Financhill
Buy
54

WYY Quote, Financials, Valuation and Earnings

Last price:
$4.68
Seasonality move :
17.69%
Day range:
$4.30 - $4.97
52-week range:
$1.83 - $6.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.32x
P/B ratio:
3.28x
Volume:
153.2K
Avg. volume:
129.3K
1-year change:
132.66%
Market cap:
$45.4M
Revenue:
$106M
EPS (TTM):
-$0.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $101.7M $180.3M $87.3M $94.1M $106M
Revenue Growth (YoY) 21.56% 77.29% -51.57% 7.75% 12.67%
 
Cost of Revenues $84.3M $159.9M $71M $79.5M $90.4M
Gross Profit $17.4M $20.5M $16.4M $14.6M $15.6M
Gross Profit Margin 17.08% 11.34% 18.74% 15.49% 14.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $16.1M $14.7M $16.9M $18.1M
Other Inc / (Exp) $38.9K $460 $643K -$14.9M -$255.9K
Operating Expenses $16.5M $17.2M $15.8M $17.9M $19.2M
Operating Income $885.3K $3.2M $607.6K -$3.4M -$3.5M
 
Net Interest Expenses $305.2K $299K $269.1K $217.8K $148.8K
EBT. Incl. Unusual Items $618.9K $2.9M $981.5K -$18.5M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $392.7K -$7.4M $640.5K $5.1M $133.2K
Net Income to Company $226.3K $10.3M $341.1K -$23.6M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $226.3K $10.3M $341.1K -$23.6M -$4M
 
Basic EPS (Cont. Ops) $0.03 $1.22 $0.04 -$2.70 -$0.46
Diluted EPS (Cont. Ops) $0.03 $1.20 $0.04 -$2.70 -$0.46
Weighted Average Basic Share $8.4M $8.5M $9.1M $8.7M $8.8M
Weighted Average Diluted Share $8.4M $8.6M $9.2M $8.7M $8.8M
 
EBITDA $2.8M $4.9M $2.9M -$15.7M -$302.8K
EBIT $929.5K $3.2M $1.3M -$18.2M -$3.7M
 
Revenue (Reported) $101.7M $180.3M $87.3M $94.1M $106M
Operating Income (Reported) $885.3K $3.2M $607.6K -$3.4M -$3.5M
Operating Income (Adjusted) $929.5K $3.2M $1.3M -$18.2M -$3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.5M $22.3M $25.3M $25.7M $34.6M
Revenue Growth (YoY) 94.17% -61.31% 13.57% 1.83% 34.53%
 
Cost of Revenues $51.9M $18.6M $21.5M $21.8M $29.9M
Gross Profit $5.6M $3.7M $3.8M $3.9M $4.7M
Gross Profit Margin 9.77% 16.46% 15.04% 15.14% 13.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $2.6M $4.1M $4.5M $4.9M
Other Inc / (Exp) $120 $25.2K -$7K -$33.7K $100
Operating Expenses $4.5M $2.9M $4.4M $4.7M $5.1M
Operating Income $1.1M $809K -$595.6K -$832.7K -$451K
 
Net Interest Expenses $69.5K $66.4K $56.4K $41.4K --
EBT. Incl. Unusual Items $1.1M $767.8K -$659.1K -$907.8K -$443.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5K $232.9K -$118.2K $13.3K -$18.7K
Net Income to Company $1.1M $534.9K -$540.9K -$921.1K -$425.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $534.9K -$540.9K -$921.1K -$425.2K
 
Basic EPS (Cont. Ops) $0.13 $0.06 -$0.06 -$0.10 -$0.04
Diluted EPS (Cont. Ops) $0.13 $0.06 -$0.06 -$0.10 -$0.04
Weighted Average Basic Share $8.5M $9.1M $8.7M $8.9M $9.5M
Weighted Average Diluted Share $8.5M $9.2M $8.7M $8.9M $9.5M
 
EBITDA $1.6M $1.2M $42.9K -$50.6K $430.7K
EBIT $1.1M $835.1K -$596.2K -$838.7K -$391K
 
Revenue (Reported) $57.5M $22.3M $25.3M $25.7M $34.6M
Operating Income (Reported) $1.1M $809K -$595.6K -$832.7K -$451K
Operating Income (Adjusted) $1.1M $835.1K -$596.2K -$838.7K -$391K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $180M $91.3M $95.2M $101.1M $133.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.7M $74.1M $80.2M $85.9M $114.8M
Gross Profit $20.4M $17.2M $15M $15.2M $18.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $14M $17.4M $17.3M $19.8M
Other Inc / (Exp) $34K $27.7K -$14.7M $327.4K -$239.5K
Operating Expenses $17.6M $15M $18.4M $18.4M $20.9M
Operating Income $2.8M $2.1M -$3.4M -$3.2M -$2.6M
 
Net Interest Expenses $303.8K $278.4K $237K $191.4K $26.1K
EBT. Incl. Unusual Items $2.5M $1.9M -$18.4M -$3.1M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508.6K -$7.3M -$3.1M $8.6M $19.9K
Net Income to Company $2M $9.2M -$15.3M -$11.6M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $9.2M -$15.3M -$11.6M -$2.9M
 
Basic EPS (Cont. Ops) $0.25 $1.07 -$1.74 -$1.33 -$0.31
Diluted EPS (Cont. Ops) $0.25 $1.04 -$1.74 -$1.33 -$0.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.6M $3.7M -$15.8M $296K $953.6K
EBIT $2.8M $2.2M -$18.1M -$2.8M -$2.7M
 
Revenue (Reported) $180M $91.3M $95.2M $101.1M $133.1M
Operating Income (Reported) $2.8M $2.1M -$3.4M -$3.2M -$2.6M
Operating Income (Adjusted) $2.8M $2.2M -$18.1M -$2.8M -$2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $152M $62.9M $70.8M $77.8M $104.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $136.3M $50.5M $59.7M $66.2M $90.6M
Gross Profit $15.6M $12.4M $11M $11.6M $14.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $10.2M $12.8M $13.3M $15M
Other Inc / (Exp) $460 $27.7K -$15.3M -$52.7K -$36.3K
Operating Expenses $13.1M $10.9M $13.6M $14.1M $15.8M
Operating Income $2.5M $1.4M -$2.6M -$2.4M -$1.6M
 
Net Interest Expenses $224.8K $204.1K $172.1K $145.7K $29.9K
EBT. Incl. Unusual Items $2.3M $1.2M -$18.1M -$2.6M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $242.8K $329.3K -$3.4M $68.4K -$45K
Net Income to Company $2M $915.6K -$14.7M -$2.7M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $915.6K -$14.7M -$2.7M -$1.6M
 
Basic EPS (Cont. Ops) $0.25 $0.11 -$1.68 -$0.31 -$0.16
Diluted EPS (Cont. Ops) $0.25 $0.10 -$1.68 -$0.31 -$0.16
Weighted Average Basic Share $25.2M $27.2M $26.2M $26.4M $27.8M
Weighted Average Diluted Share $25.5M $27.3M $26.2M $26.4M $27.8M
 
EBITDA $3.8M $2.6M -$16.1M -$133.3K $1.1M
EBIT $2.5M $1.5M -$17.9M -$2.5M -$1.4M
 
Revenue (Reported) $152M $62.9M $70.8M $77.8M $104.9M
Operating Income (Reported) $2.5M $1.4M -$2.6M -$2.4M -$1.6M
Operating Income (Adjusted) $2.5M $1.5M -$17.9M -$2.5M -$1.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.9M $16M $6.5M $7.5M $6.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.6M $35.9M $12.5M $9.3M $8.2M
Inventory $213.7K $991K $590.1K $222.3K $366.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $881.1K $772.7K $1.3M $713.7K $717.6K
Total Current Assets $36.5M $67.5M $33.1M $28M $32.8M
 
Property Plant And Equipment $6.6M $6.7M $7.1M $5.7M $4.8M
Long-Term Investments -- -- -- -- --
Goodwill $18.6M $18.6M $22.1M $5.8M $5.8M
Other Intangibles $2.5M $2.2M $6.2M $9.4M $7.8M
Other Long-Term Assets $140.4K $815K $1.8M -- --
Total Assets $64.3M $101.3M $75.5M $49M $51.3M
 
Accounts Payable $13.6M $36.2M $10.3M $12.5M $12.6M
Accrued Expenses $13.1M $12.8M $10.1M $9.7M $14.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $599.6K $577.9K $794.2K $596.5K $638.3K
Other Current Liabilities $133.8K -- $358K -- --
Total Current Liabilities $31.5M $54.4M $26M $26.1M $31.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $39.4M $60.8M $33.8M $31.3M $36.6M
 
Common Stock $83.9K $8.9K $8.8K $8.7K $8.9K
Other Common Equity Adj -$242.6K -$104.6K -$241.6K -$350.2K -$334.9K
Common Equity $24.9M $40.6M $41.7M $17.8M $14.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.9M $40.6M $41.7M $17.8M $14.7M
 
Total Liabilities and Equity $64.3M $101.3M $75.5M $49M $51.3M
Cash and Short Terms $6.9M $16M $6.5M $7.5M $6.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.4M $18.1M $5.1M $8.5M $5.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.5M $11.4M $13.6M $8.9M $8.5M
Inventory $216.1K $1.2M $541.8K $494.1K $437.9K
Prepaid Expenses -- -- -- -- --
Other Current Assets $883.7K $1.2M $1.2M $908.7K $1.6M
Total Current Assets $59M $40.8M $28.6M $28.7M $40.9M
 
Property Plant And Equipment $6.9M $6.4M $6M $5.1M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill $18.6M $18.6M $5.8M $5.8M $5.8M
Other Intangibles $2.1M $2.6M $6.6M $7.1M $5.6M
Other Long-Term Assets $874.9K $1.5M $2.9M $1.6M $489.7K
Total Assets $87.4M $75.4M $58.2M $48.4M $56.9M
 
Accounts Payable $31M $10.8M $15.1M $13.9M $10M
Accrued Expenses $14.6M $9.4M $6.4M $8.8M $22.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $580.5K $603.3K $645K $627K $593.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.2M $26.1M $26.2M $27.3M $38.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $59.7M $32.3M $31.8M $32.8M $43.1M
 
Common Stock $84.6K $9.1K $8.7K $8.9K $9.5K
Other Common Equity Adj -$187.4K -$189.9K -$499.8K -$357.7K -$314.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.7M $43.2M $26.3M $15.6M $13.8M
 
Total Liabilities and Equity $87.4M $75.4M $58.2M $48.4M $56.9M
Cash and Short Terms $11.4M $18.1M $5.1M $8.5M $5.6M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $226.3K $10.3M $341.1K -$23.6M -$4M
Depreciation & Amoritzation $1.9M $1.6M $1.7M $2.5M $3.4M
Stock-Based Compensation $718K $810.3K $883.8K $528.6K $961K
Change in Accounts Receivable -$8M -$21M $27.3M $3.9M -$4.7M
Change in Inventories -$29.9K -$776.9K $400.6K $367.6K -$143.7K
Cash From Operations $5.9M $6.4M -$1.2M $6.1M $625.3K
 
Capital Expenditures $516.5K $1.2M $2.8M $3.4M $1.1M
Cash Acquisitions -- -- -$4.7M -- --
Cash From Investing -$516.6K -$1.2M -$7.4M -$3.4M -$621K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.8M $1.9M -- $15.3M $6.5M
Long-Term Debt Repaid -$7.3M -$2.5M -$572.1K -$15.9M -$7.1M
Repurchase of Common Stock -$365.7K -$10.1K -$1.2M -$818.2K --
Other Financing Activities -$5K -- -$140.9K -$49.2K -$3.6K
Cash From Financing -$844K $3.7M -$705.7K -$1.5M -$590.2K
 
Beginning Cash (CF) $2.4M $6.9M $16M $6.5M $7.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M $9M -$9.4M $1.2M -$585.9K
Ending Cash (CF) $6.9M $16M $6.5M $7.5M $6.9M
 
Levered Free Cash Flow $5.3M $5.2M -$4M $2.7M -$464.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1M $534.9K -$540.9K -$921.1K -$425.2K
Depreciation & Amoritzation $415.7K $396.8K $639.1K $788.1K $821.7K
Stock-Based Compensation $160.1K $235.5K $115.1K $299.9K $202.6K
Change in Accounts Receivable $2.3M $2.2M -$313.6K $3.4M $3.1M
Change in Inventories $292.9K -$97K $182K -$186.8K -$154.6K
Cash From Operations $4.4M $3.9M -$962.5K $814.2K $1.9M
 
Capital Expenditures $294K $689.5K $912.3K $258.5K $62.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$294K -$689.5K -$912.3K $67.5K -$62.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.5M -- --
Long-Term Debt Repaid -$161.5K -$142.7K -$4.6M -$164.7K -$178.3K
Repurchase of Common Stock -$131.4K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$293K $26.4K -$149.6K -$164.7K -$178.3K
 
Beginning Cash (CF) $7.5M $14.9M $7.2M $7.8M $4M
Foreign Exchange Rate Adjustment $74.3K -$53.3K -$106.4K -$34.1K -$8.3K
Additions / Reductions $3.8M $3.2M -$2M $717K $1.6M
Ending Cash (CF) $11.4M $18.1M $5.1M $8.5M $5.6M
 
Levered Free Cash Flow $4.1M $3.2M -$1.9M $555.7K $1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M $9.2M -$15.3M -$11.6M -$2.9M
Depreciation & Amoritzation $1.7M $1.5M $2.3M $3.1M $3.6M
Stock-Based Compensation $832.1K $821.5K $605.9K $679.7K $1.4M
Change in Accounts Receivable -$26.2M $27.7M -$718.8K $2.3M -$14.5M
Change in Inventories -$97.2K -$982.6K $656K $48.1K $56.6K
Cash From Operations $6.4M $3.9M -$1.5M $4.7M -$2M
 
Capital Expenditures $1.1M $2.1M $3.9M $1.3M $194.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$2.1M -$8.6M -$852.9K $64.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M -- $4.5M $17.3M $4.6M
Long-Term Debt Repaid -$2.9M -$583.6K -$5M -$17.9M -$5.2M
Repurchase of Common Stock -$507.2K $131.4K -$2.1M -- --
Other Financing Activities -- -- -$49.3K -$3.6K -$258.4K
Cash From Financing -$1.1M $5M -$2.7M -$577.5K -$881.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $6.7M -$12.7M $3.3M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3M $1.7M -$5.3M $3.4M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M $915.6K -$14.7M -$2.7M -$1.6M
Depreciation & Amoritzation $1.2M $1.1M $1.8M $2.3M $2.6M
Stock-Based Compensation $650.9K $662.1K $384.3K $535.4K $986.3K
Change in Accounts Receivable -$17.9M $30.8M $2.8M $1.2M -$8.6M
Change in Inventories -$2.2K -$207.8K $47.6K -$271.9K -$71.7K
Cash From Operations $6M $3.5M $3.2M $1.8M -$753K
 
Capital Expenditures $978.6K $1.9M $3.1M $976.5K $80.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$978.7K -$1.9M -$3.1M -$507.3K $178.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M -- $4.5M $6.5M $4.6M
Long-Term Debt Repaid -$2.3M -$428.4K -$4.9M -$6.9M -$5.1M
Repurchase of Common Stock -$141.6K -- -$818.2K -- --
Other Financing Activities -- -$140.9K -$49.2K -$3.6K -$258.4K
Cash From Financing -$594.4K $681K -$1.3M -$423.8K -$715.2K
 
Beginning Cash (CF) $23.7M $48M $20.9M $19.9M $16.2M
Foreign Exchange Rate Adjustment $70.6K -$96.1K -$258.8K $23.1K $4.7K
Additions / Reductions $4.4M $2.2M -$1.2M $904.1K -$1.3M
Ending Cash (CF) $28.2M $50.1M $19.5M $20.8M $14.9M
 
Levered Free Cash Flow $5M $1.5M $154.3K $858.8K -$833.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock