Financhill
Buy
60

AIT Quote, Financials, Valuation and Earnings

Last price:
$225.55
Seasonality move :
3.01%
Day range:
$224.06 - $232.48
52-week range:
$177.68 - $282.98
Dividend yield:
0.7%
P/E ratio:
22.85x
P/S ratio:
1.97x
P/B ratio:
4.83x
Volume:
274.6K
Avg. volume:
342.2K
1-year change:
14.16%
Market cap:
$8.7B
Revenue:
$4.5B
EPS (TTM):
$9.87
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.2B $3.2B $3.8B $4.4B $4.5B
Revenue Growth (YoY) -6.54% -0.3% 17.76% 15.8% 1.51%
 
Cost of Revenues $2.3B $2.3B $2.7B $3.1B $3.1B
Gross Profit $937.7M $935.5M $1.1B $1.3B $1.3B
Gross Profit Margin 28.89% 28.91% 29.05% 29.16% 29.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $718M $680.8M $749.7M $815.3M $840.9M
Other Inc / (Exp) -$128M -$47M -$1.2M -$231K $5.3M
Operating Expenses $718M $680.8M $749.7M $815.3M $840.9M
Operating Income $219.8M $254.7M $357.2M $471.7M $495.7M
 
Net Interest Expenses $36.5M $30.6M $26.3M $21.6M $2.8M
EBT. Incl. Unusual Items $55.2M $177.1M $329.8M $449.8M $498.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.2M $32.3M $72.4M $103.1M $112.4M
Net Income to Company $24M $144.8M $257.4M $346.7M $385.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24M $144.8M $257.4M $346.7M $385.8M
 
Basic EPS (Cont. Ops) $0.62 $3.73 $6.69 $8.98 $9.98
Diluted EPS (Cont. Ops) $0.62 $3.68 $6.58 $8.84 $9.83
Weighted Average Basic Share $38.7M $38.8M $38.5M $38.6M $38.7M
Weighted Average Diluted Share $39M $39.3M $39.1M $39.2M $39.3M
 
EBITDA $155.2M $263M $410.1M $527.7M $571M
EBIT $92.5M $207.9M $356.6M $474.6M $518.7M
 
Revenue (Reported) $3.2B $3.2B $3.8B $4.4B $4.5B
Operating Income (Reported) $219.8M $254.7M $357.2M $471.7M $495.7M
Operating Income (Adjusted) $92.5M $207.9M $356.6M $474.6M $518.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $751.3M $876.9M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -9.85% 16.72% 20.92% 1.59% -0.39%
 
Cost of Revenues $541.8M $619.2M $751.8M $760.1M $745M
Gross Profit $209.5M $257.6M $308.5M $317.1M $328.1M
Gross Profit Margin 27.89% 29.38% 29.1% 29.44% 30.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.4M $179.4M $195.6M $202.5M $207.2M
Other Inc / (Exp) -$49.7M $869K -$758K $2.9M $755K
Operating Expenses $162.4M $179.4M $195.6M $202.5M $207.2M
Operating Income $47.1M $78.2M $112.9M $114.6M $120.9M
 
Net Interest Expenses $7.7M $7M $6.2M $1.9M --
EBT. Incl. Unusual Items -$10.2M $72M $106M $115.6M $122.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.8M $15M $25.5M $24.4M $29.3M
Net Income to Company -$5.3M $57M $80.5M $91.2M $93.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M $57M $80.5M $91.2M $93.3M
 
Basic EPS (Cont. Ops) -$0.14 $1.48 $2.09 $2.35 $2.43
Diluted EPS (Cont. Ops) -$0.14 $1.46 $2.05 $2.32 $2.39
Weighted Average Basic Share $38.8M $38.5M $38.6M $38.7M $38.4M
Weighted Average Diluted Share $38.8M $39.1M $39.2M $39.3M $39M
 
EBITDA $11M $92.6M $125.5M $127.9M $134.4M
EBIT -$2.5M $79M $112.1M $114.6M $120.9M
 
Revenue (Reported) $751.3M $876.9M $1.1B $1.1B $1.1B
Operating Income (Reported) $47.1M $78.2M $112.9M $114.6M $120.9M
Operating Income (Adjusted) -$2.5M $79M $112.1M $114.6M $120.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.5B $4.2B $4.5B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $3B $3.1B $3.1B
Gross Profit $870.4M $1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $671.2M $715.1M $785.4M $825M $853.1M
Other Inc / (Exp) -$177.5M $3.6M -$4.1M $2.7M $5.7M
Operating Expenses $671.2M $715.1M $785.4M $825M $853.1M
Operating Income $199.1M $308.1M $423.9M $488.8M $494.5M
 
Net Interest Expenses $32.2M $29.7M $24.5M $12.2M --
EBT. Incl. Unusual Items -$10.6M $282M $395.2M $479.3M $502.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $56.7M $90.5M $104.9M $116.2M
Net Income to Company -$23.3M $225.3M $304.8M $374.5M $386.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.3M $225.3M $304.8M $374.5M $386.1M
 
Basic EPS (Cont. Ops) -$0.60 $5.83 $7.93 $9.68 $10.02
Diluted EPS (Cont. Ops) -$0.62 $5.75 $7.79 $9.53 $9.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $82.5M $365.5M $473.3M $545.2M $567.9M
EBIT $22.3M $311.9M $420.3M $492.2M $514.9M
 
Revenue (Reported) $3.1B $3.5B $4.2B $4.5B $4.5B
Operating Income (Reported) $199.1M $308.1M $423.9M $488.8M $494.5M
Operating Income (Adjusted) $22.3M $311.9M $420.3M $492.2M $514.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.1B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.5B $1.5B $1.5B
Gross Profit $425.3M $513M $615.3M $642.2M $653.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $326M $360.2M $395.9M $406.9M $419.1M
Other Inc / (Exp) -$49.3M $1.2M -$1.8M $2.5M $3M
Operating Expenses $326M $360.2M $395.9M $406.9M $419.1M
Operating Income $99.3M $152.8M $219.4M $235.3M $234M
 
Net Interest Expenses $15.3M $14.4M $12.7M $3.2M --
EBT. Incl. Unusual Items $34.7M $139.6M $205M $234.5M $238.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $29.6M $47.7M $49.5M $53.3M
Net Income to Company $29.5M $110M $157.3M $185.1M $185.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.5M $110M $157.3M $185.1M $185.4M
 
Basic EPS (Cont. Ops) $0.76 $2.86 $4.09 $4.77 $4.83
Diluted EPS (Cont. Ops) $0.75 $2.82 $4.02 $4.71 $4.75
Weighted Average Basic Share $77.5M $77M $77.1M $77.4M $76.8M
Weighted Average Diluted Share $77.9M $78.2M $78.3M $78.6M $77.9M
 
EBITDA $78.5M $181M $244.2M $261.7M $261.1M
EBIT $50M $154M $217.7M $235.3M $234M
 
Revenue (Reported) $1.5B $1.8B $2.1B $2.2B $2.2B
Operating Income (Reported) $99.3M $152.8M $219.4M $235.3M $234M
Operating Income (Adjusted) $50M $154M $217.7M $235.3M $234M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $268.6M $257.7M $184.5M $344M $460.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $450M $516.3M $656.4M $708.4M $724.9M
Inventory $389.2M $362.5M $449.8M $501.2M $488.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.1M $60M $68.8M $93.2M $96.1M
Total Current Assets $1.2B $1.2B $1.4B $1.6B $1.8B
 
Property Plant And Equipment $212.5M $202.7M $219.9M $215.7M $251.8M
Long-Term Investments -- -- -- -- --
Goodwill $540.6M $560.1M $563.2M $578.4M $619.4M
Other Intangibles $343.2M $279.6M $250.6M $235.5M $245.9M
Other Long-Term Assets $27.4M $32.8M $59.3M $66.8M $64.9M
Total Assets $2.3B $2.3B $2.5B $2.7B $3B
 
Accounts Payable $186.3M $208.2M $259.5M $301.7M $266.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $99.3M $98.4M $108.8M $114.7M $115.9M
Total Current Liabilities $426.1M $427.7M $499.6M $540.3M $501.1M
 
Long-Term Debt $855.1M $784.9M $649.2M $596.9M $572.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.3B $1.3B $1.3B $1.3B
 
Common Stock $10M $10M $10M $10M $10M
Other Common Equity Adj -$129.4M -$93.1M -$72.3M -$55.3M -$77.6M
Common Equity $843.5M $932.5M $1.1B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $843.5M $932.5M $1.1B $1.5B $1.7B
 
Total Liabilities and Equity $2.3B $2.3B $2.5B $2.7B $3B
Cash and Short Terms $268.6M $257.7M $184.5M $344M $460.6M
Total Debt $933.8M $828.4M $689.3M $622.1M $597.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $288.8M $154.8M $165.5M $412.9M $303.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $444.2M $520.1M $654.5M $659.2M $696.2M
Inventory $363.8M $399.8M $523M $520.2M $518M
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.9M $68.9M $79.2M $89.8M $97M
Total Current Assets $1.2B $1.1B $1.4B $1.7B $1.6B
 
Property Plant And Equipment $207.5M $203.1M $218.6M $218.2M $320.7M
Long-Term Investments -- -- -- -- --
Goodwill $557.3M $562.8M $572.3M $589.4M $686.1M
Other Intangibles $294.6M $266.3M $246.7M $227.8M $360.7M
Other Long-Term Assets $30.1M $49.9M $63M $65.4M $62.4M
Total Assets $2.2B $2.2B $2.5B $2.8B $3B
 
Accounts Payable $196.5M $203.6M $250.4M $253.7M $240.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $83.5M $91.4M $97.7M $97.3M $113.3M
Total Current Liabilities $425.9M $399.9M $447.2M $449.1M $429.4M
 
Long-Term Debt $783.1M $681.3M $624.1M $571.9M $572.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.2B $1.2B $1.2B $1.3B
 
Common Stock $10M $10M $10M $10M $10M
Other Common Equity Adj -$107.4M -$92.9M -$67.4M -$59.6M -$105.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $880.7M $1B $1.3B $1.6B $1.8B
 
Total Liabilities and Equity $2.2B $2.2B $2.5B $2.8B $3B
Cash and Short Terms $288.8M $154.8M $165.5M $412.9M $303.4M
Total Debt $861.7M $721.4M $649.2M $597M $572.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $24M $144.8M $257.4M $346.7M $385.8M
Depreciation & Amoritzation $62.7M $55.1M $53.6M $53.1M $52.4M
Stock-Based Compensation $4M $6.5M $8.6M $9.6M $9.5M
Change in Accounts Receivable $74.4M -$59.1M -$145.5M -$51.1M -$1.9M
Change in Inventories $57M $41.3M -$92.4M -$43M $18.4M
Cash From Operations $296.7M $241.7M $187.6M $344M $371.4M
 
Capital Expenditures $20.1M $15.9M $18.1M $26.5M $24.9M
Cash Acquisitions -$37.2M -$30.2M -$7M -$35.8M -$72.1M
Cash From Investing -$55.4M -$44.9M -$35.7M -$60.8M -$95.4M
 
Dividends Paid (Ex Special Dividend) -$48.9M -$50.7M -$51.8M -$53.4M -$55.9M
Special Dividend Paid
Long-Term Debt Issued $25M $26M $410.6M -- $408K
Long-Term Debt Repaid -$49.6M -$131.9M -$550.5M -$67.2M -$25.3M
Repurchase of Common Stock -- -$40.1M -$13.8M -$716K -$73.4M
Other Financing Activities -$5.1M -$16.6M -$18.1M -$5.6M -$2.5M
Cash From Financing -$78.2M -$213M -$223M -$126.9M -$156.5M
 
Beginning Cash (CF) $108.2M $268.6M $257.7M $184.5M $344M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $163.1M -$16.3M -$71.1M $156.2M $119.5M
Ending Cash (CF) $268.6M $257.7M $184.5M $344M $460.6M
 
Levered Free Cash Flow $276.6M $225.8M $169.4M $317.5M $346.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.3M $57M $80.5M $91.2M $93.3M
Depreciation & Amoritzation $13.5M $13.5M $13.4M $13.3M $13.5M
Stock-Based Compensation $1.5M $1.7M $2.1M $2.3M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $77.5M $32.6M $62.9M $101.8M $95.1M
 
Capital Expenditures $4.9M $3.9M $7.3M $5.5M $5.2M
Cash Acquisitions -$31.1M $120K -$25.5M -- -$262.6M
Cash From Investing -$35.8M -$3.4M -$32.7M -$5.2M -$267.8M
 
Dividends Paid (Ex Special Dividend) -$12.5M -$12.8M -$13.2M -$13.6M -$14.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $442.6M -- -- --
Long-Term Debt Repaid -$9.8M -$540.6M -$62K -$25.1M -$25M
Repurchase of Common Stock -- -$3.5M -- -$10.7M -$20.1M
Other Financing Activities -$4.9M -$7.3M -$399K $2.5M $2.3M
Cash From Financing -$27.1M -$121.5M -$13.6M -$46.7M -$57.1M
 
Beginning Cash (CF) $271.1M $247.3M $147.6M $360.4M $538.5M
Foreign Exchange Rate Adjustment $3.1M -$254K $1.4M $2.6M -$5.4M
Additions / Reductions $14.6M -$92.2M $16.6M $49.8M -$229.7M
Ending Cash (CF) $288.8M $154.8M $165.5M $412.9M $303.4M
 
Levered Free Cash Flow $72.7M $28.7M $55.6M $96.2M $89.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.3M $225.3M $304.8M $374.5M $386.1M
Depreciation & Amoritzation $60.1M $53.7M $53M $52.9M $53M
Stock-Based Compensation $4.3M $7.6M $9.3M $9.8M $8.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $351.2M $163.6M $195.1M $423.1M $426.3M
 
Capital Expenditures $16.6M $14.9M $23.4M $23.5M $25.7M
Cash Acquisitions -$31.9M -$6.1M -$25.5M -$31.7M -$323.8M
Cash From Investing -$46.6M -$34.6M -$45M -$53.5M -$347.5M
 
Dividends Paid (Ex Special Dividend) -$49.8M -$51.2M -$52.6M -$54.3M -$57.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$86.9M -$610M -$40.2M -$52.2M -$25.2M
Repurchase of Common Stock -- -$50.2M -$4.4M -$10.7M -$92.8M
Other Financing Activities -$9.6M -$19.6M -$10M -$9.8M -$3.5M
Cash From Financing -$146.2M -$262.2M -$138.7M -$127M -$178.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.4M -$133.2M $11.4M $242.7M -$99.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $334.6M $148.7M $171.7M $399.6M $400.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.5M $110M $157.3M $185.1M $185.4M
Depreciation & Amoritzation $28.6M $27.1M $26.6M $26.4M $27M
Stock-Based Compensation $2.2M $3.3M $4M $4.2M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.4M $81.3M $88.8M $168M $222.9M
 
Capital Expenditures $8.4M $7.5M $12.8M $9.9M $10.7M
Cash Acquisitions -$31.1M -$7M -$25.5M -$21.4M -$273.1M
Cash From Investing -$39.2M -$28.9M -$38.2M -$30.8M -$283M
 
Dividends Paid (Ex Special Dividend) -$24.9M -$25.5M -$26.3M -$27.2M -$28.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $442.6M -- -- --
Long-Term Debt Repaid -$72.3M -$550.4M -$40.1M -$25.1M -$25.1M
Repurchase of Common Stock -- -$10.1M -$716K -$10.7M -$30.1M
Other Financing Activities -$7.3M -$10.3M -$2.2M -$6.4M -$7.5M
Cash From Financing -$104.3M -$153.4M -$69.1M -$69.2M -$91.1M
 
Beginning Cash (CF) $539.6M $505.1M $332M $704.5M $999.1M
Foreign Exchange Rate Adjustment $4.4M -$1.8M -$417K $915K -$6M
Additions / Reductions $15.9M -$101.1M -$18.5M $67.9M -$151.2M
Ending Cash (CF) $559.8M $402.2M $313.1M $773.3M $842M
 
Levered Free Cash Flow $150.9M $73.8M $76M $158.1M $212.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock