Financhill
Sell
43

GORO Quote, Financials, Valuation and Earnings

Last price:
$0.51
Seasonality move :
4.46%
Day range:
$0.50 - $0.60
52-week range:
$0.12 - $0.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.66x
P/B ratio:
1.05x
Volume:
3.6M
Avg. volume:
3M
1-year change:
40.47%
Market cap:
$60.1M
Revenue:
$97.7M
EPS (TTM):
-$0.49
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $120.3M $90.7M $125.2M $138.7M $97.7M
Revenue Growth (YoY) 4.33% -24.61% 38.05% 10.81% -29.55%
 
Cost of Revenues $91.7M $78.2M $88.4M $109M $103M
Gross Profit $28.6M $12.5M $36.7M $29.7M -$5.3M
Gross Profit Margin 23.8% 13.77% 29.35% 21.44% -5.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $10.6M $8.7M $10M $7.3M
Other Inc / (Exp) $421K -$276K -$5.6M -$3.6M -$1.9M
Operating Expenses $13.6M $13M $13.6M $23.1M $13.1M
Operating Income $15.1M -$482K $23.2M $6.7M -$18.4M
 
Net Interest Expenses -- -- -- $906K $1.5M
EBT. Incl. Unusual Items $15.5M -$758K $17.6M $2.2M -$21.8M
Earnings of Discontinued Ops. $300K $10.7M -- -- --
Income Tax Expense $10M $5.6M $9.6M $8.6M -$5.7M
Net Income to Company $5.5M -$6.3M $8M -$6.3M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $4.4M $8M -$6.3M -$16M
 
Basic EPS (Cont. Ops) $0.09 $0.06 $0.11 -$0.07 -$0.18
Diluted EPS (Cont. Ops) $0.09 $0.06 $0.11 -$0.07 -$0.18
Weighted Average Basic Share $63.7M $69.9M $75.3M $88.4M $88.5M
Weighted Average Diluted Share $64M $70.7M $75.6M $88.4M $88.5M
 
EBITDA $35M $17.1M $33.8M $30.5M $5.9M
EBIT $15.1M -$482K $17.6M $3.1M -$20.3M
 
Revenue (Reported) $120.3M $90.7M $125.2M $138.7M $97.7M
Operating Income (Reported) $15.1M -$482K $23.2M $6.7M -$18.4M
Operating Income (Adjusted) $15.1M -$482K $17.6M $3.1M -$20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.4M $29M $23.9M $20.6M $13.3M
Revenue Growth (YoY) -34.02% 9.81% -17.78% -13.9% -35.42%
 
Cost of Revenues $20.7M $20.8M $26M $25M $21.9M
Gross Profit $5.8M $8.2M -$2.2M -$4.4M -$8.7M
Gross Profit Margin 21.81% 28.4% -9.13% -21.46% -65.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.4M $2.2M $1.7M $1.5M
Other Inc / (Exp) $599K -$174K -$290K -$1.3M -$1.7M
Operating Expenses $3.7M $4.2M $7.2M $3.6M $2.5M
Operating Income $2.1M $4.1M -$9.4M -$8M -$11.1M
 
Net Interest Expenses -- -- $257K $688K $1.3M
EBT. Incl. Unusual Items $2.7M $3.9M -$9.9M -$10M -$14.1M
Earnings of Discontinued Ops. $5.3M -- -- -- --
Income Tax Expense $2.9M $2.4M -$217K -$2.7M -$3.6M
Net Income to Company -$251K $1.5M -$9.7M -$7.3M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $1.5M -$9.7M -$7.3M -$10.5M
 
Basic EPS (Cont. Ops) $0.07 $0.02 -$0.11 -$0.08 -$0.11
Diluted EPS (Cont. Ops) $0.07 $0.02 -$0.11 -$0.08 -$0.11
Weighted Average Basic Share $70.6M $74.6M $88.4M $88.5M $93.3M
Weighted Average Diluted Share $71M $74.9M $88.4M $88.5M $93.3M
 
EBITDA $6.5M $7.4M -$3M -$3.5M -$8.3M
EBIT $2.1M $3.9M -$9.7M -$9.3M -$12.9M
 
Revenue (Reported) $26.4M $29M $23.9M $20.6M $13.3M
Operating Income (Reported) $2.1M $4.1M -$9.4M -$8M -$11.1M
Operating Income (Adjusted) $2.1M $3.9M -$9.7M -$9.3M -$12.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85.4M $116.7M $144.4M $109M $73.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.4M $85.1M $106.2M $107M $91M
Gross Profit $12M $31.6M $38.2M $1.9M -$17.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $11M $8.5M $8.4M $5.3M
Other Inc / (Exp) $1.5M -$1.8M -$7.5M -$5.5M -$3.7M
Operating Expenses $12.2M $14.8M $18.7M $16.1M $8.1M
Operating Income -$244K $16.8M $19.5M -$14.1M -$25.2M
 
Net Interest Expenses -- -- $567K $1.6M $6.6M
EBT. Incl. Unusual Items $1.3M $14.9M $11.5M -$21.3M -$35.4M
Earnings of Discontinued Ops. $3.3M $7.4M -- -- --
Income Tax Expense $4.6M $12.7M $11.8M -$5M $9.9M
Net Income to Company -$3.3M $2.2M -$349K -$16.2M -$45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242K $9.6M -$349K -$16.2M -$45.3M
 
Basic EPS (Cont. Ops) -$0.01 $0.13 $0.01 -$0.18 -$0.49
Diluted EPS (Cont. Ops) -$0.01 $0.13 $0.01 -$0.18 -$0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $19.5M $31.5M $36.7M $7.3M -$6.6M
EBIT -$244K $16.2M $12.1M -$19.7M -$28.8M
 
Revenue (Reported) $85.4M $116.7M $144.4M $109M $73.9M
Operating Income (Reported) -$244K $16.8M $19.5M -$14.1M -$25.2M
Operating Income (Adjusted) -$244K $16.2M $12.1M -$19.7M -$28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.1M $106.4M $76.6M $52.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.4M $81.2M $79.2M $67.2M --
Gross Profit $23.7M $25.2M -$2.7M -$14.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $7.2M $5.6M $3.6M --
Other Inc / (Exp) -$523K -$2.4M -$3.4M -$4.7M --
Operating Expenses $11.1M $16.3M $10.4M $5.8M --
Operating Income $12.6M $8.9M -$13M -$20.2M --
 
Net Interest Expenses -- $567K $1.2M $6.4M --
EBT. Incl. Unusual Items $12M $5.9M -$17.6M -$31.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $8.9M -$4.7M $11M --
Net Income to Company $5.3M -$3M -$13M -$42.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M -$3M -$13M -$42.3M --
 
Basic EPS (Cont. Ops) $0.07 -$0.03 -$0.14 -$0.46 --
Diluted EPS (Cont. Ops) $0.07 -$0.03 -$0.14 -$0.46 --
Weighted Average Basic Share $223.4M $265.1M $265.4M $273M --
Weighted Average Diluted Share $224.6M $265.8M $265.4M $273M --
 
EBITDA $23.4M $26.4M $3.2M -$9.4M --
EBIT $12M $6.4M -$16.4M -$24.9M --
 
Revenue (Reported) $87.1M $106.4M $76.6M $52.8M --
Operating Income (Reported) $12.6M $8.9M -$13M -$20.2M --
Operating Income (Adjusted) $12M $6.4M -$16.4M -$24.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10.2M $25.4M $33.7M $23.7M $6.3M
Short Term Investments $4.3M $671K -- -- --
Accounts Receivable, Net $8.4M $4.2M $8.7M $5.1M $4.3M
Inventory $13.5M $10M $10.4M $13.5M $9.3M
Prepaid Expenses $2.2M $1.1M $1.4M $2.6M $6M
Other Current Assets $343K $647K $875K $1.2M $654K
Total Current Assets $51M $42.9M $58.9M $46.1M $26.5M
 
Property Plant And Equipment $65.2M $62.5M $156.8M $152.6M $138.6M
Long-Term Investments -- -- -- $5.2M $5.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $72.9M $41K $76K $339K $170K
Total Assets $193M $105.7M $215.8M $210.1M $183.9M
 
Accounts Payable $9.1M $8.8M $13.3M $13.3M $8.4M
Accrued Expenses $2.5M $1.8M $1.7M $1.8M $726K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.3M -- $1.8M $2.2M --
Total Current Liabilities $28M $12.1M $29.7M $24.7M $11.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $35M $15.2M $95M $98.3M $87.2M
 
Common Stock $66K $75K $89K $89K $89K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity $158.1M $90.5M $120.8M $111.8M $96.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158.1M $90.5M $120.8M $111.8M $96.7M
 
Total Liabilities and Equity $193M $105.7M $215.8M $210.1M $183.9M
Cash and Short Terms $14.5M $26.1M $33.7M $23.7M $6.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $31.3M $29.5M $22.5M $6.7M $1.4M
Short Term Investments $5.2M $559K -- -- --
Accounts Receivable, Net $4.8M $4.9M $3.7M $4.7M $5.4M
Inventory $27M $10.9M $13.6M $10.4M $7.8M
Prepaid Expenses $1.8M $2M $3M $5.9M $5.8M
Other Current Assets $272K $324K $1.4M $1.1M $1.6M
Total Current Assets $70.5M $48.9M $48.3M $28.9M $22M
 
Property Plant And Equipment $118.8M $66.3M $149.2M $144.2M $130.9M
Long-Term Investments -- -- -- $4.8M $2.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.6M $505K $2M $190K $82K
Total Assets $203.5M $116.2M $199.5M $189.7M $155.4M
 
Accounts Payable $12M $9M $11.3M $10.2M $12.4M
Accrued Expenses $3.1M $1.4M $1.8M $771K $1.4M
Current Portion Of Long-Term Debt $840K -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M -- -- -- --
Other Current Liabilities -- $144K -- $2.2M $1M
Total Current Liabilities $20.5M $18M $19.5M $15.1M $15.9M
 
Long-Term Debt $165K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $27.5M $22M $83.9M $90.2M $98.1M
 
Common Stock $72K $75K $89K $89K $94K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176M $94.2M $115.6M $99.5M $57.3M
 
Total Liabilities and Equity $203.5M $116.2M $199.5M $189.7M $155.4M
Cash and Short Terms $36.6M $30.1M $22.5M $6.7M $1.4M
Total Debt $1M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.5M -$6.3M $8M -$6.3M -$16M
Depreciation & Amoritzation $19.9M $17.6M $16.1M $27.4M $26.2M
Stock-Based Compensation $1.9M $3M $875K $2M $681K
Change in Accounts Receivable -$6.6M $4.1M -$4.4M $3.6M $750K
Change in Inventories -$2M $1M -$708K -$2.6M $2.6M
Cash From Operations $21.4M $35.4M $34.8M $14.2M -$5.2M
 
Capital Expenditures $16.9M $12.8M $20.6M $18.2M $12.5M
Cash Acquisitions -- -- -$2.4M -$1.7M --
Cash From Investing -$39.5M -$14.5M -$23M -$19.4M -$12.5M
 
Dividends Paid (Ex Special Dividend) -$1.5M -$2.8M -$3.4M -$3.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$27.8M $3K -- -$23K
Cash From Financing $21M -$5.2M -$3.1M -$3.9M $62K
 
Beginning Cash (CF) $7.7M $10.2M $25.4M $33.7M $23.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $15.7M $8.7M -$9.2M -$17.6M
Ending Cash (CF) $10.2M $25.4M $33.7M $23.7M $6.3M
 
Levered Free Cash Flow $4.5M $22.6M $14.2M -$4.1M -$17.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.1M $2.7M -$3.3M -$3.1M --
Depreciation & Amoritzation $3.9M $4.7M $7.4M $6.6M --
Stock-Based Compensation $1.9M $164K $338K $179K --
Change in Accounts Receivable -$1M -$3.7M -$1.3M $379K --
Change in Inventories $198K $102K -$211K $1M --
Cash From Operations $18.1M $12.9M $6.2M $1.8M --
 
Capital Expenditures $6.3M $5.4M $4.1M $2.7M --
Cash Acquisitions -- -$2.4M -- -- --
Cash From Investing -$1.7M -$7.8M -$4.1M -$2.7M --
 
Dividends Paid (Ex Special Dividend) -$728K -$885K -$885K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.2M -- -- -- --
Cash From Financing -$14.2M -$848K -$885K $29K --
 
Beginning Cash (CF) $23.4M $29.5M $22.5M $6.7M --
Foreign Exchange Rate Adjustment -$225K -$139K -$104K $472K --
Additions / Reductions $2.2M $4.3M $1.2M -$924K --
Ending Cash (CF) $25.4M $33.7M $23.7M $6.3M --
 
Levered Free Cash Flow $11.8M $7.5M $2.1M -$953K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.3M $2.2M -$349K -$16.2M -$45.3M
Depreciation & Amoritzation $19.7M $15.3M $24.7M $27M $22.2M
Stock-Based Compensation $1.5M $2.6M $1.8M $840K $826K
Change in Accounts Receivable $4.6M -$1.8M $1.2M -$973K -$699K
Change in Inventories $4.6M -$612K -$2.2M $1.4M $2.2M
Cash From Operations $30.9M $40M $20.8M -$759K -$170K
 
Capital Expenditures -$5.7M $21.5M $19.5M $13.9M $9.1M
Cash Acquisitions -- -- -$4.1M -- $1.2M
Cash From Investing -$23.1M -$16.9M -$23.1M -$13.9M -$7.9M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$3.2M -$3.5M -$885K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$33K
Cash From Financing $7.3M -$16.4M -$3.9M -$852K $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M $6.7M -$6.1M -$15.5M -$5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.6M $18.5M $1.3M -$14.6M -$9.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8M -$6.3M -$16M -$42.3M --
Depreciation & Amoritzation $16.1M $27.4M $26.2M $15.6M --
Stock-Based Compensation $875K $2M $681K $647K --
Change in Accounts Receivable -$4.4M $3.6M $750K -$1.1M --
Change in Inventories -$708K -$2.6M $2.6M $1.2M --
Cash From Operations $34.8M $14.2M -$5.2M -$2M --
 
Capital Expenditures $20.6M $18.2M $12.5M $6.4M --
Cash Acquisitions -$2.4M -$1.7M -- $1.2M --
Cash From Investing -$23M -$19.4M -$12.5M -$5.2M --
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3K -- -$23K -$33K --
Cash From Financing -$3.1M -$3.9M $62K $2.4M --
 
Beginning Cash (CF) $112.7M $120.8M $69.8M $17.3M --
Foreign Exchange Rate Adjustment -$440K -$839K $223K -$175K --
Additions / Reductions $8.7M -$9.2M -$17.6M -$4.7M --
Ending Cash (CF) $121M $110.7M $52.3M $12.4M --
 
Levered Free Cash Flow $14.2M -$4.1M -$17.7M -$8.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock