9M $118.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.8K $199K $150K $207K $435K
Net Income to Company -$22.9M -$6M -$36.8M $138.5M $116.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$6M -$36.8M $138.5M $116.8M
 
Basic EPS (Cont. Ops) -$0.69 -$0.18 -$1.12 $3.63 $2.76
Diluted EPS (Cont. Ops) -$0.69 -$0.18 -$1.12 $3.52 $2.71
Weighted Average Basic Share $33.1M $33.2M $33.9M $37.2M $41.1M
Weighted Average Diluted Share $33.1M $33.2M $33.9M $38.4M $41.8M
 
EBITDA $33.7M $42.7M $9.9M $185.6M $157.8M
EBIT $1.4M $10.6M -$21.8M $156.3M $130M
 
Revenue (Reported) $230M $220.1M $192.5M $445.7M $396M
Operating Income (Reported) $21M $24.8M -$14.8M $163.6M $131.7M
Operating Income (Adjusted) $1.4M $10.6M -$21.8M $156.3M $130M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.2M $47.2M $142.4M $86.9M $96.1M
Revenue Growth (YoY) -13.23% 4.41% 201.73% -38.95% 10.56%
 
Cost of Revenues $41.2M $47.6M $68.7M $53.9M $59.2M
Gross Profit $4M -$425K $73.7M $33M $36.9M
Gross Profit Margin 8.8% -0.9% 51.78% 37.96% 38.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $5M $6.7M $6.2M $7.5M
Other Inc / (Exp) -$1.7M -$1.2M $1.7M -$733K -$1M
Operating Expenses $4.9M $6.2M $9.1M $8.3M $10.6M
Operating Income -$930.8K -$6.7M $64.7M $24.7M $26.3M
 
Net Interest Expenses $4M $4.4M $4.4M $2.6M $877K
EBT. Incl. Unusual Items -$6.6M -$12.2M $62.1M $21.4M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.7K $45K $27K $50K $74K
Net Income to Company -$6.6M -$12.3M $61.8M $21.2M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$12.3M $61.8M $21.2M $24.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.37 $1.57 $0.49 $0.55
Diluted EPS (Cont. Ops) -$0.20 -$0.37 $1.52 $0.49 $0.55
Weighted Average Basic Share $33.3M $34.4M $38.8M $41.3M $42.1M
Weighted Average Diluted Share $33.3M $34.4M $40.1M $41.8M $42.4M
 
EBITDA $5.5M $171K $73.9M $31.3M $33.4M
EBIT -$2.6M -$7.8M $66.6M $24.4M $25.5M
 
Revenue (Reported) $45.2M $47.2M $142.4M $86.9M $96.1M
Operating Income (Reported) -$930.8K -$6.7M $64.7M $24.7M $26.3M
Operating Income (Adjusted) -$2.6M -$7.8M $66.6M $24.4M $25.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $239M $181.8M $365.4M $429.9M $422.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $178.2M $180.7M $235.8M $234.5M $233.7M
Gross Profit $60.8M $1M $129.6M $195.4M $189M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.9M $18.2M $21.7M $24.9M $27M
Other Inc / (Exp) -$5.9M -$12M -$8.1M -$5.9M $9.9M
Operating Expenses $18.9M $20.8M $27.5M $35.2M $38.8M
Operating Income $42M -$19.8M $102.1M $160.2M $150.2M
 
Net Interest Expenses $20.5M $16.3M $17M $9.2M $6.5M
EBT. Incl. Unusual Items $15.6M -$48.2M $77M $145.1M $153.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140.6K $206.5K $84K $482K $290K
Net Income to Company $15.4M -$48.4M $76.6M $143.7M $153.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M -$48.4M $76.6M $143.7M $153.1M
 
Basic EPS (Cont. Ops) $0.47 -$1.46 $1.91 $3.43 $3.59
Diluted EPS (Cont. Ops) $0.47 -$1.46 $1.85 $3.38 $3.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $65.9M -$1.6M $122.6M $185.7M $191.9M
EBIT $33.9M -$33.5M $92.6M $157.8M $162.4M
 
Revenue (Reported) $239M $181.8M $365.4M $429.9M $422.6M
Operating Income (Reported) $42M -$19.8M $102.1M $160.2M $150.2M
Operating Income (Adjusted) $33.9M -$33.5M $92.6M $157.8M $162.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $178.3M $140M $312.9M $297.1M $323.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.6M $135.7M $186.4M $170.7M $175.5M
Gross Profit $46.8M $4.4M $126.5M $126.4M $148.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.6M $14.9M $17.5M $18.2M $19.9M
Other Inc / (Exp) -$4.6M -$3.8M -$6.5M -$2.7M $11M
Operating Expenses $14.6M $16.8M $22.1M $25.4M $28.8M
Operating Income $32.2M -$12.5M $104.4M $101M $119.5M
 
Net Interest Expenses $14M $12.4M $13.3M $7.4M $4.3M
EBT. Incl. Unusual Items $13.6M -$28.7M $84.6M $90.9M $126.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.5K $136K $70K $347K $202K
Net Income to Company $13.5M -$28.9M $84.5M $89.8M $126.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.5M -$28.9M $84.5M $89.8M $126.1M
 
Basic EPS (Cont. Ops) $0.41 -$0.87 $2.16 $2.12 $2.96
Diluted EPS (Cont. Ops) $0.41 -$0.87 $2.10 $2.10 $2.94
Weighted Average Basic Share $99.7M $101.2M $108.3M $123.2M $125.3M
Weighted Average Diluted Share $100M $101.2M $110.1M $125.1M $126.3M
 
EBITDA $51.8M $7.4M $120.2M $120.2M $154.3M
EBIT $27.8M -$16.3M $98.1M $99.6M $131.9M
 
Revenue (Reported) $178.3M $140M $312.9M $297.1M $323.7M
Operating Income (Reported) $32.2M -$12.5M $104.4M $101M $119.5M
Operating Income (Adjusted) $27.8M -$16.3M $98.1M $99.6M $131.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $51.7M $58.4M $55.4M $50.6M $46.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.1M $17.8M $20.3M $79.8M $56.2M
Inventory $10.2M $10.3M $11.1M $15.7M $12.6M
Prepaid Expenses $4.1M $2.5M $3.6M $2.2M $6.8M
Other Current Assets $1.9M $3.7M $3.5M $4.5M $4.3M
Total Current Assets $98M $102.5M $94.2M $157.7M $126.8M
 
Property Plant And Equipment $663.9M $633.8M $606.5M $547.5M $538.1M
Long-Term Investments -- -- $11.1M $11.2M $11.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $772.4M $752M $724.5M $723.9M $691M
 
Accounts Payable $4.8M $9.1M $8.6M $8.8M $2M
Accrued Expenses $17.2M $12M $11.4M $21.8M $19.2M
Current Portion Of Long-Term Debt $20.2M $22.5M $15.1M $12.9M $6.4M
Current Portion Of Capital Lease Obligations $18.3M $18.9M $21.4M $8.2M $5.8M
Other Current Liabilities -- $397.4K -- -- --
Total Current Liabilities $60.4M $62.9M $58.5M $52.9M $33.8M
 
Long-Term Debt $187.1M $188.1M $130M $115.9M $39.6M
Capital Leases -- -- -- -- --
Total Liabilities $446.4M $431.7M $395.5M $217.4M $116.5M
 
Common Stock $350.2K $352.1K $37.4M $37.5M $37.5M
Other Common Equity Adj -- -$729.1K $1M $1.5M --
Common Equity $326.1M $320.3M $292M $469.4M $537.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $326.1M $320.3M $329M $506.4M $574.4M
 
Total Liabilities and Equity $772.4M $752M $724.5M $723.9M $691M
Cash and Short Terms $51.7M $58.4M $55.4M $50.6M $46.8M
Total Debt $207.3M $210.5M $145.1M $128.8M $46M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $58.2M $54.5M $50.6M $50.8M $47.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.7M $18.5M $65.5M $50.8M $65.1M
Inventory $8.9M $10.3M $19.2M $14.9M $11.6M
Prepaid Expenses $2.9M $3.8M $2.5M $1.8M $4.6M
Other Current Assets $1.6M $3.2M $4.3M $5.1M $3.9M
Total Current Assets $91.4M $90.2M $148.6M $123.3M $132.8M
 
Property Plant And Equipment $657M $612.1M $550.6M $540.2M $562.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $789.1K $11M $11.4M $11.6M $9.7M
Total Assets $762M $728.6M $720.1M $686.4M $722.8M
 
Accounts Payable $4.2M $7.9M $7.1M $7.3M $7.3M
Accrued Expenses $10.4M $13.1M $14M $19.7M $17.8M
Current Portion Of Long-Term Debt $21.3M $15.1M $13.8M $6.4M $2.5M
Current Portion Of Capital Lease Obligations $18.8M $21.1M $90.2M $7.5M $6.9M
Other Current Liabilities $324.2K $402.5K -- -- --
Total Current Liabilities $54.9M $58.9M $125.8M $42.6M $37.2M
 
Long-Term Debt $182M $136.5M $90.2M $46M $20M
Capital Leases -- -- -- -- --
Total Liabilities $422.4M $407M $266.8M $132.3M $58.8M
 
Common Stock $352.1K $23.4M $37.5M $37.5M $37.5M
Other Common Equity Adj -$705.4K -$151.2K $2.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$6K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $339.6M $321.6M $453.3M $554.1M $664M
 
Total Liabilities and Equity $762M $728.6M $720.1M $686.4M $722.8M
Cash and Short Terms $58.2M $54.5M $50.6M $50.8M $47.6M
Total Debt $203.3M $151.5M $104M $52.5M $22.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$22.9M -$6M -$36.8M $138.5M $116.8M
Depreciation & Amoritzation $32.3M $32.2M $31.7M $29.3M $27.8M
Stock-Based Compensation $2.3M $3M $2.6M $3.1M $3.2M
Change in Accounts Receivable -$2.6M $12.3M -$2.5M -$59.6M $23.6M
Change in Inventories $2.7M -$115K -$821K -$4.6M $3.2M
Cash From Operations $20.5M $46.1M -$2.9M $124.2M $159.6M
 
Capital Expenditures $2.6M $20.9M $2.6M $3.8M $25.4M
Cash Acquisitions -- -- -$5.5M -$588K -$1.2M
Cash From Investing $23.9M -$21M $1.6M $35.4M -$26.8M
 
Dividends Paid (Ex Special Dividend) -- -$1.7M -$792K -$3.3M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $201.5M $20.4M $49M $131.9M --
Long-Term Debt Repaid -$248.7M -$36.7M -$86.9M -$328.5M -$86M
Repurchase of Common Stock -- -$287K -- -- --
Other Financing Activities -$2.3M -$220K -$980K -$3.5M --
Cash From Financing -$49.5M -$18.5M -$1.7M -$164.5M -$136.5M
 
Beginning Cash (CF) $56.9M $51.7M $58.4M $55.4M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M $6.6M -$2.9M -$4.9M -$3.8M
Ending Cash (CF) $51.7M $58.4M $55.4M $50.6M $46.8M
 
Levered Free Cash Flow $17.9M $25.2M -$5.5M $120.4M $134.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$12.3M $61.8M $21.2M $24.1M
Depreciation & Amoritzation $8.1M $8M $7.3M $6.9M $7.8M
Stock-Based Compensation $806.7K $683K $1.1M $816K $1.9M
Change in Accounts Receivable $13.5M -$1.9M -$13.6M $12.3M $10.1M
Change in Inventories -$2.3M -$811K -$541K -$677K $1.6M
Cash From Operations $15.8M -$2.6M $54.6M $42M $39.9M
 
Capital Expenditures $18.7M $929K $1.6M $6.2M $1.3M
Cash Acquisitions -- -$173K -$125K -$267K --
Cash From Investing -$18.7M -$1.1M $24.4M -$6.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -$256K -$848K -$8.7M -$16.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.4M -- $83.3M -$215K $39.5M
Long-Term Debt Repaid -$9.4M $3M -$175.1M -$26.8M -$61.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.4M -- --
Cash From Financing -$11.7M $2.8M -$73.8M -$35.7M -$38.4M
 
Beginning Cash (CF) $72.9M $55.4M $45.4M $51M $47.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M -$942K $5.2M -$214K $178K
Ending Cash (CF) $58.2M $54.5M $50.6M $50.8M $47.6M
 
Levered Free Cash Flow -$2.9M -$3.5M $53M $35.8M $38.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.4M -$48.4M $76.6M $143.7M $153.1M
Depreciation & Amoritzation $32M $32M $30M $27.9M $29.5M
Stock-Based Compensation $3.1M $2.4M $3.1M $3.1M $4.4M
Change in Accounts Receivable $5M $1.2M -$47M $14.7M -$14.3M
Change in Inventories $106.7K -$1.3M -$8.9M $4.3M $3.3M
Cash From Operations $54.1M -$3.1M $62.8M $201.6M $156.2M
 
Capital Expenditures $20M $3.1M $2.3M $19.4M $66M
Cash Acquisitions -- -$5.2M -$733K -$1.4M $1.5M
Cash From Investing -$20.3M $1.5M $36.8M -$20.9M -$38.1M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$255.7K -$3M -$43.9M -$47.5M
Special Dividend Paid
Long-Term Debt Issued $209.3M $61.6M $96M $35.9M $68.6M
Long-Term Debt Repaid -$227.1M -$85.1M -$247M -$172.3M -$142.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$21.8M -$2.2M -$103.5M -$180.6M -$121.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12M -$3.7M -$3.9M $138K -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.1M -$6.2M $60.5M $182.2M $90.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.5M -$28.9M $84.5M $89.8M $126.1M
Depreciation & Amoritzation $23.9M $23.7M $22M $20.7M $22.4M
Stock-Based Compensation $2.4M $1.8M $2.4M $2.4M $3.6M
Change in Accounts Receivable $10.4M -$715K -$45.2M $29.1M -$8.8M
Change in Inventories $1.2M $6K -$8.1M $823K $983K
Cash From Operations $46.9M -$2.2M $63.5M $140.9M $137.5M
 
Capital Expenditures $19.9M $2.1M $1.8M $17.4M $58.1M
Cash Acquisitions -- -$5.2M -$363K -$1.1M $1.7M
Cash From Investing -$20M $2.5M $37.7M -$18.6M -$29.9M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$256K -$2.4M -$43.1M -$40.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8M $49M $96M -- $68.6M
Long-Term Debt Repaid -$26.5M -$74.9M -$235.1M -$78.9M -$135.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$980K -$3.4M -- -$200K
Cash From Financing -$20.4M -$4.1M -$106M -$122M -$106.8M
 
Beginning Cash (CF) $189.1M $164M $154.1M $154.1M $142.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M -$3.9M -$4.8M $191K $769K
Ending Cash (CF) $195.6M $160.1M $149.3M $154.3M $143.6M
 
Levered Free Cash Flow $27M -$4.4M $61.7M $123.4M $79.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock