Financhill
Sell
30

AMRC Quote, Financials, Valuation and Earnings

Last price:
$22.58
Seasonality move :
-4.96%
Day range:
$21.76 - $22.98
52-week range:
$17.55 - $39.68
Dividend yield:
0%
P/E ratio:
22.58x
P/S ratio:
0.70x
P/B ratio:
1.25x
Volume:
560.5K
Avg. volume:
362.3K
1-year change:
-27.13%
Market cap:
$1.2B
Revenue:
$1.4B
EPS (TTM):
$0.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $866.9M $1B $1.2B $1.8B $1.4B
Revenue Growth (YoY) 10.14% 19.07% 17.77% 50.07% -24.65%
 
Cost of Revenues $698.8M $844.7M $985.3M $1.5B $1.1B
Gross Profit $168.1M $187.5M $230.4M $290.8M $246.4M
Gross Profit Margin 19.39% 18.17% 18.95% 15.94% 17.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.5M $116.1M $132.9M $159.5M $162.1M
Other Inc / (Exp) $1M $1.2M -$3.1M $2.4M -$6.2M
Operating Expenses $116.5M $114.2M $131.9M $156.9M $161.6M
Operating Income $51.6M $73.4M $98.5M $133.9M $84.9M
 
Net Interest Expenses $16.1M $18.1M $17.2M $30.6M $40.4M
EBT. Incl. Unusual Items $36.6M $56.4M $78.1M $105.7M $38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$494K -$2M $7.2M -$25.6M
Net Income to Company $40.3M $56.9M $80.2M $98.5M $63.9M
 
Minority Interest in Earnings $4.1M -$2.9M -$9.7M -$3.6M -$1.4M
Net Income to Common Excl Extra Items $44.4M $54.1M $70.5M $94.9M $62.5M
 
Basic EPS (Cont. Ops) $0.95 $1.13 $1.38 $1.83 $1.20
Diluted EPS (Cont. Ops) $0.93 $1.10 $1.35 $1.78 $1.17
Weighted Average Basic Share $46.6M $47.7M $50.9M $51.8M $52.1M
Weighted Average Diluted Share $47.8M $49M $52.3M $53.3M $53.2M
 
EBITDA $92.1M $116.6M $141.9M $190.6M $144.6M
EBIT $52.6M $74.5M $95.4M $136.4M $78.6M
 
Revenue (Reported) $866.9M $1B $1.2B $1.8B $1.4B
Operating Income (Reported) $51.6M $73.4M $98.5M $133.9M $84.9M
Operating Income (Adjusted) $52.6M $74.5M $95.4M $136.4M $78.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $282.5M $273.7M $441.3M $335.1M $500.9M
Revenue Growth (YoY) 33.24% -3.12% 61.24% -24.05% 49.45%
 
Cost of Revenues $231.1M $214.9M $361.7M $271.5M $423.7M
Gross Profit $51.4M $58.8M $79.6M $63.7M $77.1M
Gross Profit Margin 18.19% 21.49% 18.03% 18.99% 15.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $35.2M $41.1M $42.8M $42.1M
Other Inc / (Exp) -$205K -$984K $950K $125K -$1.6M
Operating Expenses $26.2M $34.2M $41.1M $42.8M $42M
Operating Income $25.2M $24.7M $38.5M $20.9M $35.2M
 
Net Interest Expenses $4.2M $4.6M $8M $10.2M $19.9M
EBT. Incl. Unusual Items $20.8M $19.1M $31.4M $10.8M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M -$1.2M $3.7M -$10.1M -$3.3M
Net Income to Company $17.7M $20.3M $27.7M $20.8M $17M
 
Minority Interest in Earnings $2.3M -$2.9M -$344K $423K $585K
Net Income to Common Excl Extra Items $20M $17.4M $27.4M $21.3M $17.6M
 
Basic EPS (Cont. Ops) $0.42 $0.34 $0.53 $0.41 $0.34
Diluted EPS (Cont. Ops) $0.41 $0.33 $0.51 $0.40 $0.33
Weighted Average Basic Share $47.8M $51.5M $51.9M $52.2M $52.4M
Weighted Average Diluted Share $49.1M $52.8M $53.3M $53.3M $53.2M
 
EBITDA $35.5M $35.8M $53.4M $38.1M $57M
EBIT $25M $23.7M $39.4M $21M $33.5M
 
Revenue (Reported) $282.5M $273.7M $441.3M $335.1M $500.9M
Operating Income (Reported) $25.2M $24.7M $38.5M $20.9M $35.2M
Operating Income (Adjusted) $25M $23.7M $39.4M $21M $33.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.9B $1.3B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $847.6M $896.9M $1.6B $1B $1.4B
Gross Profit $177M $217.3M $300.6M $233.8M $263.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.5M $129.3M $157.3M $164.9M $162.6M
Other Inc / (Exp) $2.7M -$393K $133K $1.7M -$5.8M
Operating Expenses $110.8M $127.9M $155.3M $163.8M $162.4M
Operating Income $66.2M $89.3M $145.3M $70M $101.1M
 
Net Interest Expenses $4.2M $16.5M $26.2M $36.6M $64.6M
EBT. Incl. Unusual Items $48.6M $72.4M $119.2M $35.2M $30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M -$2M $9.7M -$14.3M -$18.4M
Net Income to Company $53.8M $74.4M $109.5M $49.5M $49.1M
 
Minority Interest in Earnings -$982K -$8.6M -$4.3M -$2.8M $4.3M
Net Income to Common Excl Extra Items $52.8M $65.7M $105.2M $46.7M $53.4M
 
Basic EPS (Cont. Ops) $1.11 $1.33 $2.04 $0.89 $1.03
Diluted EPS (Cont. Ops) $1.09 $1.28 $1.97 $0.88 $0.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $108.8M $133.5M $198.3M $133M $176.5M
EBIT $67M $88.9M $145.4M $71.7M $95.3M
 
Revenue (Reported) $1B $1.1B $1.9B $1.3B $1.7B
Operating Income (Reported) $66.2M $89.3M $145.3M $70M $101.1M
Operating Income (Adjusted) $67M $88.9M $145.4M $71.7M $95.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $718M $799.8M $1.5B $933.3M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $588.6M $640.8M $1.3B $761M $1B
Gross Profit $129.3M $159M $229.2M $172.3M $189.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.4M $95.7M $120M $125.5M $125.9M
Other Inc / (Exp) -$9.6M -$2.6M $670K -$29K $372K
Operating Expenses $81.7M $94.6M $118M $124.9M $125.7M
Operating Income $47.6M $64.4M $111.2M $47.3M $63.6M
 
Net Interest Expenses $4.2M $12.1M $21.1M $27M $51.2M
EBT. Incl. Unusual Items $33.8M $49.7M $90.8M $20.3M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $597K -$883K $10.9M -$10.6M -$3.3M
Net Income to Company $33.2M $50.6M $79.9M $30.8M $16M
 
Minority Interest in Earnings -$2.6M -$8.3M -$2.9M -$2.1M $3.6M
Net Income to Common Excl Extra Items $30.6M $42.3M $77M $28.7M $19.7M
 
Basic EPS (Cont. Ops) $0.64 $0.84 $1.49 $0.55 $0.38
Diluted EPS (Cont. Ops) $0.63 $0.81 $1.44 $0.54 $0.36
Weighted Average Basic Share $142.7M $151.8M $155.4M $156.3M $157.1M
Weighted Average Diluted Share $146.1M $155.8M $160.1M $159.8M $158.6M
 
EBITDA $78.9M $95.9M $152.3M $94.7M $126.6M
EBIT $47.4M $61.8M $111.9M $47.3M $63.9M
 
Revenue (Reported) $718M $799.8M $1.5B $933.3M $1.2B
Operating Income (Reported) $47.6M $64.4M $111.2M $47.3M $63.6M
Operating Income (Adjusted) $47.4M $61.8M $111.9M $47.3M $63.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $33.2M $66.4M $50.5M $115.5M $79.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.8M $155.2M $205M $212.1M $187.2M
Inventory $9.2M $8.6M $8.8M $14.2M $13.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.6M $42.7M $38.6M $54.6M $144.1M
Total Current Assets $425.2M $490.7M $638.6M $1B $1.1B
 
Property Plant And Equipment $622.4M $777.5M $911.6M $1.2B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $58.4M $58.7M $71.2M $70.6M $75.6M
Other Intangibles $1.6M $927K $7M $4.7M $6.8M
Other Long-Term Assets $35.8M $25.7M $35.1M $52.1M $101.8M
Total Assets $1.4B $1.8B $2.2B $2.9B $3.7B
 
Accounts Payable $202.4M $230.9M $309M $349.1M $402.8M
Accrued Expenses $31.4M $41.7M $43.3M $89.2M $108.8M
Current Portion Of Long-Term Debt $70M $69.4M $78.9M $331.5M $322.2M
Current Portion Of Capital Lease Obligations $5.8M $6.1M $6.3M $5.8M $13.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $336.6M $383.1M $474.2M $812.1M $901.5M
 
Long-Term Debt $266.2M $311.7M $377.2M $568.6M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $913.5M $1.2B $1.5B $2B $2.7B
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$7.5M -$9.3M -$6.7M -$4.1M -$3M
Common Equity $428.9M $492.8M $704.3M $824M $902M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.6M $38.9M $46.2M $95.6M $70.8M
Total Equity $460.5M $531.7M $750.4M $919.7M $972.8M
 
Total Liabilities and Equity $1.4B $1.8B $2.2B $2.9B $3.7B
Cash and Short Terms $33.2M $66.4M $50.5M $115.5M $79.3M
Total Debt $336.2M $381M $456.1M $900.1M $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.4M $57.1M $122.5M $107.8M $113.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $146M $152.3M $262.3M $166.5M $273.8M
Inventory $9.1M $8.3M $13.1M $13.6M $12M
Prepaid Expenses -- -- -- -- $12.5M
Other Current Assets $50.3M $41M $38M $86.7M $20.8M
Total Current Assets $456.6M $502.2M $1.1B $1B $1.2B
 
Property Plant And Equipment $716M $877.7M $1.1B $1.7B $2B
Long-Term Investments -- -- -- -- --
Goodwill $58.2M $58.6M $70.1M $77.3M $75.9M
Other Intangibles $1.1M $687K $5.1M $7.3M $5.4M
Other Long-Term Assets $22.2M $27M $54.3M $80.4M $96.8M
Total Assets $1.6B $2B $3B $3.5B $4B
 
Accounts Payable $205.5M $196.5M $411.4M $328.2M $399.2M
Accrued Expenses $30.1M $42M $95.3M $93.6M $101.3M
Current Portion Of Long-Term Debt $61.5M $74.9M $301.2M $409.9M $343.2M
Current Portion Of Capital Lease Obligations $6M $6.3M $6.1M $12.7M $12.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $338.7M $348.9M $860.3M $882.3M $964.7M
 
Long-Term Debt $278.1M $325.3M $511.6M $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.3B $2.2B $2.5B $3B
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$11.7M -$7.4M -$5.7M -$3.7M -$2.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $64.9M $77.9M $72.2M
Total Equity $463.1M $668.8M $862.6M $946.4M $1B
 
Total Liabilities and Equity $1.6B $2B $3B $3.5B $4B
Cash and Short Terms $45.4M $57.1M $122.5M $107.8M $113.5M
Total Debt $339.6M $400.2M $812.9M $1.4B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $40.3M $56.9M $80.2M $98.5M $63.9M
Depreciation & Amoritzation $39.4M $42M $46.6M $54.3M $65.9M
Stock-Based Compensation $1.6M $1.9M $8.7M $15M $10.3M
Change in Accounts Receivable -$306.6M -$244.9M -$391.8M -$523.9M -$216.6M
Change in Inventories -$1.5M $660K -$232K -$5.4M $581K
Cash From Operations -$196.3M -$102.6M -$172.3M -$338.3M -$70M
 
Capital Expenditures $141.4M $182.8M $183.8M $327.9M $551.8M
Cash Acquisitions -$1.6M -$132K -$22.3M -- -$14.6M
Cash From Investing -$142.2M -$181M -$205.3M -$328.4M -$566.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $43.9M $116.1M $186M $468.5M $843.5M
Long-Term Debt Repaid -$28.4M -$73.6M -$98.2M -$161.9M -$303.1M
Repurchase of Common Stock -$144K -$6K -- -- --
Other Financing Activities $221.3M $249.9M $158.7M $279.7M $138.9M
Cash From Financing $317.4M $305.2M $365.5M $730.2M $640.8M
 
Beginning Cash (CF) $97.9M $77.3M $98.8M $87.1M $149.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.1M $21.6M -$12.1M $63.6M $3.9M
Ending Cash (CF) $77.3M $98.8M $87.1M $149.9M $153.7M
 
Levered Free Cash Flow -$337.7M -$285.3M -$356.1M -$666.2M -$621.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.7M $20.3M $27.7M $20.8M $17M
Depreciation & Amoritzation $10.6M $12.2M $14M $17.1M $23.5M
Stock-Based Compensation $521K $2.2M $3.6M $4.3M $3.7M
Change in Accounts Receivable -$90.6M -$64.5M -$33.9M -$63.1M $56M
Change in Inventories -$80K $470K -$2.2M $479K $511K
Cash From Operations -$10.2M -$19.9M $34.7M -$6.6M $25.1M
 
Capital Expenditures $48.9M $44.3M $69.9M $188.1M $118.5M
Cash Acquisitions -$3K -- -- $2.7M -$4.1M
Cash From Investing -$48.9M -$44.3M -$70.4M -$186M -$122.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.4M $53.3M $23.2M $384.7M $304.3M
Long-Term Debt Repaid -$16.7M -$22M -$10.3M -$148.9M -$245.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $62M $41.4M $55M $31.3M $7.6M
Cash From Financing $63.1M $64.3M $88.5M $267.3M $66.6M
 
Beginning Cash (CF) $66.9M $93.8M $111.3M $101.8M $233.1M
Foreign Exchange Rate Adjustment -$8K -$197K -$566K -$919K $1.8M
Additions / Reductions $4M $133K $52.8M $74.8M -$30.5M
Ending Cash (CF) $70.9M $93.8M $163.6M $175.7M $204.4M
 
Levered Free Cash Flow -$59.1M -$64.2M -$35.2M -$194.7M -$93.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53.8M $74.4M $109.5M $49.5M $49.1M
Depreciation & Amoritzation $41.8M $44.6M $52.9M $61.2M $81.2M
Stock-Based Compensation $1.8M $4.8M $15.3M $16.5M $8.4M
Change in Accounts Receivable -$329.6M -$267.2M -$754.4M -$50M -$198.7M
Change in Inventories $821K $751K -$4.8M -$554K $1.7M
Cash From Operations -$159.4M -$135.1M -$329.1M -$105.5M $69.7M
 
Capital Expenditures $190.6M $205.4M $235.9M $583.9M $452.1M
Cash Acquisitions -$123K -$2K -- -$6.5M -$5.5M
Cash From Investing -$189.9M -$203.5M -$257.8M -$590.9M -$457.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35.5M $193.6M $398.9M $866M $778.5M
Long-Term Debt Repaid -$52.9M -$86.7M -$153.9M -$340.8M -$529.8M
Repurchase of Common Stock -$11K -- -- -- --
Other Financing Activities $279.4M $166.8M $237.9M $179.4M $204.7M
Cash From Financing $350M $360.9M $658.4M $708.4M $413.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $789K $22.3M $71.4M $12M $26M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$349.9M -$340.5M -$565M -$689.4M -$382.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.2M $50.6M $79.9M $30.8M $16M
Depreciation & Amoritzation $31.5M $34.1M $40.4M $47.4M $62.7M
Stock-Based Compensation $1.4M $4.3M $10.8M $12.3M $10.4M
Change in Accounts Receivable -$164M -$186.3M -$549M -$75.1M -$57.1M
Change in Inventories $155K $246K -$4.3M $570K $1.7M
Cash From Operations -$83.8M -$116.3M -$273.2M -$40.4M $99.2M
 
Capital Expenditures $127.5M $150.1M $202.2M $458.2M $358.4M
Cash Acquisitions -$130K -- -- -$6.5M $2.6M
Cash From Investing -$127.6M -$150.1M -$202.7M -$465.2M -$355.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.6M $118.2M $331.1M $728.6M $663.6M
Long-Term Debt Repaid -$42.6M -$55.6M -$111.3M -$290.2M -$516.9M
Repurchase of Common Stock -$6K -- -- -- --
Other Financing Activities $194.9M $111.8M $191M $90.7M $156.5M
Cash From Financing $205.5M $261.3M $554.2M $532.4M $305.1M
 
Beginning Cash (CF) $223.9M $309M $306.8M $465.3M $534.7M
Foreign Exchange Rate Adjustment -$465K $118K -$1.9M -$980K $1.8M
Additions / Reductions -$5.9M -$5.2M $78.4M $26.8M $48.9M
Ending Cash (CF) $217.5M $304M $383.3M $491.1M $585.5M
 
Levered Free Cash Flow -$211.3M -$266.4M -$475.4M -$498.6M -$259.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock