Financhill
Buy
51

AMPX Quote, Financials, Valuation and Earnings

Last price:
$3.12
Seasonality move :
18.96%
Day range:
$2.07 - $3.11
52-week range:
$0.61 - $4.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.44x
P/B ratio:
4.95x
Volume:
12M
Avg. volume:
3.3M
1-year change:
5.07%
Market cap:
$343.9M
Revenue:
$23.6M
EPS (TTM):
-$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7M $2.8M $4.2M $8.8M $23.6M
Revenue Growth (YoY) -- -40.76% 50.87% 110.21% 168.08%
 
Cost of Revenues $6.7M $7.1M $10.1M $23.7M $42.5M
Gross Profit -$2M -$4.3M -$5.9M -$14.9M -$18.9M
Gross Profit Margin -43.09% -156.17% -140.63% -169.92% -80.32%
 
R&D Expenses $1.3M $1.5M $2M $3.7M $7.3M
Selling, General & Admin $4.1M $4.8M $10.4M $20.4M $18.7M
Other Inc / (Exp) $36K $743K -- -$581K -$1.9M
Operating Expenses $5.4M $6.3M $12.2M $23.8M $25.5M
Operating Income -$7.4M -$10.6M -$18M -$38.7M -$44.4M
 
Net Interest Expenses $5K $16K -- -- --
EBT. Incl. Unusual Items -$7.4M -$9.9M -$17.3M -$36.8M -$44.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$9.9M -$17.3M -$36.8M -$44.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$9.9M -$17.3M -$36.8M -$44.7M
 
Basic EPS (Cont. Ops) -$0.09 -$0.12 -$0.24 -$0.43 -$0.45
Diluted EPS (Cont. Ops) -$0.09 -$0.12 -$0.24 -$0.43 -$0.45
Weighted Average Basic Share $84.2M $84.2M $71.3M $86.2M $101.9M
Weighted Average Diluted Share $84.2M $84.2M $71.3M $86.2M $101.9M
 
EBITDA -$6.2M -$8.4M -$16.5M -$36.9M -$40.6M
EBIT -$7.4M -$9.9M -$18M -$38.7M -$44.4M
 
Revenue (Reported) $4.7M $2.8M $4.2M $8.8M $23.6M
Operating Income (Reported) -$7.4M -$10.6M -$18M -$38.7M -$44.4M
Operating Income (Adjusted) -$7.4M -$9.9M -$18M -$38.7M -$44.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.2M $565K $3.7M $10M
Revenue Growth (YoY) -- -- -53.54% 551.68% 172.43%
 
Cost of Revenues -- $2.1M $2.5M $7.8M $12.9M
Gross Profit -- -$895K -$1.9M -$4.1M -$2.9M
Gross Profit Margin -- -73.6% -337.35% -112.47% -28.44%
 
R&D Expenses -- $472K $688K $1.3M $2.3M
Selling, General & Admin -- $2.3M $4.3M $4.6M $5.4M
Other Inc / (Exp) -- -- -- -$2.5M -$3.1M
Operating Expenses -- $2.8M $4.7M $5.6M $7M
Operating Income -- -$3.7M -$6.6M -$9.7M -$9.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$3.7M -$6.1M -$9.7M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$6.1M -$9.7M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.7M -$6.1M -$9.7M -$11.4M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.07 -$0.11 -$0.11
Diluted EPS (Cont. Ops) -- -$0.04 -$0.07 -$0.11 -$0.11
Weighted Average Basic Share -- $84.2M $84.8M $88.6M $109.9M
Weighted Average Diluted Share -- $84.2M $84.8M $88.6M $109.9M
 
EBITDA -- -$3.3M -$6.2M -$9.3M -$9M
EBIT -- -$3.7M -$6.6M -$9.7M -$9.9M
 
Revenue (Reported) -- $1.2M $565K $3.7M $10M
Operating Income (Reported) -- -$3.7M -$6.6M -$9.7M -$9.9M
Operating Income (Adjusted) -- -$3.7M -$6.6M -$9.7M -$9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $4.2M $8.6M $23.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $10M $23.7M $42.5M
Gross Profit -- -- -$5.8M -$14.9M -$18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $2M $3.7M $7.3M
Selling, General & Admin -- -- $10.4M $20.4M $18.7M
Other Inc / (Exp) -- -$7K $118K -$581K -$1.9M
Operating Expenses -- -- $12.2M $23.6M $25.5M
Operating Income -- -- -$18M -$38.5M -$44.4M
 
Net Interest Expenses -- $5K -- -- --
EBT. Incl. Unusual Items -- -- -$17.3M -$36.6M -$44.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$17.3M -$36.8M -$44.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$17.3M -$36.8M -$44.7M
 
Basic EPS (Cont. Ops) -- -- -$0.21 -$0.43 -$0.45
Diluted EPS (Cont. Ops) -- -- -$0.21 -$0.43 -$0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$16.5M -$36.7M -$40.6M
EBIT -- -- -$18M -$38.5M -$44.4M
 
Revenue (Reported) -- -- $4.2M $8.6M $23.6M
Operating Income (Reported) -- -- -$18M -$38.5M -$44.4M
Operating Income (Adjusted) -- -- -$18M -$38.5M -$44.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.7M $4.2M $8.6M $23.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $10M $23.7M $42.5M --
Gross Profit -$3.5M -$5.8M -$14.9M -$18.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $2M $3.7M $7.3M --
Selling, General & Admin $4M $10.4M $20.4M $18.7M --
Other Inc / (Exp) -$7K $118K -$581K -$1.9M --
Operating Expenses $5.2M $12.2M $23.6M $25.5M --
Operating Income -$8.7M -$18M -$38.5M -$44.4M --
 
Net Interest Expenses $6K -- -- -- --
EBT. Incl. Unusual Items -$8.7M -$17.3M -$36.6M -$44.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$17.3M -$36.8M -$44.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$17.3M -$36.8M -$44.7M --
 
Basic EPS (Cont. Ops) -$0.10 -$0.21 -$0.43 -$0.45 --
Diluted EPS (Cont. Ops) -$0.10 -$0.21 -$0.43 -$0.45 --
Weighted Average Basic Share $252.5M $322.1M $344.8M $407.4M --
Weighted Average Diluted Share $252.5M $322.1M $344.8M $407.4M --
 
EBITDA -$8M -$16.5M -$36.7M -$40.6M --
EBIT -$8.7M -$18M -$38.5M -$44.4M --
 
Revenue (Reported) $1.7M $4.2M $8.6M $23.6M --
Operating Income (Reported) -$8.7M -$18M -$38.5M -$44.4M --
Operating Income (Adjusted) -$8.7M -$18M -$38.5M -$44.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2K $11.5M $69.7M $45.8M $55.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $348K $262K $686K $1.3M $5.6M
Inventory $517K $500K $500K $730K $6.6M
Prepaid Expenses $86K $156K -- -- --
Other Current Assets -- -- $2.4M $2M $1.5M
Total Current Assets $1.2M $14.2M $75.2M $50.5M $68.8M
 
Property Plant And Equipment $5.3M $4.2M $7M $56.9M $51M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $644K $305K $1.4M
Total Assets $6.7M $18.5M $83.2M $107.7M $121.1M
 
Accounts Payable $2.3M $359K $1M $3.3M $7.4M
Accrued Expenses $718K $1.1M $1.8M $2.2M $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $521K $1.1M $3.3M
Other Current Liabilities -- $130K $193K $374K $203K
Total Current Liabilities $3.9M $4.2M $6.9M $13.5M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $4.7M $10.1M $47.9M $51.7M
 
Common Stock $1K $7K $8K $9K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2M $13.9M $73M $59.8M $69.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2M $13.9M $73M $59.8M $69.5M
 
Total Liabilities and Equity $6.7M $18.5M $83.2M $107.7M $121.1M
Cash and Short Terms $2K $11.5M $69.7M $45.8M $55.2M
Total Debt $743K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $11.5M $69.7M $45.8M $55.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $262K $686K $1.3M $5.6M
Inventory -- $500K $500K $730K $6.6M
Prepaid Expenses -- $156K -- -- --
Other Current Assets -- -- $2.4M $2M $1.5M
Total Current Assets -- $14.2M $75.2M $50.5M $68.8M
 
Property Plant And Equipment -- $4.2M $7M $56.9M $51M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $644K $305K $1.4M
Total Assets -- $18.5M $83.2M $107.7M $121.1M
 
Accounts Payable -- $359K $1M $3.3M $7.4M
Accrued Expenses -- $1.1M $1.8M $2.2M $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $521K $1.1M $3.3M
Other Current Liabilities -- $130K $193K $374K $203K
Total Current Liabilities -- $4.2M $6.9M $13.5M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $4.7M $10.1M $47.9M $51.7M
 
Common Stock -- $7K $8K $9K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $13.9M $73M $59.8M $69.5M
 
Total Liabilities and Equity -- $18.5M $83.2M $107.7M $121.1M
Cash and Short Terms -- $11.5M $69.7M $45.8M $55.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.4M -$9.9M -$17.3M -$36.8M -$44.7M
Depreciation & Amoritzation $1.2M $1.4M $1.5M $1.8M $3.8M
Stock-Based Compensation $82K $2.5M $2.7M $3.9M $7.3M
Change in Accounts Receivable -$26K $86K -$424K -$579K -$4.3M
Change in Inventories -$135K $17K -- -$230K -$5.8M
Cash From Operations -$5M -$8M -$13.9M -$25.6M -$33.4M
 
Capital Expenditures $527K $609K $1.5M $17.6M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$527K -$609K -$1.5M -$17.6M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $743K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M $20.1M $71.1M -$601K -$756K
Cash From Financing $5.6M $20.1M $73.6M $19.2M $47.2M
 
Beginning Cash (CF) -- $2K $11.5M $69.8M $45.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2K $11.5M $58.3M -$23.9M $10.6M
Ending Cash (CF) $2K $11.5M $69.8M $45.8M $56.4M
 
Levered Free Cash Flow -$5.6M -$8.6M -$15.4M -$43.1M -$36.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$6.1M -$9.7M -$11.4M
Depreciation & Amoritzation -- -- $399K $488K $891K
Stock-Based Compensation -- -- $586K $1.1M $2.4M
Change in Accounts Receivable -- -- $96K $622K -$990K
Change in Inventories -- -- $3K -$243K -$3.9M
Cash From Operations -- -- -$5.7M -$4.8M -$6.1M
 
Capital Expenditures -- -- $734K $5.8M -$3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$734K -$5.8M $3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$453K -$195K --
Cash From Financing -- -- $2M $2.9M $22.6M
 
Beginning Cash (CF) -- -- $74.1M $53.5M $36.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$4.4M -$7.6M $20.1M
Ending Cash (CF) -- -- $69.8M $45.8M $56.4M
 
Levered Free Cash Flow -- -- -$6.4M -$10.6M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$17.3M -$36.8M -$44.7M
Depreciation & Amoritzation -- -- $1.5M $1.8M $3.8M
Stock-Based Compensation -- $51K $2.7M $3.9M $7.3M
Change in Accounts Receivable -- -- -$424K -$579K -$4.3M
Change in Inventories -- -- -- -$230K -$5.8M
Cash From Operations -- -- -$13.9M -$25.6M -$33.4M
 
Capital Expenditures -- $60K $1.5M $17.6M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.5M -$17.6M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $71.1M -$601K --
Cash From Financing -- -- $73.6M $19.2M $47.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $58.3M -$23.9M $10.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$15.4M -$43.1M -$36.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.9M -$17.3M -$36.8M -$44.7M --
Depreciation & Amoritzation $316K $1.5M $1.8M $3.8M --
Stock-Based Compensation $51K $2.7M $3.9M $7.3M --
Change in Accounts Receivable $183K -$424K -$579K -$4.3M --
Change in Inventories -$212K $0 -$230K -$5.8M --
Cash From Operations -$3.3M -$13.9M -$25.6M -$33.4M --
 
Capital Expenditures $60K $1.5M $17.6M $3.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60K -$1.5M -$17.6M -$3.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.4M $71.1M -$601K -$756K --
Cash From Financing $3.4M $73.6M $19.2M $47.2M --
 
Beginning Cash (CF) $2K $99.8M $252.5M $170.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10K $58.3M -$23.9M $10.6M --
Ending Cash (CF) $12K $158.1M $228.6M $180.7M --
 
Levered Free Cash Flow -$3.4M -$15.4M -$43.1M -$36.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock