Financhill
Sell
20

KULR Quote, Financials, Valuation and Earnings

Last price:
$1.13
Seasonality move :
-2.31%
Day range:
$1.10 - $1.26
52-week range:
$0.20 - $5.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.59x
P/B ratio:
5.60x
Volume:
8.1M
Avg. volume:
13.1M
1-year change:
58.77%
Market cap:
$321.4M
Revenue:
$10.7M
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $624K $2.4M $4M $9.8M $10.7M
Revenue Growth (YoY) -24.86% 286.7% 65.56% 146.08% 9.23%
 
Cost of Revenues $187.9K $1.1M $1.6M $6.2M $5.3M
Gross Profit $436.1K $1.3M $2.4M $3.7M $5.5M
Gross Profit Margin 69.89% 54.33% 59.18% 37.29% 51.07%
 
R&D Expenses $289.8K $1.7M $4.2M $7.1M $4.7M
Selling, General & Admin $2.5M $11.2M $16.5M $18.9M $16M
Other Inc / (Exp) -$2.6K -$266.2K $297.2K $167K -$937.8K
Operating Expenses $2.8M $12.8M $20.7M $26.1M $20.7M
Operating Income -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
 
Net Interest Expenses $507.1K $131.5K $1.4M $1.4M $1.4M
EBT. Incl. Unusual Items -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.15 -$0.18 -$0.20 -$0.09
Diluted EPS (Cont. Ops) -$0.03 -$0.15 -$0.18 -$0.20 -$0.09
Weighted Average Basic Share $82M $95.7M $105.7M $117.8M $186.6M
Weighted Average Diluted Share $82M $95.7M $105.7M $117.8M $186.6M
 
EBITDA -$2.3M -$11.7M -$17.7M -$20M -$14.4M
EBIT -$2.3M -$11.8M -$18M -$22.2M -$16.2M
 
Revenue (Reported) $624K $2.4M $4M $9.8M $10.7M
Operating Income (Reported) -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
Operating Income (Adjusted) -$2.3M -$11.8M -$18M -$22.2M -$16.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $208.5K $765.8K $1.8M $2.3M $3.4M
Revenue Growth (YoY) 297.77% 267.31% 136.8% 28.7% 44.42%
 
Cost of Revenues $49.7K $232.4K $151.6K $1.7M $1.2M
Gross Profit $158.8K $533.4K $1.7M $682.8K $2.1M
Gross Profit Margin 76.15% 69.65% 91.64% 29.26% 63.56%
 
R&D Expenses $68.3K $704.6K $1.4M $1.3M $1.2M
Selling, General & Admin $767.6K $3.8M $4.2M $4.4M $4.4M
Other Inc / (Exp) $13.3K -$59.6K $23.9K -$11K -$904.1K
Operating Expenses $835.9K $4.5M $5.6M $5.7M $5.7M
Operating Income -$677.1K -$4M -$4M -$5M -$3.5M
 
Net Interest Expenses $194.8K $900 $495.5K $208.3K $175.5K
EBT. Incl. Unusual Items -$858.6K -$4.1M -$4.5M -$5.2M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$858.6K -$4.1M -$4.5M -$5.2M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$858.6K -$4.1M -$4.5M -$5.2M -$4.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $82M $101.5M $110M $125.8M $226.3M
Weighted Average Diluted Share $82M $101.5M $110M $125.8M $226.3M
 
EBITDA -$658.7K -$4M -$3.8M -$4.3M -$4.2M
EBIT -$663.9K -$4.1M -$4M -$5M -$4.4M
 
Revenue (Reported) $208.5K $765.8K $1.8M $2.3M $3.4M
Operating Income (Reported) -$677.1K -$4M -$4M -$5M -$3.5M
Operating Income (Adjusted) -$663.9K -$4.1M -$4M -$5M -$4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $624K $2.4M $4M $9.8M $10.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $187.9K $1.1M $1.6M $6.2M $5.3M
Gross Profit $436.1K $1.3M $2.4M $3.7M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $289.8K $1.7M $4.2M $6.8M $4.7M
Selling, General & Admin $2.5M $11.2M $16.5M $19.2M $16M
Other Inc / (Exp) -$2.6K -$266.2K $297.2K $167K -$937.8K
Operating Expenses $2.8M $12.8M $20.7M $26.1M $20.7M
Operating Income -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
 
Net Interest Expenses $507.1K $131.5K $1.4M $1.4M $1.4M
EBT. Incl. Unusual Items -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.15 -$0.18 -$0.20 -$0.10
Diluted EPS (Cont. Ops) -$0.04 -$0.15 -$0.18 -$0.20 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$11.7M -$17.7M -$20M -$14.4M
EBIT -$2.3M -$11.8M -$18M -$22.2M -$16.2M
 
Revenue (Reported) $624K $2.4M $4M $9.8M $10.7M
Operating Income (Reported) -$2.3M -$11.5M -$18.3M -$22.4M -$15.2M
Operating Income (Adjusted) -$2.3M -$11.8M -$18M -$22.2M -$16.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.4M $4M $9.8M $10.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.6M $6.2M $5.3M --
Gross Profit $1.3M $2.4M $3.7M $5.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $4.2M $6.8M $4.7M --
Selling, General & Admin $11.2M $16.5M $19.2M $16M --
Other Inc / (Exp) -$266.2K $297.2K $167K -$937.8K --
Operating Expenses $12.8M $20.7M $26.1M $20.7M --
Operating Income -$11.5M -$18.3M -$22.4M -$15.2M --
 
Net Interest Expenses $131.5K $1.4M $1.4M $1.4M --
EBT. Incl. Unusual Items -$11.9M -$19.4M -$23.7M -$17.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.9M -$19.4M -$23.7M -$17.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.9M -$19.4M -$23.7M -$17.5M --
 
Basic EPS (Cont. Ops) -$0.15 -$0.18 -$0.20 -$0.10 --
Diluted EPS (Cont. Ops) -$0.15 -$0.18 -$0.20 -$0.10 --
Weighted Average Basic Share $383.2M $422.6M $471.2M $744.7M --
Weighted Average Diluted Share $383.2M $422.6M $471.2M $744.7M --
 
EBITDA -$11.7M -$17.7M -$20M -$14.4M --
EBIT -$11.8M -$18M -$22.2M -$16.2M --
 
Revenue (Reported) $2.4M $4M $9.8M $10.7M --
Operating Income (Reported) -$11.5M -$18.3M -$22.4M -$15.2M --
Operating Income (Adjusted) -$11.8M -$18M -$22.2M -$16.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.9M $14.9M $10.3M $1.2M $29.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.5K $136.3K $1.5M $901.7K $2M
Inventory $55.5K $191.3K $2M $1.1M $545.5K
Prepaid Expenses $77.9K $455K $1.2M $586.6K $398.1K
Other Current Assets $41.4K $31.1K $62.3K $10.8K $285K
Total Current Assets $9.1M $15.8M $15.7M $3.9M $34.2M
 
Property Plant And Equipment $57.9K $3.2M $7M $6.2M $6.3M
Long-Term Investments -- -- -- -- $20.3M
Goodwill -- -- -- -- --
Other Intangibles -- $217K $720.8K $719.4K $577.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $9.2M $19.2M $23.6M $10.9M $62.9M
 
Accounts Payable $66.5K $454.5K $1.4M $2.8M $2.1M
Accrued Expenses $489.3K $1.3M $2.2M $3.1M $1.4M
Current Portion Of Long-Term Debt $2.3M -- -- -- $516.6K
Current Portion Of Capital Lease Obligations -- $262.4K $223.7K $102.2K $495.9K
Other Current Liabilities $36.7K $84.8K $45.3K $90K $25.6K
Total Current Liabilities $2.9M $2.5M $9.7M $6.9M $4.7M
 
Long-Term Debt $142.3K -- -- $250K $11K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $13.1M $13M $5.5M
 
Common Stock $9K $10.5K $11.3K $13.4K $26.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1M $16.4M $10.5M -$2.2M $57.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M $16.4M $10.5M -$2.2M $57.4M
 
Total Liabilities and Equity $9.2M $19.2M $23.6M $10.9M $62.9M
Cash and Short Terms $8.9M $14.9M $10.3M $1.2M $29.8M
Total Debt $2.5M $155.2K -- $250K $527.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.9M $14.9M $10.3M $1.2M $29.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.5K $136.3K $1.5M $901.7K $2M
Inventory $55.5K $191.3K $2M $1.1M $545.5K
Prepaid Expenses $77.9K $455K $1.2M $586.6K $398.1K
Other Current Assets $41.4K $31.1K $62.3K $10.8K $285K
Total Current Assets $9.1M $15.8M $15.7M $3.9M $34.2M
 
Property Plant And Equipment $57.9K $3.2M $7M $6.2M $6.3M
Long-Term Investments -- -- -- -- $20.3M
Goodwill -- -- -- -- --
Other Intangibles -- $217K $720.8K $719.4K $577.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $9.2M $19.2M $23.6M $10.9M $62.9M
 
Accounts Payable $66.5K $454.5K $1.4M $2.8M $2.1M
Accrued Expenses $489.3K $1.3M $2.2M $3.1M $1.4M
Current Portion Of Long-Term Debt $2.3M -- -- -- $516.6K
Current Portion Of Capital Lease Obligations -- $262.4K $223.7K $102.2K $495.9K
Other Current Liabilities $36.7K $84.8K $45.3K $90K $25.6K
Total Current Liabilities $2.9M $2.5M $9.7M $6.9M $4.7M
 
Long-Term Debt $142.3K -- -- $250K $11K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $13.1M $13M $5.5M
 
Common Stock $9K $10.5K $11.3K $13.4K $26.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1M $16.4M $10.5M -$2.2M $57.4M
 
Total Liabilities and Equity $9.2M $19.2M $23.6M $10.9M $62.9M
Cash and Short Terms $8.9M $14.9M $10.3M $1.2M $29.8M
Total Debt $2.5M $155.2K -- $250K $527.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
Depreciation & Amoritzation $15.8K $67.7K $259.4K $2.2M $1.8M
Stock-Based Compensation $343.9K $4.2M $4.2M $3.5M $2.7M
Change in Accounts Receivable -$26.3K -$80.8K -$1.4M $623.5K -$3.2M
Change in Inventories -$28.4K -$445.6K -$1.8M $776.8K $631.1K
Cash From Operations -$2.7M -$6.8M -$17.4M -$12M -$17.3M
 
Capital Expenditures $46.1K $2.7M $4.6M $1M $596.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.1K -$2.7M -$4.6M -$1M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.9M -- $4.8M $250K $2.7M
Long-Term Debt Repaid -$759K -$2.5M -$1M -- -$3.3M
Repurchase of Common Stock -- -- -- -$229.3K -$500K
Other Financing Activities -$1.1M -$365K $10.4M -$58.1K -$2.4M
Cash From Financing $11.5M $15.5M $17.5M $3.9M $67.6M
 
Beginning Cash (CF) $108.9K $8.9M $14.9M $10.3M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $6M -$4.5M -$9.1M $28.6M
Ending Cash (CF) $8.9M $14.9M $10.3M $1.2M $29.8M
 
Levered Free Cash Flow -$2.8M -$9.5M -$22M -$13M -$17.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$858.6K -$4.1M -$4.5M -$5.2M -$4.6M
Depreciation & Amoritzation $5.2K $38.6K $118.6K $681.3K $262.1K
Stock-Based Compensation $91K $1.4M $966.2K $771.8K $881.5K
Change in Accounts Receivable $14.6K $414.1K -$212.2K $378.2K -$1M
Change in Inventories -$7.3K -$310.2K -$901.5K $171.9K $81.7K
Cash From Operations -$654.2K -$1.4M -$4M -$1.1M -$4.8M
 
Capital Expenditures -- $1.4M $1.9M $52.4K $385.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.4M -$1.9M -$52.4K -$21.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $250K --
Long-Term Debt Repaid -$600K -- -- -- -$902.4K
Repurchase of Common Stock -- -- -- -- -$500K
Other Financing Activities -$715.3K -- -$2.1K $1.9M -$2M
Cash From Financing $6.7M $6.6M $28.2K $1.2M $55.1M
 
Beginning Cash (CF) $2.8M $11M $16.2M $1.2M $912.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $3.9M -$5.8M $27.5K $28.9M
Ending Cash (CF) $8.9M $14.9M $10.3M $1.2M $29.8M
 
Levered Free Cash Flow -$654.2K -$2.8M -$5.9M -$1.1M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$11.9M -$19.4M -$23.7M -$17.5M
Depreciation & Amoritzation $15.7K $67.7K $259.4K $2.2M $1.8M
Stock-Based Compensation $343.9K $4.2M $4.2M $3.5M $2.7M
Change in Accounts Receivable -$26.3K -$80.8K -$1.4M $623.5K -$3.2M
Change in Inventories -$28.4K -$445.5K -$1.8M $776.8K $631.1K
Cash From Operations -$2.7M -$6.8M -$17.4M -$12M -$17.3M
 
Capital Expenditures $46.1K $2.7M $4.6M $1M $596.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.7M -$4.6M -$1M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.9M -- -- $250K $2.7M
Long-Term Debt Repaid -$759K -$2.5M -- -- -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -$58.1K -$2.4M
Cash From Financing $11.5M $15.5M $17.5M $3.9M $67.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $6M -$4.5M -$9.1M $28.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.8M -$9.5M -$22M -$13M -$17.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$11.9M -$19.4M -$23.7M -$17.5M --
Depreciation & Amoritzation $67.7K $259.4K $2.2M $1.8M --
Stock-Based Compensation $4.2M $4.2M $3.5M $2.7M --
Change in Accounts Receivable -$80.8K -$1.4M $623.5K -$3.2M --
Change in Inventories -$445.5K -$1.8M $776.8K $631.1K --
Cash From Operations -$6.8M -$17.4M -$12M -$17.3M --
 
Capital Expenditures $2.7M $4.6M $1M $596.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$4.6M -$1M -$21.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.8M $250K $2.7M --
Long-Term Debt Repaid -$2.5M -$1M -- -$3.3M --
Repurchase of Common Stock -- -- -$229.3K -$500K --
Other Financing Activities -$365K $10.4M -$58K -$2.4M --
Cash From Financing $15.5M $17.5M $3.9M $67.6M --
 
Beginning Cash (CF) $38.2M $54.2M $20M $3.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$4.5M -$9.1M $28.6M --
Ending Cash (CF) $44.2M $49.6M $10.9M $32.6M --
 
Levered Free Cash Flow -$9.5M -$22M -$13M -$17.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 2.29% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 1.54% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 2.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock