Financhill
Buy
55

CVM Quote, Financials, Valuation and Earnings

Last price:
$0.71
Seasonality move :
26.37%
Day range:
$0.66 - $0.74
52-week range:
$0.49 - $3.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.50x
Volume:
817.2K
Avg. volume:
845.8K
1-year change:
-73.17%
Market cap:
$46.6M
Revenue:
--
EPS (TTM):
-$0.58
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.7M $17.8M $23.1M $25.4M $22.5M
Selling, General & Admin $8M $11.7M $13.1M $10.7M $9M
Other Inc / (Exp) -$142.1K -$228.5K $982.3K $443.2K -$42.8K
Operating Expenses $20.2M $29M $36.2M $36.1M $31.5M
Operating Income -$20.2M -$29M -$36.2M -$36.1M -$31.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.1M -$30.3M -$36.4M -$36.7M -$32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.1M -$30.3M -$36.4M -$36.7M -$32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M -$30.3M -$36.4M -$36.7M -$32.2M
 
Basic EPS (Cont. Ops) -$0.71 -$0.82 -$0.90 -$0.87 -$0.73
Diluted EPS (Cont. Ops) -$0.71 -$0.82 -$0.90 -$0.87 -$0.73
Weighted Average Basic Share $31.2M $36.8M $40.7M $43.1M $44.5M
Weighted Average Diluted Share $31.2M $36.8M $40.7M $43.1M $44.5M
 
EBITDA -$19.7M -$27.1M -$33M -$31.8M -$27.6M
EBIT -$20.3M -$29.2M -$35.2M -$35.6M -$31.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.2M -$29M -$36.2M -$36.1M -$31.5M
Operating Income (Adjusted) -$20.3M -$29.2M -$35.2M -$35.6M -$31.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $7.2M $6.3M $5.7M $4.7M
Selling, General & Admin $3.2M $3.3M $2.4M $2.5M $2M
Other Inc / (Exp) -$3M $1.9M -- -$3.9K $4.4K
Operating Expenses $7M $10.5M $8.7M $8.2M $6.7M
Operating Income -$7M -$10.5M -$8.7M -$8.2M -$6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.3M -$8.9M -$9.6M -$8.4M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.3M -$8.9M -$9.6M -$8.4M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$8.9M -$9.6M -$8.4M -$6.9M
 
Basic EPS (Cont. Ops) -$0.27 -$0.22 -$0.23 -$0.19 -$0.14
Diluted EPS (Cont. Ops) -$0.27 -$0.25 -$0.23 -$0.19 -$0.14
Weighted Average Basic Share $37.5M $41M $43.2M $44.3M $54M
Weighted Average Diluted Share $37.5M $41.2M $43.2M $44.3M $54M
 
EBITDA -$9.5M -$8M -$7.7M -$7.2M -$5.7M
EBIT -$10M -$8.6M -$8.7M -$8.2M -$6.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$10.5M -$8.7M -$8.2M -$6.7M
Operating Income (Adjusted) -$10M -$8.6M -$8.7M -$8.2M -$6.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $23M $24.2M $23.7M $19M
Selling, General & Admin $10.7M $13.2M $11.4M $9.3M $8.7M
Other Inc / (Exp) -$2.3M $3.8M $881.6K $45.6K $10.9K
Operating Expenses $26.2M $36.2M $35.6M $33M $27.7M
Operating Income -$26.2M -$36.2M -$35.6M -$33M -$27.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$29.7M -$33.5M -$36.4M -$33M -$28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.7M -$33.5M -$36.4M -$33M -$28.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$33.5M -$36.4M -$33M -$28.4M
 
Basic EPS (Cont. Ops) -$0.81 -$0.84 -$0.85 -$0.77 -$0.58
Diluted EPS (Cont. Ops) -$0.81 -$0.87 -$0.85 -$0.77 -$0.58
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$26.8M -$30.2M -$31.3M -$29M -$23.7M
EBIT -$28.5M -$32.4M -$34.7M -$32.9M -$27.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$26.2M -$36.2M -$35.6M -$33M -$27.7M
Operating Income (Adjusted) -$28.5M -$32.4M -$34.7M -$32.9M -$27.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $18.9M $17.2M $13.7M --
Selling, General & Admin $9.9M $8.2M $6.8M $6.5M --
Other Inc / (Exp) $436.7K $336K -$61.5K -$7.8K --
Operating Expenses $27.7M $27.1M $24M $20.2M --
Operating Income -$27.7M -$27.1M -$24M -$20.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28.2M -$28.2M -$24.6M -$20.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.2M -$28.2M -$24.6M -$20.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.2M -$28.2M -$24.6M -$20.8M --
 
Basic EPS (Cont. Ops) -$0.71 -$0.66 -$0.56 -$0.42 --
Diluted EPS (Cont. Ops) -$0.74 -$0.66 -$0.56 -$0.42 --
Weighted Average Basic Share $119.7M $129.4M $131.3M $154.5M --
Weighted Average Diluted Share $120M $129.4M $131.3M $154.5M --
 
EBITDA -$25.6M -$23.9M -$21.1M -$17.3M --
EBIT -$27.3M -$26.8M -$24.1M -$20.2M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$27.7M -$27.1M -$24M -$20.2M --
Operating Income (Adjusted) -$27.3M -$26.8M -$24.1M -$20.2M --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents $8.4M $15.5M $36.1M $22.7M $4.1M
Short Term Investments -- -- $6.2M -- --
Accounts Receivable, Net $62.8K $54.9K $54.9K -- --
Inventory $782.4K $820.1K $2M $2M $2.2M
Prepaid Expenses $525K $1.3M $998.5K $762.1K $524.6K
Other Current Assets -- -- -- -- --
Total Current Assets $9.8M $17.7M $45.3M $25.4M $6.9M
 
Property Plant And Equipment $15.8M $20.9M $28.4M $24.7M $21M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $311.6K $313.4K $275.9K $212.2K $197.7K
Other Long-Term Assets -- -- -- $164.3K $74.7K
Total Assets $27.6M $40.5M $75.9M $50.5M $30.5M
 
Accounts Payable $1.6M $2M $1.7M $1.6M $2M
Accrued Expenses $34.4K $510.5K $859.2K $842.5K $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.1M $698.7K $1.7M $2M
Other Current Liabilities $689.4K $213.8K $437.4K -- --
Total Current Liabilities $3M $4.3M $3.9M $4.7M $5.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.5M $20.8M $19.3M $18.4M $17.3M
 
Common Stock $352.3K $387.3K $432.1K $434.5K $474.2K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1M $19.7M $56.5M $32.2M $13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1M $19.7M $56.5M $32.2M $13.2M
 
Total Liabilities and Equity $27.6M $40.5M $75.9M $50.5M $30.5M
Cash and Short Terms $8.4M $15.5M $42.2M $22.7M $4.1M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $20.1M $36M $28.1M $5.1M $384.7K
Short Term Investments -- $11.2M -- -- --
Accounts Receivable, Net $255K $54.9K -- -- --
Inventory $787K $1.6M $2.2M $2.1M $2.6M
Prepaid Expenses $1.5M $987.3K $708.6K $486.7K $602.5K
Other Current Assets -- -- -- -- --
Total Current Assets $22.7M $49.7M $31M $7.7M $3.5M
 
Property Plant And Equipment $17.4M $27.7M $25.7M $22M $18M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $311.4K $279.4K $222.5K $183.1K $173K
Other Long-Term Assets -- -- -- $80.5K $71.6K
Total Assets $42M $79.6M $56.9M $32.3M $24.1M
 
Accounts Payable $943.8K $2.1M $852.9K $1.7M $1.4M
Accrued Expenses $232.3K $868.4K $993K $1.1M $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $692.5K $1.7M $1.9M $2.2M
Other Current Liabilities $1.9M $918.7K -- -- --
Total Current Liabilities $4.7M $5.2M $4M $5.3M $5.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $23M $19.8M $18.2M $17.5M $15.6M
 
Common Stock $385.2K $429.6K $433.6K $447.5K $542.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19M $59.8M $38.7M $14.8M $8.5M
 
Total Liabilities and Equity $42M $79.6M $56.9M $32.3M $24.1M
Cash and Short Terms $20.1M $47.1M $28.1M $5.1M $384.7K
Total Debt -- -- -- -- --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$22.1M -$30.3M -$36.4M -$36.7M -$32.2M
Depreciation & Amoritzation $633.5K $2.2M $2.2M $3.8M $4M
Stock-Based Compensation $4.6M $10.3M $13.9M $12.4M $7.1M
Change in Accounts Receivable $55.9K $7.8K -- -- --
Change in Inventories -$137.1K -$37.7K -$1.2M -$159.4K -$156.7K
Cash From Operations -$16.3M -$15.3M -$18.8M -$18.2M -$22.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$335.8K -$2.7M -$15.2M $5.5M -$372.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.6M $786.5K --
Long-Term Debt Repaid -$5.1K -$800.2K -$1.1M -$1.4M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$163.4K -$752.8K -$325K -$169.5K -$744.9K
Cash From Financing $14.8M $25M $54.5M -$638.4K $4.7M
 
Beginning Cash (CF) $10.3M $8.4M $15.5M $36.1M $22.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $7.1M $20.6M -$13.4M -$18.5M
Ending Cash (CF) $8.4M $15.5M $36.1M $22.7M $4.1M
 
Levered Free Cash Flow -$16.7M -$18M -$27.8M -$18.9M -$23.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$10.3M -$8.9M -$9.6M -$8.4M -$6.9M
Depreciation & Amoritzation $546.6K $548.2K $978.8K $985.7K $984.2K
Stock-Based Compensation $3.2M $4M $2.7M $1.8M $1M
Change in Accounts Receivable -$192.7K -- -- -- --
Change in Inventories $62.5K -$120.4K -$167.7K -$194.9K -$64K
Cash From Operations -$3.7M -$5.2M -$5.8M -$5.7M -$4.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$803.5K -$2M -$71K -$196.9K -$23.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.6M -- -- --
Long-Term Debt Repaid -$203.6K -$275K -$344.1K -$396.2K -$448.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$504.9K -$12.4K -$4.6K -$204.8K $45.4K
Cash From Financing $10.3M $36.7M -$348.6K $951.6K -$322.3K
 
Beginning Cash (CF) $14.3M $6.4M $34.3M $10M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $29.5M -$6.2M -$4.9M -$4.9M
Ending Cash (CF) $20.1M $36M $28.1M $5.1M $384.7K
 
Levered Free Cash Flow -$4.5M -$7.2M -$5.9M -$5.9M -$4.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$29.7M -$33.5M -$36.4M -$33M -$28.4M
Depreciation & Amoritzation $1.7M $2.2M $3.4M $3.9M $4M
Stock-Based Compensation $8.7M $14.7M $12.6M $8.1M $6M
Change in Accounts Receivable -$136.7K $200.1K -- -- --
Change in Inventories -$32.2K -- -$593.8K -$17.5K -$436.3K
Cash From Operations -$15.6M -$17.6M -$18.1M -$22.7M -$19M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$20.9M $10.1M -$378K -$98.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$594.1K -$964.3K -$1.4M -$1.5M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$768.6K -$265K -$167.9K -$332.7K -$1.7M
Cash From Financing $27.8M $54.3M $148.3K $156.9K $14.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.7M $15.8M -$7.9M -$22.9M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.2M -$27.3M -$19.2M -$23.1M -$19.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$28.2M -$28.2M -$24.6M -$20.8M --
Depreciation & Amoritzation $1.6M $2.8M $3M $3M --
Stock-Based Compensation $11.2M $9.9M $5.6M $4.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$759.2K -$166.5K -$24.5K -$304.1K --
Cash From Operations -$14M -$13.3M -$17.8M -$14M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.8M $5.5M -$361.9K -$88.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $786.5K -- -- --
Long-Term Debt Repaid -$756.8K -$1M -$1.2M -$1.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$207.7K -$50.5K -$213.8K -$1.2M --
Cash From Financing $54.2M -$166.7K $628.6K $10.3M --
 
Beginning Cash (CF) $43.8M $107.5M $50.7M $12.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4M -$8M -$17.5M -$3.8M --
Ending Cash (CF) $64.2M $99.5M $33.2M $8.9M --
 
Levered Free Cash Flow -$22.6M -$14M -$18.2M -$14.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.77% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 15% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock