Financhill
Sell
35

APAM Quote, Financials, Valuation and Earnings

Last price:
$43.78
Seasonality move :
-7.76%
Day range:
$42.33 - $43.81
52-week range:
$37.89 - $49.54
Dividend yield:
6.45%
P/E ratio:
12.18x
P/S ratio:
2.65x
P/B ratio:
8.24x
Volume:
1.2M
Avg. volume:
399.1K
1-year change:
-1.69%
Market cap:
$3.1B
Revenue:
$975.1M
EPS (TTM):
$3.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $799M $899.6M $1.2B $993.3M $975.1M
Revenue Growth (YoY) -3.58% 12.59% 36.43% -19.06% -1.83%
 
Cost of Revenues $400.5M $435.8M $563.1M $510.4M $529.4M
Gross Profit $398.5M $463.7M $664.2M $482.9M $445.7M
Gross Profit Margin 49.88% 51.55% 54.12% 48.62% 45.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115M $105.4M $123.7M $138.8M $142.1M
Other Inc / (Exp) -$3.1M $21.8M $21.3M -$22.7M $82.4M
Operating Expenses $115M $105.4M $123.7M $138.8M $142.1M
Operating Income $283.5M $358.3M $540.5M $344.1M $303.6M
 
Net Interest Expenses $11.1M $10.8M $10.2M $9.6M $2.3M
EBT. Incl. Unusual Items $269.3M $369.3M $551.6M $311.8M $383.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.8M $60.8M $107M $63.5M $71.9M
Net Income to Company $241.5M $308.5M $444.5M $248.4M $311.8M
 
Minority Interest in Earnings -$84.9M -$95.9M -$108M -$41.6M -$89.5M
Net Income to Common Excl Extra Items $156.5M $212.6M $336.5M $206.8M $222.3M
 
Basic EPS (Cont. Ops) $2.65 $3.40 $5.10 $2.94 $3.19
Diluted EPS (Cont. Ops) $2.65 $3.40 $5.09 $2.94 $3.19
Weighted Average Basic Share $51.1M $55.6M $59.9M $62.5M $63.5M
Weighted Average Diluted Share $51.1M $55.6M $59.9M $62.5M $63.5M
 
EBITDA $286.6M $386.7M $569.3M $329.5M $401.6M
EBIT $280.3M $380.1M $562.4M $321.7M $392.3M
 
Revenue (Reported) $799M $899.6M $1.2B $993.3M $975.1M
Operating Income (Reported) $283.5M $358.3M $540.5M $344.1M $303.6M
Operating Income (Adjusted) $280.3M $380.1M $562.4M $321.7M $392.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $232.8M $316.6M $234.3M $248.7M $279.6M
Revenue Growth (YoY) 14.68% 36.01% -25.99% 6.15% 12.41%
 
Cost of Revenues $108.7M $142.2M $122M $130.6M $149M
Gross Profit $124.1M $174.3M $112.3M $118.1M $130.5M
Gross Profit Margin 53.32% 55.07% 47.92% 47.47% 46.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $31.3M $33.6M $35.9M $37.4M
Other Inc / (Exp) $8.6M $1.1M -$9.1M $6.1M $35M
Operating Expenses $26.9M $31.3M $33.6M $35.9M $37.4M
Operating Income $97.2M $143.1M $78.7M $82.2M $93.2M
 
Net Interest Expenses $2.7M $2.7M $2.4M $208K --
EBT. Incl. Unusual Items $103.1M $141.4M $67.2M $88M $128.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.4M $28.1M $14.8M $14.6M $24.6M
Net Income to Company $84.7M $113.4M $52.5M $73.4M $104.2M
 
Minority Interest in Earnings -$26.2M -$27M -$8.2M -$20.3M -$31.2M
Net Income to Common Excl Extra Items $58.5M $86.4M $44.2M $53.2M $73M
 
Basic EPS (Cont. Ops) $0.93 $1.30 $0.65 $0.76 $1.03
Diluted EPS (Cont. Ops) $0.93 $1.30 $0.65 $0.76 $1.03
Weighted Average Basic Share $56.4M $60M $62.6M $63.5M $65.1M
Weighted Average Diluted Share $56.4M $60M $62.6M $63.6M $65.2M
 
EBITDA $107.6M $146M $71.7M $92.7M $133.7M
EBIT $105.9M $144.1M $69.7M $90.3M $131M
 
Revenue (Reported) $232.8M $316.6M $234.3M $248.7M $279.6M
Operating Income (Reported) $97.2M $143.1M $78.7M $82.2M $93.2M
Operating Income (Adjusted) $105.9M $144.1M $69.7M $90.3M $131M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $846.8M $1.2B $1.1B $952.1M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $415.4M $540M $532.7M $513.6M $582.5M
Gross Profit $431.4M $633.3M $549.6M $438.5M $481.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.3M $117.1M $137.7M $141.4M $147.3M
Other Inc / (Exp) $14.6M $34.7M -$36.8M $61M $105.9M
Operating Expenses $107.3M $117.1M $137.7M $141.4M $147.3M
Operating Income $324.1M $516.2M $411.9M $297.1M $333.9M
 
Net Interest Expenses $10.8M $10.8M $9.8M $4.5M --
EBT. Incl. Unusual Items $327.9M $540.1M $365.4M $353.7M $440.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.4M $94.8M $75.7M $68.4M $85.5M
Net Income to Company $269.5M $445.3M $289.7M $285.3M $354.9M
 
Minority Interest in Earnings -$85.4M -$120.3M -$51.2M -$75M -$100.1M
Net Income to Common Excl Extra Items $184.1M $325M $238.6M $210.3M $254.8M
 
Basic EPS (Cont. Ops) $2.94 $4.97 $3.42 $3.00 $3.59
Diluted EPS (Cont. Ops) $2.94 $4.97 $3.42 $3.00 $3.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $345.3M $557.6M $383.4M $371.3M $458.9M
EBIT $338.7M $550.9M $375.9M $362.2M $449M
 
Revenue (Reported) $846.8M $1.2B $1.1B $952.1M $1.1B
Operating Income (Reported) $324.1M $516.2M $411.9M $297.1M $333.9M
Operating Income (Adjusted) $338.7M $550.9M $375.9M $362.2M $449M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $638.5M $912.2M $767.3M $726.1M $814.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315.6M $419.7M $389.4M $392.6M $445.7M
Gross Profit $323M $492.5M $377.9M $333.5M $369M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.1M $89.8M $103.8M $106.4M $111.6M
Other Inc / (Exp) $7.5M $20.4M -$37.6M $46.3M $69.8M
Operating Expenses $78.1M $89.8M $103.8M $106.4M $111.6M
Operating Income $244.8M $402.7M $274.1M $227.2M $257.5M
 
Net Interest Expenses $8.1M $8.1M $7.7M $2.7M $405K
EBT. Incl. Unusual Items $244.2M $415M $228.9M $270.7M $327.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.2M $78.1M $46.8M $51.7M $65.3M
Net Income to Company $200M $336.9M $182.1M $219M $262.1M
 
Minority Interest in Earnings -$60.5M -$85M -$28.1M -$61.5M -$72.1M
Net Income to Common Excl Extra Items $139.5M $251.9M $153.9M $157.5M $190M
 
Basic EPS (Cont. Ops) $2.18 $3.82 $2.17 $2.24 $2.67
Diluted EPS (Cont. Ops) $2.18 $3.82 $2.17 $2.24 $2.67
Weighted Average Basic Share $165.6M $178.5M $188.2M $190.3M $194.4M
Weighted Average Diluted Share $165.6M $178.6M $188.2M $190.3M $194.5M
 
EBITDA $257.3M $428.2M $242.3M $284.1M $341.4M
EBIT $252.3M $423.1M $236.7M $277.2M $333.9M
 
Revenue (Reported) $638.5M $912.2M $767.3M $726.1M $814.8M
Operating Income (Reported) $244.8M $402.7M $274.1M $227.2M $257.5M
Operating Income (Adjusted) $252.3M $423.1M $236.7M $277.2M $333.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $143.6M $198.8M $200.1M $143.2M $178.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $81.4M $101.3M $116.3M $90M $108.1M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $10.8M $12.5M $15.7M $14.8M
Other Current Assets -- -- -- -- --
Total Current Assets $237.4M $313.7M $335.6M $262.6M $307.8M
 
Property Plant And Equipment $126.7M $115.2M $124M $149.5M $141.4M
Long-Term Investments $130.6M $234M $242.9M $341.2M $514.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $6.9M $7.7M $4.3M $5.6M
Total Assets $933.6M $1.2B $1.2B $1.2B $1.4B
 
Accounts Payable $54.1M $134.1M $49.2M $50.8M $63.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $429.4M $546.6M $474.6M $449.6M $427.6M
 
Long-Term Debt $199.1M $199.3M $199.4M $199.1M $199.3M
Capital Leases -- -- -- -- --
Total Liabilities $795.1M $867.2M $801.1M $820M $802.1M
 
Common Stock $778K $786K $790K $796K $799K
Other Common Equity Adj -$1.4M -$991K -$1.3M -$3.1M -$2.5M
Common Equity $133M $180.5M $276.2M $262.2M $324.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.5M $104.3M $130.8M $152.4M $279.6M
Total Equity $138.5M $284.8M $407M $414.6M $603.8M
 
Total Liabilities and Equity $933.6M $1.2B $1.2B $1.2B $1.4B
Cash and Short Terms $143.6M $198.8M $200.1M $143.2M $178.5M
Total Debt $199.1M $199.3M $199.4M $199.1M $199.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $230.3M $289.8M $187M $230.5M $279.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $94.4M $122.1M $131.9M $99.6M $127.1M
Inventory -- -- -- -- --
Prepaid Expenses $15M $21.1M $19.5M $19M --
Other Current Assets -- -- -- -- --
Total Current Assets $347M $443.9M $363.4M $356.6M $415.7M
 
Property Plant And Equipment $118.1M $109.2M $152.2M $138.6M $130.7M
Long-Term Investments $158.7M $223.7M $342.5M $476.1M $625.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $19.1M
Total Assets $1.1B $1.3B $1.3B $1.4B $1.6B
 
Accounts Payable $80.1M $64.8M $111.1M $61.3M $86.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $466.1M $469.3M $509.4M $425.1M $428.3M
 
Long-Term Debt $199.2M $199.4M $199M $199.2M $199.4M
Capital Leases -- -- -- -- --
Total Liabilities $928.8M $988.1M $958.9M $874.6M $906.6M
 
Common Stock $785K $790K $796K $800K $804K
Other Common Equity Adj -$1.9M -$1.3M -$4.3M -$3.2M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4M $21.4M $145.1M $245.5M $331.9M
Total Equity $153.7M $271M $384M $543.1M $704M
 
Total Liabilities and Equity $1.1B $1.3B $1.3B $1.4B $1.6B
Cash and Short Terms $230.3M $289.8M $187M $230.5M $279.8M
Total Debt $199.2M $199.4M $199M $199.2M $199.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $241.5M $308.5M $444.5M $248.4M $311.8M
Depreciation & Amoritzation $6.2M $6.6M $6.9M $7.8M $9.3M
Stock-Based Compensation $43.1M $37M $39.6M $41.5M $33.7M
Change in Accounts Receivable -$14.2M -$18M -$16M $16.6M $125K
Change in Inventories -- -- -- -- --
Cash From Operations $292.8M $318.7M $398.6M $312.6M $253M
 
Capital Expenditures $17.8M $3.1M $6M $19.6M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.5M $18.8M -$27M -$63.7M -$38.2M
 
Dividends Paid (Ex Special Dividend) -$188.2M -$203M -$274.7M -$248.7M -$183.4M
Special Dividend Paid
Long-Term Debt Issued $50M -- -- $90M --
Long-Term Debt Repaid -$50M -- -- -$90M --
Repurchase of Common Stock -- -$63M -$46.9M -- --
Other Financing Activities -$118.4M -$79.2M -$60.7M -$57.7M $8.4M
Cash From Financing -$306.6M -$282.2M -$335.4M -$306.4M -$175M
 
Beginning Cash (CF) $175.5M $144.3M $199.5M $200.8M $143.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.3M $55.2M $36.1M -$57.5M $39.9M
Ending Cash (CF) $144.3M $199.5M $200.8M $143.2M $178.5M
 
Levered Free Cash Flow $275M $315.6M $392.6M $293.1M $244.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $84.7M $113.4M $52.5M $73.4M $104.2M
Depreciation & Amoritzation $1.7M $1.8M $2.1M $2.4M $2.7M
Stock-Based Compensation $9.2M $9.7M $10.2M $7.9M $7.6M
Change in Accounts Receivable -$4.3M -$494K $22.8M -$845K $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $94.8M $144.7M $88.5M $79.7M $112.8M
 
Capital Expenditures $582K $1.1M $6.7M $1.8M $514K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$718K -$1.1M -$7.4M -$1.5M $232K
 
Dividends Paid (Ex Special Dividend) -$41.4M -$65.4M -$41.1M -$42.2M -$50.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $90M -- --
Long-Term Debt Repaid -- -- -$90M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18M -$29.6M -$16.3M $1.5M -$16M
Cash From Financing -$59.4M -$95M -$57.4M -$40.6M -$66.1M
 
Beginning Cash (CF) $196.3M $241.8M $163.9M $197.6M $232.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M $48.6M $23.7M $37.6M $46.9M
Ending Cash (CF) $230.9M $290.5M $187.6M $230.5M $279.8M
 
Levered Free Cash Flow $94.2M $143.6M $81.8M $77.9M $112.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $269.5M $445.3M $289.7M $285.3M $354.9M
Depreciation & Amoritzation $6.6M $6.7M $7.5M $9.1M $10M
Stock-Based Compensation $36.6M $39.2M $41.2M $35.9M $32.4M
Change in Accounts Receivable -$7.1M -$23.7M $18.7M $6.4M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $329.9M $424.1M $301M $268.8M $325.9M
 
Capital Expenditures $2.9M $6.5M $17.1M $9.5M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4M -$23.6M -$61.3M -$39.8M -$26.1M
 
Dividends Paid (Ex Special Dividend) -$188M -$255.4M -$281.6M -$176.8M -$209M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$63M -$46.9M -- -- --
Other Financing Activities -$100.3M -$50.8M -$61M -$4.6M -$37.6M
Cash From Financing -$288.3M -$306.2M -$342.5M -$181.4M -$246.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M $94.3M -$102.8M $47.6M $53.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $327.1M $417.6M $283.9M $259.2M $319.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $200M $336.9M $182.1M $219M $262.1M
Depreciation & Amoritzation $5M $5.1M $5.6M $6.9M $7.5M
Stock-Based Compensation $27.9M $30.1M $31.6M $26M $24.7M
Change in Accounts Receivable -$16.6M -$22.3M $12.4M $2.2M -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $298.7M $404.2M $306.6M $262.8M $335.7M
 
Capital Expenditures $1.7M $5.1M $16.3M $6.3M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.2M -$26.1M -$60.5M -$36.5M -$24.4M
 
Dividends Paid (Ex Special Dividend) -$151.1M -$203.5M -$210.3M -$138.5M -$164M
Special Dividend Paid $600K $310K $720K $350K $340K
Long-Term Debt Issued -- -- $90M -- --
Long-Term Debt Repaid -- -- -$90M -- --
Repurchase of Common Stock -$63M -$46.9M -- -- --
Other Financing Activities -$77.2M -$48.7M -$49M $4.1M -$41.9M
Cash From Financing -$228.3M -$252.2M -$259.3M -$134.3M -$205.9M
 
Beginning Cash (CF) $518.6M $723M $568.4M $514M $640M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.7M $125.8M -$13.1M $92M $105.3M
Ending Cash (CF) $605.3M $814M $555.2M $601.3M $741.3M
 
Levered Free Cash Flow $297M $399M $290.3M $256.5M $331.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock