Financhill
Sell
13

ALEX Quote, Financials, Valuation and Earnings

Last price:
$17.13
Seasonality move :
1.48%
Day range:
$16.93 - $17.31
52-week range:
$15.53 - $20.30
Dividend yield:
5.23%
P/E ratio:
20.39x
P/S ratio:
5.27x
P/B ratio:
1.24x
Volume:
1.1M
Avg. volume:
495.7K
1-year change:
3.38%
Market cap:
$1.2B
Revenue:
$236.6M
EPS (TTM):
$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $190.3M $254M $230.6M $208.8M $236.6M
Revenue Growth (YoY) -56.27% 33.47% -9.23% -9.42% 13.31%
 
Cost of Revenues $126.2M $134.9M $132.9M $106.5M $129M
Gross Profit $64.1M $119.1M $97.6M $102.3M $107.6M
Gross Profit Margin 33.68% 46.89% 42.35% 48.99% 45.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.7M $36.6M $35.9M $34M $29.8M
Other Inc / (Exp) $17.1M $18.1M -$21.2M -$4.9M $9.7M
Operating Expenses $33.7M $36.6M $35.9M $34M $29.8M
Operating Income $30.4M $82.5M $61.8M $68.3M $77.8M
 
Net Interest Expenses $28.6M $25.2M $21.7M $22.5M $23.3M
EBT. Incl. Unusual Items $18.9M $75.4M $18.8M $40.8M $64.2M
Earnings of Discontinued Ops. -$14.1M -$39.6M -$86.6M -$7.8M -$3.5M
Income Tax Expense -$400K -- -$18.3M $35K $174K
Net Income to Company $5.2M $35.8M -$49.6M $33M $60.5M
 
Minority Interest in Earnings $400K -$400K -$1.1M -$3.2M --
Net Income to Common Excl Extra Items $5.6M $35.4M -$50.7M $29.8M $60.5M
 
Basic EPS (Cont. Ops) $0.08 $0.48 -$0.70 $0.41 $0.83
Diluted EPS (Cont. Ops) $0.08 $0.48 -$0.70 $0.41 $0.83
Weighted Average Basic Share $72.3M $72.5M $72.6M $72.6M $72.6M
Weighted Average Diluted Share $72.4M $72.6M $72.8M $72.8M $72.8M
 
EBITDA $91.6M $141.2M $78.8M $100.6M $126M
EBIT $49.1M $101.6M $40.8M $63.8M $89.7M
 
Revenue (Reported) $190.3M $254M $230.6M $208.8M $236.6M
Operating Income (Reported) $30.4M $82.5M $61.8M $68.3M $77.8M
Operating Income (Adjusted) $49.1M $101.6M $40.8M $63.8M $89.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$42.2M -$600K $70.9M $52.8M $62.4M
Revenue Growth (YoY) -- -- -- -25.42% 18.18%
 
Cost of Revenues -$52.8M -$43.7M $40.9M $23.7M $36.7M
Gross Profit $10.6M $43.1M $29.9M $29.2M $25.8M
Gross Profit Margin -25.12% -7183.33% 42.25% 55.22% 41.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$2.7M -$600K $8.2M $7.8M $7.9M
Other Inc / (Exp) $7.6M $7.3M -$542K -$7M $403K
Operating Expenses -$2.7M -$600K $8.2M $7.8M $7.9M
Operating Income $13.3M $43.7M $21.8M $21.4M $17.9M
 
Net Interest Expenses $6.9M $5.8M $5.2M $5.8M $5.6M
EBT. Incl. Unusual Items $14M $45.2M $16M $8.5M $12.7M
Earnings of Discontinued Ops. -$13.3M -$38.9M -$87.9M -$11.7M -$285K
Income Tax Expense -$400K -$100K -$152K $28K --
Net Income to Company $1.1M $6.4M -$71.8M -$3.2M $12.4M
 
Minority Interest in Earnings -- -$100K $123K -$268K --
Net Income to Common Excl Extra Items $1.1M $6.3M -$71.7M -$3.5M $12.4M
 
Basic EPS (Cont. Ops) $0.02 $0.08 -$0.99 -$0.05 $0.17
Diluted EPS (Cont. Ops) $0.02 $0.08 -$0.99 -$0.05 $0.17
Weighted Average Basic Share $72.3M $72.5M $72.4M $72.4M $72.6M
Weighted Average Diluted Share $72.4M $72.6M $72.7M $72.7M $72.9M
 
EBITDA $23.5M $53.1M $30.5M $23.7M $28.1M
EBIT $21.5M $51.2M $21.3M $14.5M $18.8M
 
Revenue (Reported) -$42.2M -$600K $70.9M $52.8M $62.4M
Operating Income (Reported) $13.3M $43.7M $21.8M $21.4M $17.9M
Operating Income (Adjusted) $21.5M $51.2M $21.3M $14.5M $18.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $190.3M $254M $230.6M $208.8M $236.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.2M $134.9M $132.9M $106.5M $129M
Gross Profit $64.1M $119.1M $97.6M $102.3M $107.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.7M $36.6M $35.9M $34M $29.8M
Other Inc / (Exp) $17.1M $18.1M -$21.2M -$4.9M $9.7M
Operating Expenses $33.7M $36.6M $35.9M $34M $29.8M
Operating Income $30.4M $82.5M $61.8M $68.3M $77.8M
 
Net Interest Expenses $28.6M $25.2M $21.7M $22.5M $23.3M
EBT. Incl. Unusual Items $18.9M $75.4M $18.8M $40.8M $64.2M
Earnings of Discontinued Ops. -$14.1M -$39.6M -$86.6M -$7.8M -$3.5M
Income Tax Expense -$400K -- -- $35K $174K
Net Income to Company $5.2M $35.8M -$49.6M $33M $60.5M
 
Minority Interest in Earnings $400K -$400K -$1.1M -$3.2M --
Net Income to Common Excl Extra Items $5.6M $35.4M -$50.7M $29.8M $60.5M
 
Basic EPS (Cont. Ops) $0.08 $0.49 -$0.70 $0.40 $0.84
Diluted EPS (Cont. Ops) $0.08 $0.49 -$0.71 $0.40 $0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $91.6M $141.2M $78.8M $100.6M $126M
EBIT $49.1M $101.6M $40.8M $63.8M $89.7M
 
Revenue (Reported) $190.3M $254M $230.6M $208.8M $236.6M
Operating Income (Reported) $30.4M $82.5M $61.8M $68.3M $77.8M
Operating Income (Adjusted) $49.1M $101.6M $40.8M $63.8M $89.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $254M $230.6M $208.8M $236.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.9M $132.9M $106.5M $129M --
Gross Profit $119.1M $97.6M $102.3M $107.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.6M $35.9M $34M $29.8M --
Other Inc / (Exp) $18.1M -$21.2M -$4.9M $9.7M --
Operating Expenses $36.6M $35.9M $34M $29.8M --
Operating Income $82.5M $61.8M $68.3M $77.8M --
 
Net Interest Expenses $25.2M $21.7M $22.5M $23.3M --
EBT. Incl. Unusual Items $75.4M $18.8M $40.8M $64.2M --
Earnings of Discontinued Ops. -$39.6M -$86.6M -$7.8M -$3.5M --
Income Tax Expense -- -$18.3M $35K $174K --
Net Income to Company $35.8M -$49.6M $33M $60.5M --
 
Minority Interest in Earnings -$400K -$1.1M -$3.2M -- --
Net Income to Common Excl Extra Items $35.4M -$50.7M $29.8M $60.5M --
 
Basic EPS (Cont. Ops) $0.49 -$0.70 $0.40 $0.84 --
Diluted EPS (Cont. Ops) $0.49 -$0.71 $0.40 $0.84 --
Weighted Average Basic Share $290M $290.4M $290.2M $290.4M --
Weighted Average Diluted Share $290.5M $291.1M $291M $291M --
 
EBITDA $141.2M $78.8M $100.6M $126M --
EBIT $101.6M $40.8M $63.8M $89.7M --
 
Revenue (Reported) $254M $230.6M $208.8M $236.6M --
Operating Income (Reported) $82.5M $61.8M $68.3M $77.8M --
Operating Income (Adjusted) $101.6M $40.8M $63.8M $89.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.2M $65.4M $33.3M $13.5M $33.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.5M $2.2M $6.1M $4.5M $3.7M
Inventory $18.4M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $95.6M -- -- -- --
Total Current Assets $229.1M $234.9M $174.1M $55.9M $54.1M
 
Property Plant And Equipment $129.4M $24.9M $5.4M $1.7M --
Long-Term Investments $134.1M $8.8M $7.5M $6.9M $5.9M
Goodwill $10.5M $8.7M $8.7M $8.7M $8.7M
Other Intangibles $61.9M $51.6M $43.6M $36.3M $31.2M
Other Long-Term Assets -- $78.2M $91.5M $98.7M $108.9M
Total Assets $2B $1.9B $1.8B $1.6B $1.7B
 
Accounts Payable $9.8M $3.4M $4.5M $5.8M $4.5M
Accrued Expenses $116.5M $95.2M $102.1M $93.1M $107.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $45.8M $81M $100K --
Total Current Liabilities $126.3M $212.7M $256.4M $169.3M $184.5M
 
Long-Term Debt $687.1M $530.8M $472.2M $464M $474.8M
Capital Leases -- -- -- -- --
Total Liabilities $939.9M $813.2M $751.6M $643.2M $666.9M
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$60M -$80.7M $1.8M $3.3M $6.1M
Common Equity $1.1B $1.1B $1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1B $1B $1B
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.6B $1.7B
Cash and Short Terms $57.2M $65.4M $33.3M $13.5M $33.4M
Total Debt $687.1M $530.8M $472.2M $464M $474.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.2M $65.4M $33.3M $13.5M $33.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.5M $2.2M $6.1M $4.5M $3.7M
Inventory $18.4M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $95.6M -- -- -- --
Total Current Assets $229.1M $234.9M $174.1M $55.9M $54.1M
 
Property Plant And Equipment $129.4M $24.9M $5.4M $1.7M --
Long-Term Investments $134.1M $8.8M $7.5M $6.9M $5.9M
Goodwill $10.5M $8.7M $8.7M $8.7M $8.7M
Other Intangibles $61.9M $51.6M $43.6M $36.3M $31.2M
Other Long-Term Assets -- $78.2M $91.5M $98.7M $108.9M
Total Assets $2B $1.9B $1.8B $1.6B $1.7B
 
Accounts Payable $9.8M $3.4M $4.5M $5.8M $4.5M
Accrued Expenses $116.5M $95.2M $102.1M $93.1M $107.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $45.8M $81M $100K --
Total Current Liabilities $126.3M $212.7M $256.4M $169.3M $184.5M
 
Long-Term Debt $687.1M $530.8M $472.2M $464M $474.8M
Capital Leases -- -- -- -- --
Total Liabilities $939.9M $813.2M $751.6M $643.2M $666.9M
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$60M -$80.7M $1.8M $3.3M $6.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1B $1B $1B
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.6B $1.7B
Cash and Short Terms $57.2M $65.4M $33.3M $13.5M $33.4M
Total Debt $687.1M $530.8M $472.2M $464M $474.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.2M $35.8M -$49.6M $33M $60.5M
Depreciation & Amoritzation $42.5M $39.6M $38M $36.8M $36.3M
Stock-Based Compensation $5.8M $5.9M $4.9M $6.1M $4.8M
Change in Accounts Receivable -$2.9M $3.9M -$3.9M $120K $35K
Change in Inventories $3.6M $8.7M $10.5M -$3.5M $6.5M
Cash From Operations $63.1M $124.2M $34M $67.1M $98M
 
Capital Expenditures $20.6M $30.3M $21.7M $31.2M $50.8M
Cash Acquisitions -$1M -$18.1M -$522K -$342K -$306K
Cash From Investing $12M $96.5M $44.6M $7.1M -$16.1M
 
Dividends Paid (Ex Special Dividend) -$13.8M -$46.6M -$57.7M -$64.3M -$65M
Special Dividend Paid
Long-Term Debt Issued $173M $131M -- -- $60M
Long-Term Debt Repaid -$181.7M -$288.8M -$23.2M -$35.1M -$167M
Repurchase of Common Stock -$600K -$1.3M -$7.3M -$5.4M -$3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.1M -$207.1M -$115.2M -$94.9M -$62M
 
Beginning Cash (CF) $15.4M $57.4M $71M $34.4M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42M $13.6M -$36.6M -$20.7M $19.9M
Ending Cash (CF) $57.4M $71M $34.4M $13.8M $33.7M
 
Levered Free Cash Flow $42.5M $93.9M $12.3M $35.9M $47.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $6.4M -$71.8M -$3.2M $12.4M
Depreciation & Amoritzation $2M $1.9M $9.2M $9.2M $9.3M
Stock-Based Compensation $1.4M $1.5M $313K $798K $1.1M
Change in Accounts Receivable -$800K -$5.6M -$1.4M $212K $646K
Change in Inventories $1M $12.1M $989K -$2M -$1.6M
Cash From Operations $25.9M $57M $25M $23.5M $24.3M
 
Capital Expenditures $2.9M $4.2M $10.7M $8.1M $9.1M
Cash Acquisitions -$1M -$17.3M -$22K -$106K -$148K
Cash From Investing -$8.5M $82.6M -$11.4M $26.5M $9.7M
 
Dividends Paid (Ex Special Dividend) -- -$100K -$24K -$16K -$16.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3M -- -$69M -$35M
Long-Term Debt Repaid -$76.4M -$96.6M -$1.3M -$1.4M -$80.2M
Repurchase of Common Stock $400K -$200K -$2.3M -$1.8M -$165K
Other Financing Activities -- -- -- -- --
Cash From Financing -$77.3M -$95.3M $13.3M -$51.6M -$18.5M
 
Beginning Cash (CF) $117.3M $26.7M $7.5M $15.4M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.9M $44.3M $26.9M -$1.7M $15.5M
Ending Cash (CF) $57.4M $71M $34.4M $13.8M $33.7M
 
Levered Free Cash Flow $23M $52.8M $14.3M $15.4M $15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.2M $35.8M -$49.6M $33M $60.5M
Depreciation & Amoritzation $42.5M $39.6M $38M $36.8M $36.3M
Stock-Based Compensation $5.8M $5.9M $4.9M $6.1M $4.8M
Change in Accounts Receivable -$2.9M $3.9M -$3.9M $120K $35K
Change in Inventories $3.6M $8.7M $10.5M -$3.5M $6.5M
Cash From Operations $63.1M $124.2M $34M $67.1M $98M
 
Capital Expenditures $20.6M $30.3M $21.7M $31.2M $50.8M
Cash Acquisitions -$1M -$18.1M -$522K -$342K -$306K
Cash From Investing $12M $96.5M $44.6M $7.1M -$16.1M
 
Dividends Paid (Ex Special Dividend) -$13.8M -$46.6M -$57.7M -$64.3M -$65M
Special Dividend Paid
Long-Term Debt Issued $173M -- -- -- --
Long-Term Debt Repaid -$181.7M -$288.8M -$23.2M -$35.1M -$167M
Repurchase of Common Stock -- -- -$7.3M -$5.4M -$3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.1M -$207.1M -$115.2M -$94.9M -$62M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42M $13.6M -$36.6M -$20.7M $19.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.5M $93.9M $12.3M $35.9M $47.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $35.8M -$49.6M $33M $60.5M --
Depreciation & Amoritzation $39.6M $38M $36.8M $36.3M --
Stock-Based Compensation $5.9M $4.9M $6.1M $4.8M --
Change in Accounts Receivable $3.9M -$3.9M $120K $35K --
Change in Inventories $8.7M $10.5M -$3.5M $6.5M --
Cash From Operations $124.2M $34M $67.1M $98M --
 
Capital Expenditures $30.3M $21.7M $31.2M $50.8M --
Cash Acquisitions -$18.1M -$522K -$342K -$306K --
Cash From Investing $96.5M $44.6M $7.1M -$16.1M --
 
Dividends Paid (Ex Special Dividend) -$46.6M -$57.7M -$64.3M -$65M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $131M -- -- $60M --
Long-Term Debt Repaid -$288.8M -$23.2M -$35.1M -$167M --
Repurchase of Common Stock -$1.3M -$7.3M -$5.4M -$3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$207.1M -$115.2M -$94.9M -$62M --
 
Beginning Cash (CF) $136.4M $146.6M $72.7M $77.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$36.6M -$20.7M $19.9M --
Ending Cash (CF) $150M $110M $52.1M $97.5M --
 
Levered Free Cash Flow $93.9M $12.3M $35.9M $47.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock