Financhill
Sell
25

WVVI Quote, Financials, Valuation and Earnings

Last price:
$5.85
Seasonality move :
7.29%
Day range:
$5.83 - $5.95
52-week range:
$3.17 - $6.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.74x
P/B ratio:
1.13x
Volume:
4K
Avg. volume:
7K
1-year change:
23.69%
Market cap:
$29.3M
Revenue:
$39.8M
EPS (TTM):
-$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.3M $31.8M $33.9M $39.1M $39.8M
Revenue Growth (YoY) 10.37% 16.37% 6.76% 15.33% 1.65%
 
Cost of Revenues $10.6M $13.1M $15.1M $16.6M $15.6M
Gross Profit $16.7M $18.7M $18.8M $22.6M $24.2M
Gross Profit Margin 61.25% 58.72% 55.44% 57.64% 60.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $15M $19.4M $23.8M $23.6M
Other Inc / (Exp) $165.9K $155.2K $142.5K $114.8K $99.6K
Operating Expenses $11.7M $15M $19.4M $23.8M $23.6M
Operating Income $5M $3.7M -$546.4K -$1.2M $571.9K
 
Net Interest Expenses $393K $378.9K $362.2K $594.1K $1M
EBT. Incl. Unusual Items $4.8M $3.5M -$766.1K -$1.7M -$344.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1M -$119.7K -$487.9K -$226.8K
Net Income to Company $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Basic EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Diluted EPS (Cont. Ops) $0.46 $0.20 -$0.51 -$0.65 -$0.48
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $7M $5.8M $1.9M $2.3M $4M
EBIT $5.2M $3.9M -$398.4K -$1.1M $671.5K
 
Revenue (Reported) $27.3M $31.8M $33.9M $39.1M $39.8M
Operating Income (Reported) $5M $3.7M -$546.4K -$1.2M $571.9K
Operating Income (Adjusted) $5.2M $3.9M -$398.4K -$1.1M $671.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3M $9.4M $11.4M $10.8M $11.3M
Revenue Growth (YoY) 15.34% 13.53% 20.76% -5.58% 4.87%
 
Cost of Revenues $3.2M $3.9M $5M $4.6M $4.6M
Gross Profit $5.1M $5.6M $6.4M $6.1M $6.6M
Gross Profit Margin 61.34% 59.07% 55.96% 57.13% 58.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $4.3M $6M $6.4M $5.9M
Other Inc / (Exp) $28K -$3.9K $50.1K $32.4K $3.5K
Operating Expenses $3.4M $4.3M $6M $6.4M $5.9M
Operating Income $1.7M $1.3M $371.4K -$258.3K $774K
 
Net Interest Expenses $96.7K $94.6K $97.8K $133.8K $265.6K
EBT. Incl. Unusual Items $1.6M $1.2M $323.7K -$359.7K $511.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $510.4K -- $178.9K -$124.5K $21K
Net Income to Company $1.1M $789K $144.9K -$235.2K $490.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $789K $144.9K -$235.2K $490.9K
 
Basic EPS (Cont. Ops) $0.15 $0.08 -$0.07 -$0.15 -$0.02
Diluted EPS (Cont. Ops) $0.15 $0.08 -$0.07 -$0.15 -$0.02
Weighted Average Basic Share $5M $5M $5M $5M $5M
Weighted Average Diluted Share $5M $5M $5M $5M $5M
 
EBITDA $2.2M $1.7M $1.1M $880.6K $1.6M
EBIT $1.7M $1.3M $422.5K -$225.9K $777.5K
 
Revenue (Reported) $8.3M $9.4M $11.4M $10.8M $11.3M
Operating Income (Reported) $1.7M $1.3M $371.4K -$258.3K $774K
Operating Income (Adjusted) $1.7M $1.3M $422.5K -$225.9K $777.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.3M $31.8M $33.9M $39.1M $39.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $13.1M $15.1M $16.6M $15.6M
Gross Profit $16.7M $18.7M $18.8M $22.6M $24.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $15M $19.4M $23.8M $23.6M
Other Inc / (Exp) $165.9K $155.2K $142.5K $114.8K $99.6K
Operating Expenses $11.7M $15M $19.4M $23.8M $23.6M
Operating Income $5M $3.7M -$546.4K -$1.2M $571.9K
 
Net Interest Expenses $393K $378.9K $362.2K $594.1K $1M
EBT. Incl. Unusual Items $4.8M $3.5M -$766.1K -$1.7M -$344.7K
Earnings of Discontinued Ops. -- -$172.3K -- -- --
Income Tax Expense $1.4M -- -$119.6K -$487.9K -$226.8K
Net Income to Company $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $2.4M -$646.5K -$1.2M -$117.9K
 
Basic EPS (Cont. Ops) $0.46 $0.19 -$0.51 -$0.65 -$0.48
Diluted EPS (Cont. Ops) $0.46 $0.19 -$0.51 -$0.65 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7M $5.8M $1.9M $2.3M $4M
EBIT $5.2M $3.9M -$398.4K -$1.1M $671.5K
 
Revenue (Reported) $27.3M $31.8M $33.9M $39.1M $39.8M
Operating Income (Reported) $5M $3.7M -$546.4K -$1.2M $571.9K
Operating Income (Adjusted) $5.2M $3.9M -$398.4K -$1.1M $671.5K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $31.8M $33.9M $39.1M $39.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1M $15.1M $16.6M $15.6M --
Gross Profit $18.7M $18.8M $22.6M $24.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $19.4M $23.8M $23.6M --
Other Inc / (Exp) $155.2K $142.5K $114.8K $99.6K --
Operating Expenses $15M $19.4M $23.8M $23.6M --
Operating Income $3.7M -$546.4K -$1.2M $571.9K --
 
Net Interest Expenses $378.9K $362.3K $594.1K $1M --
EBT. Incl. Unusual Items $3.5M -$766.2K -$1.7M -$344.7K --
Earnings of Discontinued Ops. -$172.3K -- -- -- --
Income Tax Expense $452.6K -$119.6K -$487.9K -$226.8K --
Net Income to Company $2.4M -$646.5K -$1.2M -$117.9K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$646.5K -$1.2M -$117.9K --
 
Basic EPS (Cont. Ops) $0.19 -$0.51 -$0.65 -$0.48 --
Diluted EPS (Cont. Ops) $0.19 -$0.51 -$0.65 -$0.48 --
Weighted Average Basic Share $19.9M $19.9M $19.9M $19.9M --
Weighted Average Diluted Share $19.9M $19.9M $19.9M $19.9M --
 
EBITDA $5.8M $1.9M $2.3M $4M --
EBIT $3.9M -$398.4K -$1.1M $671.5K --
 
Revenue (Reported) $31.8M $33.9M $39.1M $39.8M --
Operating Income (Reported) $3.7M -$546.4K -$1.2M $571.9K --
Operating Income (Adjusted) $3.9M -$398.4K -$1.1M $671.5K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $13.7M $338.7K $238.5K $320.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.2M $4.2M $3M $3.2M
Inventory $17.7M $19.1M $22.2M $28.3M $32.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.3K $299.5K $454.1K $522.9K $519.6K
Total Current Assets $35M $36.4M $27.8M $32.2M $36.9M
 
Property Plant And Equipment $44.5M $54.9M $70.9M $73.5M $72.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $79.5M $91.4M $98.7M $105.7M $109M
 
Accounts Payable $1.4M $2.1M $3.1M $2M $1.6M
Accrued Expenses $1.3M $1.2M $1.4M $1.5M $2.1M
Current Portion Of Long-Term Debt $1.8M $1.8M $497K $522.8K $952.2K
Current Portion Of Capital Lease Obligations $277.7K $443.5K $768.8K $450.5K $481.8K
Other Current Liabilities $510.6K $4.1M $147.5K $718.9K --
Total Current Liabilities $7.3M $11.9M $9.9M $13.8M $13M
 
Long-Term Debt $5.4M $4.9M $6.4M $7M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26.4M $28.3M $35.1M $39.8M
 
Common Stock $34.3M $39.5M $47.4M $50.9M $51.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $33M $34M $31.5M $28.2M $25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $65M $70.4M $70.6M $69.2M
 
Total Liabilities and Equity $79.5M $91.4M $98.7M $105.7M $109M
Cash and Short Terms $14M $13.7M $338.7K $238.5K $320.9K
Total Debt $7.2M $6.7M $8.3M $11.7M $17.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14M $13.7M $338.7K $238.5K $320.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $3.2M $4.2M $3M $3.2M
Inventory $17.7M $19.1M $22.2M $28.3M $32.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.3K $299.5K $454.1K $522.9K $519.6K
Total Current Assets $35M $36.4M $27.8M $32.2M $36.9M
 
Property Plant And Equipment $44.5M $54.9M $70.9M $73.5M $72.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.8K $13.8K $13.8K $13.8K $13.8K
Total Assets $79.5M $91.4M $98.7M $105.7M $109M
 
Accounts Payable $1.4M $2.1M $3.1M $2M $1.6M
Accrued Expenses $1.3M $1.2M $1.4M $1.5M $2.1M
Current Portion Of Long-Term Debt $1.8M $1.8M $497K $522.8K $952.2K
Current Portion Of Capital Lease Obligations $277.7K $443.5K $768.8K $450.5K $481.8K
Other Current Liabilities $510.6K $4.1M $147.5K $718.9K --
Total Current Liabilities $7.3M $11.9M $9.9M $13.8M $13M
 
Long-Term Debt $5.4M $4.9M $6.4M $7M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26.4M $28.3M $35.1M $39.8M
 
Common Stock $34.3M $39.5M $47.4M $50.9M $51.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $7.4M $4.1M $3M $3M --
Minority Interest, Total -- -- -- -- --
Total Equity $58.8M $65M $70.4M $70.6M $69.2M
 
Total Liabilities and Equity $79.5M $91.4M $98.7M $105.7M $109M
Cash and Short Terms $14M $13.7M $338.7K $238.5K $320.9K
Total Debt $7.2M $6.7M $8.3M $11.7M $17.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4M $2.4M -$646.5K -$1.2M -$117.9K
Depreciation & Amoritzation $1.8M $2M $2.3M $3.4M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable -$718.6K -$146.2K -$1.5M $1.7M -$54.3K
Change in Inventories -$612.9K -$1.4M -$3.1M -$6.1M -$4.6M
Cash From Operations $4.9M $2.6M -$2.7M -$2M -$3.2M
 
Capital Expenditures $4.8M $10.3M $15.5M $4.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$10.3M -$15.5M -$4.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) -$568.7K -$708.2K -$788.4K -$814.2K -$902.4K
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2M $3.9M $10.1M
Long-Term Debt Repaid -$522.2K -$539.2K -$567K -$597.3K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $510.6K $4.1M $147.5K $718.9K -$86.2K
Cash From Financing $6.8M $7.5M $4.7M $6.6M $5.4M
 
Beginning Cash (CF) $7.1M $14M $13.7M $338.7K $238.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$252.5K -$13.4M -$100.2K $82.4K
Ending Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
 
Levered Free Cash Flow $101.3K -$7.8M -$18.1M -$6.7M -$5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $789K $144.9K -$235.2K $490.9K
Depreciation & Amoritzation $466.4K $453.4K $684.2K $1.1M $830.5K
Stock-Based Compensation $69.7K $16.2K -- -- --
Change in Accounts Receivable $603.6K -$945.9K -$757.1K $338.4K -$207.4K
Change in Inventories -$1.1M -$921.9K -$1.3M -$2.2M -$1.5M
Cash From Operations $2M -$1.2M -$526.3K -$1.9M -$1.1M
 
Capital Expenditures $881.2K $3.4M $1.8M $1M $434.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$881.2K -$3.4M -$1.8M -$1M -$434.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.2M $2.9M $6.6M
Long-Term Debt Repaid -$133.6K -$127.1K -$144.7K -$152.4K -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.5M $1.2M -$1.9M -$1.2M --
Cash From Financing $2.2M $4.5M $2.3M $3M $1.5M
 
Beginning Cash (CF) $10.7M $13.9M $363.4K $213.4K $303.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$144.4K -$24.7K $25.1K $17.7K
Ending Cash (CF) $14M $13.7M $338.7K $238.5K $320.9K
 
Levered Free Cash Flow $1.1M -$4.6M -$2.4M -$2.9M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4M $2.4M -$646.5K -$1.2M -$117.9K
Depreciation & Amoritzation $1.8M $2M $2.3M $3.4M $3.3M
Stock-Based Compensation $69.7K $39.1K -- -- --
Change in Accounts Receivable -$718.6K -$146.2K -$1.5M $1.7M -$54.3K
Change in Inventories -$612.9K -$1.4M -$3.1M -$6.1M -$4.6M
Cash From Operations $4.9M $2.6M -$2.7M -$2M -$3.2M
 
Capital Expenditures $4.8M $10.3M $15.5M $4.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8M -$10.3M -$15.5M -$4.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2M $3.9M $10.1M
Long-Term Debt Repaid -$522.2K -$539.2K -$566.9K -$597.2K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.8M $7.5M $4.7M $6.6M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$252.5K -$13.4M -$100.2K $82.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101.3K -$7.8M -$18.1M -$6.7M -$5.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.4M -$646.5K -$1.2M -$117.9K --
Depreciation & Amoritzation $2M $2.3M $3.4M $3.3M --
Stock-Based Compensation $39.1K -- -- -- --
Change in Accounts Receivable -$146.2K -$1.5M $1.7M -$54.3K --
Change in Inventories -$1.4M -$3.1M -$6.1M -$4.6M --
Cash From Operations $2.6M -$2.7M -$2M -$3.2M --
 
Capital Expenditures $10.3M $15.5M $4.7M $2.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.3M -$15.5M -$4.7M -$2.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.2M $3.9M $10.1M --
Long-Term Debt Repaid -$539.2K -$567K -$597.3K -$3.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.1M $147.5K $718.9K -- --
Cash From Financing $7.5M $4.7M $6.6M $5.4M --
 
Beginning Cash (CF) $54.3M $25.8M $1.3M $1.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$252.5K -$13.4M -$100.2K $82.4K --
Ending Cash (CF) $54M $12.4M $1.2M $1.2M --
 
Levered Free Cash Flow -$7.8M -$18.1M -$6.7M -$5.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock