Financhill
Sell
34

ALG Quote, Financials, Valuation and Earnings

Last price:
$188.13
Seasonality move :
5.25%
Day range:
$188.34 - $195.63
52-week range:
$163.74 - $231.40
Dividend yield:
0.55%
P/E ratio:
18.97x
P/S ratio:
1.36x
P/B ratio:
2.23x
Volume:
312.9K
Avg. volume:
90.9K
1-year change:
-8.61%
Market cap:
$2.3B
Revenue:
$1.7B
EPS (TTM):
$9.93
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.1B $1.2B $1.3B $1.5B $1.7B
Revenue Growth (YoY) 10.94% 3.96% 14.68% 13.45% 11.63%
 
Cost of Revenues $845.6M $869.7M $999.7M $1.1B $1.2B
Gross Profit $273.5M $293.7M $334.5M $376.5M $453.6M
Gross Profit Margin 24.44% 25.25% 25.07% 24.88% 26.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172.9M $184.2M $202.9M $212.6M $240.2M
Other Inc / (Exp) -$795K -$557K $1.9M -$673K $1.8M
Operating Expenses $178.6M $198.9M $217.6M $227.9M $255.7M
Operating Income $94.9M $94.8M $116.9M $148.6M $198M
 
Net Interest Expenses $9.5M $14.5M $9.4M $13.6M $24.6M
EBT. Incl. Unusual Items $84.6M $79.8M $109.5M $134.3M $175.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $22M $29.3M $32.4M $39M
Net Income to Company $63.1M $57.8M $80.2M $101.9M $136.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.1M $57.8M $80.2M $101.9M $136.2M
 
Basic EPS (Cont. Ops) $5.38 $4.91 $6.78 $8.58 $11.42
Diluted EPS (Cont. Ops) $5.35 $4.88 $6.75 $8.54 $11.36
Weighted Average Basic Share $11.7M $11.8M $11.8M $11.9M $11.9M
Weighted Average Diluted Share $11.8M $11.8M $11.9M $11.9M $12M
 
EBITDA $125.3M $139.4M $164.5M $195.4M $249.2M
EBIT $95.3M $95.6M $120M $148.7M $201.2M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.5B $1.7B
Operating Income (Reported) $94.9M $94.8M $116.9M $148.6M $198M
Operating Income (Adjusted) $95.3M $95.6M $120M $148.7M $201.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $291.8M $338.3M $368.8M $419.6M $401.3M
Revenue Growth (YoY) 7.33% 15.96% 9.01% 13.79% -4.37%
 
Cost of Revenues $213.1M $252M $276.4M $305.5M $300.4M
Gross Profit $78.6M $86.3M $92.4M $114.1M $100.9M
Gross Profit Margin 26.95% 25.51% 25.05% 27.2% 25.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.1M $52.6M $52.7M $60.6M $56.7M
Other Inc / (Exp) -$333K $36K $1.4M $138K -$32K
Operating Expenses $47.7M $56.3M $56.5M $64.4M $60.8M
Operating Income $30.9M $30M $35.8M $49.8M $40.1M
 
Net Interest Expenses $3.2M $2.4M $3.6M $6.3M $4.3M
EBT. Incl. Unusual Items $27.4M $27.7M $33.6M $43.5M $35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $10.2M $7.8M $8.6M $8.3M
Net Income to Company $20M $17.5M $25.8M $34.9M $27.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20M $17.5M $25.8M $34.9M $27.4M
 
Basic EPS (Cont. Ops) $1.70 $1.48 $2.18 $2.93 $2.29
Diluted EPS (Cont. Ops) $1.69 $1.47 $2.16 $2.91 $2.28
Weighted Average Basic Share $11.8M $11.8M $11.9M $11.9M $12M
Weighted Average Diluted Share $11.9M $11.9M $11.9M $12M $12M
 
EBITDA $41.7M $41.4M $48.7M $62.2M $53.9M
EBIT $30.9M $30.4M $37.3M $50.3M $40.6M
 
Revenue (Reported) $291.8M $338.3M $368.8M $419.6M $401.3M
Operating Income (Reported) $30.9M $30M $35.8M $49.8M $40.1M
Operating Income (Adjusted) $30.9M $30.4M $37.3M $50.3M $40.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.5B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $881.3M $966.5M $1.1B $1.2B $1.2B
Gross Profit $293.7M $319.2M $362.4M $442.5M $429.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.1M $198.1M $213.5M $231.4M $238.2M
Other Inc / (Exp) $367K $1.4M -$1.2M -$106K $1.7M
Operating Expenses $197.8M $212.8M $228.6M $246.6M $254.5M
Operating Income $95.9M $106.4M $133.7M $195.9M $175.2M
 
Net Interest Expenses $17.1M $9.8M $11.5M $22.6M $21.4M
EBT. Incl. Unusual Items $79.2M $98M $121.1M $173.1M $155.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $27.8M $29.1M $39.3M $36M
Net Income to Company $58.3M $70.3M $92M $133.8M $119.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.3M $70.3M $92M $133.8M $119.4M
 
Basic EPS (Cont. Ops) $4.93 $5.95 $7.75 $11.23 $9.98
Diluted EPS (Cont. Ops) $4.91 $5.91 $7.72 $11.17 $9.93
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $140M $153.4M $177.6M $245.8M $231.4M
EBIT $97.6M $109.1M $133M $197.4M $179.1M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.7B
Operating Income (Reported) $95.9M $106.4M $133.7M $195.9M $175.2M
Operating Income (Adjusted) $97.6M $109.1M $133M $197.4M $179.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $874.8M $997.1M $1.1B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $649.4M $746.2M $848.3M $927.4M $922.5M
Gross Profit $225.4M $250.9M $278.7M $344.7M $320.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.9M $150.8M $161.4M $180.1M $178.2M
Other Inc / (Exp) $720K $2.7M -$473K $94K $1K
Operating Expenses $148M $161.8M $172.8M $191.6M $190.3M
Operating Income $77.4M $89.1M $105.9M $153.2M $130.4M
 
Net Interest Expenses $12M $7.3M $9.3M $18.4M $15.2M
EBT. Incl. Unusual Items $66.2M $84.5M $96.1M $134.9M $115.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.7M $23.5M $23.3M $30.2M $27.3M
Net Income to Company $48.6M $61M $72.8M $104.6M $87.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.6M $61M $72.8M $104.6M $87.8M
 
Basic EPS (Cont. Ops) $4.12 $5.16 $6.13 $8.78 $7.34
Diluted EPS (Cont. Ops) $4.10 $5.13 $6.10 $8.73 $7.30
Weighted Average Basic Share $35.3M $35.5M $35.6M $35.7M $35.9M
Weighted Average Diluted Share $35.5M $35.7M $35.8M $36M $36.1M
 
EBITDA $112M $126M $139.1M $189.5M $171.7M
EBIT $79.1M $92.6M $105.6M $154.4M $132.2M
 
Revenue (Reported) $874.8M $997.1M $1.1B $1.3B $1.2B
Operating Income (Reported) $77.4M $89.1M $105.9M $153.2M $130.4M
Operating Income (Adjusted) $79.1M $92.6M $105.6M $154.4M $132.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $42.3M $50.2M $42.1M $47M $51.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.8M $209.3M $238M $317.6M $362M
Inventory $267.7M $242.5M $320.9M $352.6M $377.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.1M $7.4M $9.5M $9.1M $12.5M
Total Current Assets $570.8M $515.5M $612.2M $727.2M $804M
 
Property Plant And Equipment $217.2M $197.7M $185M $188.7M $205.9M
Long-Term Investments -- -- -- -- --
Goodwill $198M $195.1M $202.4M $195.9M $206.5M
Other Intangibles $206.3M $193.2M $183.5M $171.3M $168.3M
Other Long-Term Assets $19.4M $19.1M $21.6M $24.4M $23.3M
Total Assets $1.2B $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $82M $75.3M $101.4M $97.5M $99.7M
Accrued Expenses $49.3M $50.4M $57.6M $56.5M $70.5M
Current Portion Of Long-Term Debt -- $15.1M $15M $15M $15M
Current Portion Of Capital Lease Obligations -- $3.7M $4.7M $4.7M $5.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.9M $157.3M $192.6M $190.5M $213.9M
 
Long-Term Debt $425.1M $270.3M $254.5M $286.9M $220.3M
Capital Leases -- -- -- -- --
Total Liabilities $643M $486.9M $500.1M $523.1M $476.6M
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $569.8M $635M $705.7M $785.4M $932.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $569.8M $635M $705.7M $785.4M $932.8M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $42.3M $50.2M $42.1M $47M $51.9M
Total Debt $444M $285.4M $269.6M $302M $235.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $93.5M $89.2M $75.3M $113.5M $140M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $217.3M $245.5M $301.9M $378.1M $356.6M
Inventory $243.5M $294.3M $362.7M $371.7M $372M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $6.7M $7.4M $9.2M $10.9M
Total Current Assets $567.2M $635.8M $750.6M $873.4M $879.6M
 
Property Plant And Equipment $200M $184M $186.2M $203M $210.6M
Long-Term Investments -- -- -- -- --
Goodwill $193M $193.6M $192.9M $195.9M $206.5M
Other Intangibles $196M $181.5M $173.5M $159.9M $156.4M
Other Long-Term Assets $15.7M $20.9M $23.5M $22.5M $26.8M
Total Assets $1.2B $1.2B $1.3B $1.5B $1.5B
 
Accounts Payable $82.1M $107.1M $100.9M $110.9M $97.3M
Accrued Expenses $56.9M $67.2M $71.8M $79.7M $84.1M
Current Portion Of Long-Term Debt $15M $15M $15M $15M $15M
Current Portion Of Capital Lease Obligations $68K $59K $10K $8K $9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.7M $195.7M $192.9M $219.3M $212M
 
Long-Term Debt $358.9M $279.2M $348.4M $308.9M $209.2M
Capital Leases -- -- -- -- --
Total Liabilities $568.2M $526.1M $590.8M $567.8M $463.6M
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -$68.4M -$54.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $605.2M $691.7M $737M $887.7M $1B
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.5B $1.5B
Cash and Short Terms $93.5M $89.2M $75.3M $113.5M $140M
Total Debt $373.9M $294.2M $363.4M $323.9M $224.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $63.1M $57.8M $80.2M $101.9M $136.2M
Depreciation & Amoritzation $30M $43.8M $44.5M $46.7M $48M
Stock-Based Compensation $3.3M $4.1M $6M $5.6M $7.4M
Change in Accounts Receivable $11.4M $28.1M -$27.6M -$85.1M -$35.3M
Change in Inventories $393K $38.3M -$78.5M -$37.7M -$10.8M
Cash From Operations $88.8M $184.3M $49.7M $14.5M $131.2M
 
Capital Expenditures $31.4M $17.9M $25.3M $31.3M $37.7M
Cash Acquisitions -$400.8M -- -$17.8M -$2M -$27.6M
Cash From Investing -$429.9M -$14.2M -$33.4M -$31.7M -$52.6M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$6.1M -$6.6M -$8.5M -$10.5M
Special Dividend Paid
Long-Term Debt Issued $517M $115M $188M $222M $183M
Long-Term Debt Repaid -$157.1M -$273.9M -$204.1M -$189M -$249.9M
Repurchase of Common Stock -$4.7M -$710K -$2M -$768K -$1M
Other Financing Activities -$2.9M -- -- -- --
Cash From Financing $349.2M -$164.2M -$23M $24.5M -$76.9M
 
Beginning Cash (CF) $34M $42.3M $50.2M $42.1M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $5.9M -$6.8M $7.2M $1.7M
Ending Cash (CF) $42.3M $50.2M $42.1M $47M $51.9M
 
Levered Free Cash Flow $57.4M $166.5M $24.4M -$16.8M $93.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20M $17.5M $25.8M $34.9M $27.4M
Depreciation & Amoritzation $10.8M $11.1M $11.4M $12M $13.3M
Stock-Based Compensation $1.1M $2.8M $1.5M $1.8M $2.4M
Change in Accounts Receivable $14.2M $5.1M -$860K -$3.6M $35.5M
Change in Inventories $7.6M -$19.8M -$16.9M -$5.9M $16.6M
Cash From Operations $77.3M $34M $22.2M $39.8M $96.3M
 
Capital Expenditures $2.4M $5.3M $8.5M $8.8M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$5.3M -$8.2M -$8.7M -$5.8M
 
Dividends Paid (Ex Special Dividend) -$1.5M -$1.7M -$2.1M -$2.6M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M $25M $28M $17M $11M
Long-Term Debt Repaid -$73.8M -$45.8M -$35.8M -$40.8M -$80.5M
Repurchase of Common Stock -$710K -$728K -- -$45K -$125K
Other Financing Activities -- -- -- -- --
Cash From Financing -$65.6M -$23.1M -$9.8M -$26.2M -$72.6M
 
Beginning Cash (CF) $82M $85.6M $75.9M $112.1M $118.5M
Foreign Exchange Rate Adjustment $2M -$2.1M -$4.8M -$3.5M $3.6M
Additions / Reductions $9.5M $5.6M $4.2M $5M $17.9M
Ending Cash (CF) $93.5M $89.2M $75.3M $113.5M $140M
 
Levered Free Cash Flow $74.8M $28.7M $13.7M $31M $88.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $58.3M $70.3M $92M $133.8M $119.4M
Depreciation & Amoritzation $42.4M $44.4M $44.6M $48.4M $52.3M
Stock-Based Compensation $4M $6.4M $5.2M $6.3M $9.2M
Change in Accounts Receivable $40.3M -$27.7M -$64.3M -$71.1M $30.4M
Change in Inventories $31.7M -$39M -$78.2M -$2.8M $13.8M
Cash From Operations $180.6M $91.7M -$14.9M $112.7M $184.8M
 
Capital Expenditures $26.9M $17.5M $34.2M $34.9M $29.7M
Cash Acquisitions -$342.3M -- -$19.8M -- --
Cash From Investing -$365.4M -$8M -$53.1M -$30.7M -$44.7M
 
Dividends Paid (Ex Special Dividend) -$6M -$6.5M -$8.1M -$10M -$12M
Special Dividend Paid
Long-Term Debt Issued $474M $145M $250M $166M $236M
Long-Term Debt Repaid -$249.1M -$225.1M -$181.1M -$205M -$336M
Repurchase of Common Stock -- -$2M -$712K -$1.1M -$1.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $216.7M -$86.9M $61M -$48.5M -$116.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.8M -$3.1M -$7M $33.5M $23.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153.7M $74.2M -$49.1M $77.9M $155.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $48.6M $61M $72.8M $104.6M $87.8M
Depreciation & Amoritzation $32.8M $33.3M $33.5M $35.1M $39.5M
Stock-Based Compensation $3.1M $5.4M $4.6M $5.4M $7.2M
Change in Accounts Receivable $17.6M -$38.1M -$74.9M -$60.9M $4.8M
Change in Inventories $22.9M -$54.4M -$54.1M -$19.2M $5.5M
Cash From Operations $136M $43.4M -$21.2M $77M $130.6M
 
Capital Expenditures $15M $14.6M $23.5M $27.1M $19M
Cash Acquisitions -- -- -$2M -- --
Cash From Investing -$11.5M -$5.3M -$25M -$24M -$16.1M
 
Dividends Paid (Ex Special Dividend) -$4.6M -$5M -$6.4M -$7.9M -$9.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $98M $128M $190M $134M $187M
Long-Term Debt Repaid -$168.1M -$119.3M -$96.3M -$112.3M -$198.3M
Repurchase of Common Stock -$710K -$2M -$712K -$1M -$1.9M
Other Financing Activities -- -- -- -- -$4.4M
Cash From Financing -$74.1M $3.3M $87.2M $14.3M -$25.4M
 
Beginning Cash (CF) $208.7M $241.1M $202.3M $268.4M $292.3M
Foreign Exchange Rate Adjustment $880K -$2.3M -$7.9M -$822K -$1M
Additions / Reductions $50.3M $41.3M $41.1M $67.3M $89.2M
Ending Cash (CF) $259.9M $280.1M $235.5M $334.9M $380.4M
 
Levered Free Cash Flow $121M $28.8M -$44.7M $50M $111.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.82% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 1.43% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock